Digital Arts Inc. (2326.T) - Quarterly Income Statement

Home
2326.T
Financials

4700 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	2,234	3,190	2,759	3,022	2,541	2,778	2,574	2,698	2,386	2,365	2,134	2,633	1,919	2,074.084	1,649.378	1,687.589	1,413.949	1,500.803	1,376.87	1,514.685	1,249.447	1,674.324	1,402.842	1,546.354	1,217.767	1,565.84	1,083.08	1,309.943	1,158.106	1,540.524	1,098.114	1,503.132	916.915	1,253.344	811.922	1,131.825	803.529	1,077.094	715.568	937.016	673.013	902.51	643.171	831.297	650.318	931.602	623.48	781.315	570.411	819.56	560.025	645.358	682.932	690.689	514.191	582.171	521.188	700.128	479.956	562.554	448.098	527.41	407.984	549.47
Cost of Revenue Numbers are in millions	726	1,277	1,178	1,109	1,019	1,015	983	902	766	736	702	625	613	583.57	486.873	447.765	427.792	377.638	353.637	343.64	286.767	250.062	282.743	236.646	289.993	301.395	306.537	235.066	232.439	265.289	244.559	256.484	240.819	264.84	222.211	227.655	211.388	283.714	224.151	238.297	228.482	229.959	219.854	226.701	201.516	194.248	183.093	177.092	178.531	198.652	169.477	139.545	141.078	127.772	118.379	105.628	111.352	114.87	111.304	103.019	108.314	90.832	98.684	104.989
Gross Profit Numbers are in millions	1,508	1,913	1,581	1,913	1,522	1,763	1,591	1,796	1,620	1,629	1,432	2,008	1,306	1,490.514	1,162.505	1,239.824	986.157	1,123.165	1,023.233	1,171.045	962.68	1,424.262	1,120.099	1,309.708	927.774	1,264.445	776.543	1,074.877	925.667	1,275.235	853.555	1,246.648	676.096	988.504	589.711	904.17	592.141	793.38	491.417	698.719	444.531	672.551	423.317	604.596	448.802	737.354	440.387	604.223	391.88	620.908	390.548	505.813	541.854	562.917	395.812	476.543	409.836	585.258	368.652	459.535	339.784	436.578	309.3	444.481
Gross Profit Ratio Numbers are in millions	0.675	0.6	0.573	0.633	0.599	0.635	0.618	0.666	0.679	0.689	0.671	0.763	0.681	0.719	0.705	0.735	0.697	0.748	0.743	0.773	0.77	0.851	0.798	0.847	0.762	0.808	0.717	0.821	0.799	0.828	0.777	0.829	0.737	0.789	0.726	0.799	0.737	0.737	0.687	0.746	0.661	0.745	0.658	0.727	0.69	0.791	0.706	0.773	0.687	0.758	0.697	0.784	0.793	0.815	0.77	0.819	0.786	0.836	0.768	0.817	0.758	0.828	0.758	0.809
Reseach & Development Expenses Numbers are in millions	0	10	8	5	6	6	9	5	4	1	0	0	0	1	0	0	0	0	0	0	0	13	0	0	0	15	0	0	0	9	0	0	0	3	0	0	0	5	0	0	0	8	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	275	0	0	0	288	0	0	0	318	0	0	0	237	0	0	0	179	0	0	0	239	0	0	0	287	0	0	0	315	0	0	0	236	0	0	0	178	0	0	0	93	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	297	0	0	0	239	0	0	0	168	0	0	0	207	0	0	0	290	0	0	0	287	0	0	0	309	0	0	0	271	0	0	0	158	0	0	0	178	0	0	0	263	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	669	598	638	593	648	572	601	554	609	527	487	660	574	486	499	414	501	444	472	488	548	469	482	569	632	526	534	509	569	596	499	556	576	586	482	489	510	394	364	396	408	356	344	365	431	356	358	334	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	2	0	0	0	609	527	487	660	574	-0.816	1.718	0.435	3.663	1.78	0.291	0.709	0.13	0.783	0.91	0.274	1.05	0.271	0.677	0.77	0.166	0.102	-0.049	0.664	-0.595	2.308	2.487	1.419	0.243	-0.017	0.13	1.185	0.196	0.072	0.07	1.027	-0.067	-8.937	0.325	0.964	0.087	-16.918	-3.922	0.051	0.08	0.07	0.08	-0.049	-0.466	0.001	0.171	0.17	-0.101	0.08	0.07	0.093
Operating Expenses Numbers are in millions	669	608	646	598	648	578	610	559	609	527	487	660	574	485.123	499.483	414.289	501.105	443.319	472.017	487.839	548.911	469.48	482.047	568.909	632.314	526.432	533.941	509.079	569.162	596.056	498.465	556.008	576.755	586.394	482.047	488.677	510.482	394.954	363.417	396.016	408.575	356.148	343.314	365.146	431.54	355.843	357.936	333.68	389.609	358.15	443.896	324.996	344.871	285.307	316.86	289.565	267.463	248.649	277.648	268.445	247.57	215.604	210.06	208.651
Operating Income Numbers are in millions	839	1,305	934	1,316	872	1,185	981	1,238	1,009	1,102	945	1,348	731	1,003.392	663.023	825.534	485.051	679.846	551.216	683.206	413.768	954.782	638.053	740.797	295.46	738.013	242.602	565.798	356.504	679.177	355.091	690.64	99.34	402.11	107.664	415.493	81.658	398.426	127.999	302.704	35.955	316.403	80.003	239.449	17.262	381.51	82.451	270.542	2.271	262.759	-53.349	180.818	196.981	277.61	78.951	186.977	142.372	336.609	91.004	191.089	92.214	220.975	99.239	235.83
Operating Income Ratio Numbers are in millions	0.376	0.409	0.339	0.435	0.343	0.427	0.381	0.459	0.423	0.466	0.443	0.512	0.381	0.484	0.402	0.489	0.343	0.453	0.4	0.451	0.331	0.57	0.455	0.479	0.243	0.471	0.224	0.432	0.308	0.441	0.323	0.459	0.108	0.321	0.133	0.367	0.102	0.37	0.179	0.323	0.053	0.351	0.124	0.288	0.027	0.41	0.132	0.346	0.004	0.321	-0.095	0.28	0.288	0.402	0.154	0.321	0.273	0.481	0.19	0.34	0.206	0.419	0.243	0.429
Total Other Income Expenses Net Numbers are in millions	8	1,936	-2	-1	15	3	-2	6	8	4	3	-1	3	4.74	4.472	1.653	13.135	-3.178	5.696	-2.774	-1.754	-65.883	-3.293	5.122	-1.806	-6.353	5.521	-0.368	4.755	-9.472	10.786	-2.191	-20.376	-19.796	3.111	-2.014	10.465	-4.699	27.202	20.922	-0.03	1.576	7.911	1.666	2.891	-8.411	-2.505	5.315	1.235	-18.118	-3.528	-0.658	0.21	0.361	1.087	0.513	-6.182	0.386	0.847	0.923	0.553	0.858	0.487	1.075
Income Before Tax Numbers are in millions	847	3,241	932	1,315	890	1,188	979	1,244	1,019	1,107	948	1,347	734	1,008.132	667.495	827.187	498.186	676.668	556.912	680.432	412.014	888.899	634.76	745.919	293.654	731.66	248.123	565.43	361.259	669.705	365.877	688.449	78.964	382.314	110.775	413.479	92.123	393.727	155.201	323.626	35.925	317.979	87.914	241.115	20.153	373.099	79.946	275.857	3.506	244.641	-56.877	180.16	197.191	277.971	80.038	187.49	136.19	336.995	91.851	192.012	92.767	221.833	99.726	236.905
Income Before Tax Ratio Numbers are in millions	0.379	1.016	0.338	0.435	0.35	0.428	0.38	0.461	0.427	0.468	0.444	0.512	0.382	0.486	0.405	0.49	0.352	0.451	0.404	0.449	0.33	0.531	0.452	0.482	0.241	0.467	0.229	0.432	0.312	0.435	0.333	0.458	0.086	0.305	0.136	0.365	0.115	0.366	0.217	0.345	0.053	0.352	0.137	0.29	0.031	0.4	0.128	0.353	0.006	0.299	-0.102	0.279	0.289	0.402	0.156	0.322	0.261	0.481	0.191	0.341	0.207	0.421	0.244	0.431
Income Tax Expense Numbers are in millions	262	1,023	289	408	275	362	301	386	316	285	298	420	226	311.714	210.155	250.665	166.466	214.196	174.008	215.534	132.017	345.311	207.598	-71.687	117.647	227.753	87.879	204.33	102.753	237.781	126.823	247.554	65.717	196.399	65.304	156.451	34.553	165.15	63.473	128.664	19.899	128.687	34.951	95.791	8.18	143.547	31.467	111.654	1.474	115.154	-30.944	82.006	88.6	122.202	35.649	80.209	53.466	154.819	45.571	88.122	54.456	95.307	46.03	103.059
Net Income Numbers are in millions	584	2,215	641	907	614	827	677	856	702	819	648	927	506	695.903	454.192	574.506	334.399	461.94	383.536	464.508	280.8	542.724	426.434	816.839	175.279	504.124	159.105	360.556	258.139	431.228	239.22	440.994	13.601	185.915	45.471	257.027	57.57	228.577	91.728	194.961	16.026	189.291	52.964	145.323	11.973	229.551	48.479	164.203	2.032	129.487	-25.933	98.155	108.59	155.768	44.388	107.28	82.723	182.176	46.28	103.889	38.311	126.525	53.696	133.846
Net Income Ratio Numbers are in millions	0.261	0.694	0.232	0.3	0.242	0.298	0.263	0.317	0.294	0.346	0.304	0.352	0.264	0.336	0.275	0.34	0.237	0.308	0.279	0.307	0.225	0.324	0.304	0.528	0.144	0.322	0.147	0.275	0.223	0.28	0.218	0.293	0.015	0.148	0.056	0.227	0.072	0.212	0.128	0.208	0.024	0.21	0.082	0.175	0.018	0.246	0.078	0.21	0.004	0.158	-0.046	0.152	0.159	0.226	0.086	0.184	0.159	0.26	0.096	0.185	0.085	0.24	0.132	0.244
EPS Numbers are in millions	42.47	161.05	46.42	65.1	43.8	58.91	48.22	60.97	50	58.34	46.18	66.03	36.13	49.6	32.37	40.94	23.86	32.96	27.36	33.14	20.19	39.03	30.66	58.74	12.61	36.28	11.45	25.95	18.65	31.16	17.29	31.87	0.98	13.34	3.26	18.45	4.14	16.46	6.6	14.04	1.15	13.64	3.82	10.47	0.87	16.59	3.5	11.87	0.15	9.4	-1.88	7.13	7.94	11.39	3.19	7.72	6	13.11	3.34	7.5	2.76	9.13	3.87	9.78
EPS Diluted Numbers are in millions	41.96	157.49	45.77	63.96	43.02	57.85	47.29	59.84	48.99	57.16	45.08	64.52	35.29	48.53	31.68	40.07	23.33	32.23	26.76	32.41	20.15	38.95	30.6	58.62	12.59	36.21	11.43	25.9	18.57	31.02	17.21	31.72	0.97	13.26	3.24	18.33	4.13	16.4	6.58	13.99	1.15	13.64	3.82	10.47	0.86	16.49	3.48	11.79	0.15	9.39	-1.88	7.12	7.9	11.32	3.19	7.72	5.93	13.11	3.34	7.5	2.76	9.13	3.87	9.73
EBITDA Numbers are in millions	838	1,533	934	1,316	869	1,184	980	1,238	1,010	1,101	945	1,349	730	1,004.722	661.687	825.525	476.066	681.163	551.208	682.876	413.694	1,022.373	637.67	740.254	296.525	737.946	239.773	572.607	355.497	686.279	356.402	690.521	99.331	395.409	107.935	415.493	75.483	393.814	157.099	323.566	35.919	314.195	75.917	238.322	17.13	379.995	82.376	266.025	2.12	262.997	-53.564	181.236	196.983	340.1	141.311	242.884	208.204	411.96	166.918	262.907	157.954	288.49	160.664	236.212
EBITDA Ratio Numbers are in millions	0.375	0.481	0.339	0.435	0.342	0.426	0.381	0.459	0.423	0.466	0.443	0.512	0.38	0.484	0.401	0.489	0.337	0.454	0.4	0.451	0.331	0.611	0.455	0.479	0.243	0.471	0.221	0.437	0.307	0.445	0.325	0.459	0.108	0.315	0.133	0.367	0.094	0.366	0.22	0.345	0.053	0.348	0.118	0.287	0.026	0.408	0.132	0.34	0.004	0.321	-0.096	0.281	0.288	0.492	0.275	0.417	0.399	0.588	0.348	0.467	0.352	0.547	0.394	0.43

Digital Arts Inc.

TSE:2326.T Add to watchlist

TSE:2326.T