NJS Co., Ltd.

TSE:2325.T

3965 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 23,166.68619,010.02717,188.26716,769.23418,649.38514,575.94713,980.08716,903.45419,689.98315,609.07913,460.63715,775.35518,082.45314,659.6614,343.18116,346.72418,361.12614,596.26813,070.24214,626.8617,659.2315,002.99413,615.34415,380.80516,847.70712,004.18910,493.36112,263.53214,534.54212,988.47411,968.20313,711.10615,538.89410,590.7538,657.01310,713.2812,690.8199,026.648,496.6879,960.29311,979.3248,708.8277,861.1329,015.39411,220.3148,738.9728,173.76910,030.02411,174.0786,479.9396,126.5727,582.3468,665.785,645.1275,904.87,235.3399,148.8835,641.2655,303.1686,752.4418,581.2174,852.837
Short Term Investments 0000000000000010098.421-1,407.295-1,606.2130100.38699.68598.2640-832.724-888.482-956.1190-942.768-948.465-965.6040-1,121.993-1,167.176-2,125.7570-2,208.461-2,185.479-1,991.063-47.427-1,941.329-2,064.912-1,899.268-45.503-2,012.849-2,129.82-2,112.488-39.707-1,729.38200-35.898000-579.777000-575.27700199.94
Cash and Short Term Investments 23,166.68619,010.02717,188.26716,769.23418,649.38514,575.94713,980.08716,903.45419,689.98315,609.07913,460.63715,775.35518,082.45314,659.6614,443.18116,445.14518,361.12614,596.26813,070.24214,727.24617,758.91515,101.25813,615.34415,380.80516,847.70712,004.18910,493.36112,263.53214,534.54212,988.47411,968.20313,711.10615,538.89410,590.7538,657.01310,713.2812,690.8199,026.648,496.6879,960.29311,979.3248,708.8277,861.1329,015.39411,220.3148,738.9728,173.76910,030.02411,174.0786,479.9396,126.5727,582.3468,665.785,645.1275,904.87,235.3399,148.8835,641.2655,303.1686,752.4418,581.2175,052.777
Net Receivables 3,209.5447,786.5665,916.6853,959.0023,936.6517,546.5225,404.3543,594.0732,793.8836,730.7283,316.142685.791786.633,239.681,341.1561,144.463691.7983,230.7231,688.7971,005.333652.9692,661.722,108.331636.713595.632,746.5571,911.316536.978622.4831,764.5711,282.034302.039312.0411,667.8141,683.992441.773311.7911,580.6571,393.646514.903403.9593,405.2131,938.5199.487292.393948.8081,384.349461.111583.3651,518.8411,972.359607.103733.3991,391.161,809.474748.772757.8711,286.3492,069.792476.681512.3381,343.329
Inventory 711.442588.358613.213735.2941,256.4451,849.2971,720.9561,301.25967.331675.3724,489.6594,837.4834,178.1854,928.9684,051.8493,621.2773,661.1094,986.7054,821.524,564.1683,869.4924,751.8614,320.3374,280.0274,098.4495,145.5934,234.4763,964.0643,445.1314,905.0434,725.4075,793.4045,497.4776,066.6174,779.135,503.9414,817.8716,025.2894,775.854,423.2313,616.6534,437.7913,876.8464,318.9293,678.3535,665.0014,192.5034,652.2913,764.7195,121.993,708.7783,985.1553,319.9714,956.4283,645.883,238.5732,500.6434,455.573,255.3393,373.2122,658.3844,347.812
Other Current Assets 506.868529.208480.038467.092524.04486.364436.537478.493405.043489.77433.683385.248402.791401.529336.244336.017389.293436.237447.877452.179422.303424.95413.528965.208801.879901.378298.8541,024.567870.4381,041.158338.882942.975801.272958.397537.3791,088.561,125.7791,281.716572.4311,422.0341,302.9831,382.508465.1491,305.3041,043.652928.928326.462735.196583.686695.842283.139815.606563.486669.698396.163770.362654.317744.124381.266742.983438.827485.101
Total Current Assets 27,594.5427,914.15924,198.20321,930.62224,366.52124,458.1321,541.93422,277.2723,856.2423,504.94921,700.12121,683.87723,450.05923,229.83720,172.4321,546.90223,103.32623,249.93320,028.43620,748.92622,703.67922,939.78920,457.5421,262.75322,343.66520,797.71716,938.00717,789.14119,472.59420,699.24618,314.52620,749.52422,149.68419,283.58115,657.51417,747.55418,946.2617,914.30215,238.61416,320.46117,302.91917,934.33914,141.62714,839.11416,234.71216,281.70914,077.08315,878.62216,105.84813,816.61212,090.84812,990.2113,282.63612,662.41311,756.31711,993.04613,061.71412,127.30811,009.56511,345.31712,190.76611,229.019
Non-Current Assets:
Property, Plant & Equipment, Net 1,179.381,163.9671,177.1972,998.6823,008.4143,025.2873,070.1792,820.9872,644.0742,659.0432,640.7822,494.892,500.8332,224.9062,198.9522,206.222,225.3922,240.5282,258.5962,197.6422,220.2062,226.2842,218.0132,410.6932,433.2482,462.7542,483.832,483.8682,508.3372,523.2662,539.6762,560.272,574.112,582.6852,596.9442,631.792,559.3442,574.0142,588.7542,570.1932,584.5922,602.4162,617.682,625.5472,578.1232,587.5052,600.722,617.3472,633.3632,654.2962,671.5412,688.1032,688.3142,706.4832,706.0252,721.8152,744.6352,767.9682,788.7032,809.4842,834.1222,849.759
Goodwill 75.15381.08687.01992.95298.886104.819110.752128.0790.6930.56700.5330.953000.0650.1280.52800.3930.5890.05200.210.8570.924000000000000000000000000000000000000
Intangible Assets 608.876610.051642.105610.649571.903567.947603.102529.437504476449.222382335304.108304.094241237219232.642218183166174.269142140130124.385128.929115.277100.722105.75895.991101.791101.885102.658110.831112.775115.224119.003110.554108.507112.623107.02886.6793.19393.50196.27583.87177.27472.03171.1568.97971.74773.72573.46169.29859.49760.77262.85863.36665.92469.446
Goodwill and Intangible Assets 684.029691.137729.124703.601670.789672.766713.854657.516504.693476.567449.222382.533335.953304.108304.094241.065237.128219.528232.642218.393183.589166.052174.269142.21140.857130.924124.385128.929115.277100.722105.75895.991101.791101.885102.658110.831112.775115.224119.003110.554108.507112.623107.02886.6793.19393.50196.27583.87177.27472.03171.1568.97971.74773.72573.46169.29859.49760.77262.85863.36665.92469.446
Long Term Investments 1,932.5981,614.0731,658.5691,579.3841,413.6871,334.2771,241.5241,201.241,458.5771,235.0791,382.6211,345.6651,287.6461,353.6021,441.5431,220.3742,7602,8051,580.2851,241.391,149.1141,223.061,505.8052,4662,3342,1931,276.2392,0541,7521,771818.7571,8541,8072,8251,940.7054,2984,3544,1752,332.2824,2404,0594,0482,274.7874,1533,9663,9671,727.3163,300002,604.0340002,941.4990002,821.667002,283.16
Tax Assets 385.537610.052568.398-1,579.384-1,413.687-1,334.277628.236-1,201.24-1,458.577-1,235.079749.161-1,345.665-1,287.646-1,353.602768.08298.421-2,760-2,805791.273100.38699.68598.264260.648-2,466-2,334-2,193281.21-2,054-1,752-1,771280.308-1,854-1,807-2,825232.28-4,298-4,354-4,17568.654-4,240-4,059-4,048121.888-4,153-3,966-3,967362.837-3,30000524.436000810.555000793.84500199.94
Other Non-Current Assets 1,296.5691,282.0571,162.4953,368.6993,103.0882,981.777983.0932,903.5532,816.4532,701.788594.1762,756.872,713.9643,009.768781.9941,469.2192,760.5632,805.14653.3111,492.851,437.1671,630.779619.4822,466.1812,334.7432,193.032675.7992,054.0491,752.91,771.179693.7821,854.6711,807.3042,825.9231,851.4184,298.8534,354.0024,175.2661,780.9134,240.924,059.0764,048.8781,709.4394,153.6763,966.6633,967.9491,780.3343,300.0773,311.3684,591.7021,315.5094,347.7825,290.9125,670.6962,267.9646,015.9945,850.4796,116.0452,473.8776,304.2716,229.8223,758.043
Total Non-Current Assets 5,478.1135,361.2865,295.7837,070.9826,782.2916,679.836,636.8866,382.0565,965.225,837.3985,815.9625,634.2935,550.755,538.7825,494.6655,235.2995,223.0835,265.1965,516.1075,250.6615,089.7615,344.4394,778.2175,019.0844,908.8484,786.714,841.4634,666.8464,376.5144,395.1674,438.2814,510.9324,483.2055,510.4936,724.0057,041.4747,026.1216,864.5046,889.6066,921.6676,752.1756,763.9176,830.8226,865.8936,637.9796,648.9556,567.4826,001.2956,022.0057,318.0297,186.677,104.8648,050.9738,450.9048,799.5048,807.1078,654.6118,944.7858,940.959,177.1219,129.8689,160.348
Total Assets 33,072.65333,275.44529,493.98629,001.60531,148.81331,137.96228,178.82128,659.32829,821.46129,342.34927,516.08727,318.17229,000.80928,768.62125,667.09826,782.20228,326.4128,515.1325,544.54625,999.5927,793.4428,284.22925,235.7626,281.83827,252.51525,584.42721,779.4722,455.98823,849.10925,094.41422,752.80825,260.45726,632.8924,794.07422,381.51924,789.02925,972.38124,778.80622,128.2223,242.12824,055.09424,698.25620,972.44921,705.00722,872.69122,930.66420,644.56521,879.91722,127.85321,134.64119,277.51820,095.07421,333.60921,113.31720,555.82120,800.15321,716.32521,072.09319,950.51520,522.43821,320.63420,389.367
Liabilities & Equity:
Current Liabilities:
Account Payables 426.774890.696785.515542.9361,477.1111,722.0071,384.0591,000.409919.2231,161.311,140.954751.445671.3851,006.283630.051516.066555.671,227.382834.919718.053486.006952.96743.301566.114458.8161,047.44771.441490.276378.382654.379594.827367.425375.078829.055651.136334.201261.718826.559493.339299.961197.9741,180.376513.798266.658272.341537.028408.041240.846352.838580.382399.858228.011326.989625.204461.037242.187405.672671.042496.953203.068402.06597.196
Short Term Debt 1,054.9391,517.75592.818-847.904-1,444.4340.4841.4361.9122.6262.8562.8562.8562.8563.9087.9329.94414.76814.92814.9289.50513.71700000000000000000000000000000000000000000
Tax Payables 1,054.9391,517.75592.818363.231781.917940.713334.641343.629842.2371,133.345611.599416.34712.132954.126403.715406.819603.166648.05255.041237.368764.0861,635.6691,042.41898.416937.309707.009112.689156.27388.667583.64287.989281.683461.204499.773132.858247.178590.287302.021488.496542.032844.523804.732371.189236.856518.633171.576426.151261.299347.6916.181147.79566.294398.36245.741253.367314.733580.4741.768259.309266.818563.62672.794
Deferred Revenue 1,741.5581,483.323244.819847.9041,444.4341,437.321252.9841,053.111,502.1741,296.3922,113.9223,167.7834,228.894,168.5941,964.1233,153.894,540.6494,897.8362,444.5543,785.25,027.80200000000000000000000000000000000000000000
Other Current Liabilities 2,420.0152,700.5742,547.2873,806.1044,303.8263,294.6442,601.4012,350.7882,599.7093,114.5831,574.42959.8921,190.8441,205.0591,540.341,297.31,309.3851,232.4531,403.332820.9071,273.1126,807.6884,870.2326,023.1126,992.7045,642.0082,695.144,212.4135,201.0586,629.1324,531.0777,179.3938,243.5546,233.3893,993.8316,926.9137,641.6626,575.4994,295.4525,385.0386,016.9375,767.1683,327.7744,730.5175,468.4735,805.6783,500.485,260.8024,931.4024,430.2492,666.0073,878.4764,035.7244,064.0613,143.5293,709.6043,938.8973,800.3892,621.1113,646.7413,756.3373,397.283
Total Current Liabilities 5,643.2866,592.3434,170.4394,349.045,780.9376,454.4564,239.884,406.2195,023.7325,575.1414,832.1524,881.9766,093.9756,383.8444,142.4464,977.26,420.4727,372.5994,697.7335,333.6656,800.6377,760.6485,613.5336,589.2267,451.526,689.4483,466.5814,702.6895,579.447,283.5115,125.9047,546.8188,618.6327,062.4444,644.9677,261.1147,903.387,402.0584,788.7915,684.9996,214.9116,947.5443,841.5724,997.1755,740.8146,342.7063,908.5215,501.6485,284.245,010.6313,065.8654,106.4874,362.7134,689.2653,604.5663,951.7914,344.5694,471.4313,118.0643,849.8094,158.3973,994.479
Non-Current Liabilities:
Long Term Debt 0000000000.4841.4361.9122.6263.344.2924.7683.6767.24812.2240000000000000000000000000000000000000000000
Deferred Revenue Non-Current 00000000001,098.3590001,283.2830001,437.3690000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 41.53038.9300038.9520007.8790005.8650005.9590000.3030000.3690000.0790001.0550001.2680002.2850000000000000000000
Other Non-Current Liabilities 720.171777.529732.447805.92895.899866.935817.5371,176.0581,051.2261,096.41970.6561,215.7831,264.5231,314.13573.3961,334.0621,380.621,416.81670.3761,467.4531,494.6941,515.8931,501.4711,474.1591,464.0831,639.8961,714.7581,419.7181,421.5781,406.151,426.8421,402.011,342.2181,315.31,300.1931,276.1831,260.1721,278.0351,094.7481,241.3911,199.9841,215.9411,209.1181,271.3281,274.6411,296.1091,316.121,297.7581,301.6341,314.2991,353.3171,322.8961,749.6161,746.8931,798.3651,783.5481,774.571,776.1571,833.3591,809.2221,732.2941,651.59
Total Non-Current Liabilities 761.701777.529771.377805.92895.899866.935856.4891,176.0581,051.2261,096.9031,178.331,217.6951,267.1491,317.4751,366.8361,338.831,384.2961,424.0641,525.9281,467.4531,494.6941,515.8931,501.7741,474.1591,464.0831,639.8961,715.1271,419.7181,421.5781,406.151,426.9211,402.011,342.2181,315.31,301.2481,276.1831,260.1721,278.0351,096.0161,241.3911,199.9841,215.9411,211.4031,271.3281,274.6411,296.1091,316.121,297.7581,301.6341,314.2991,353.3171,322.8961,749.6161,746.8931,798.3651,783.5481,774.571,776.1571,833.3591,809.2221,732.2941,651.59
Total Liabilities 6,404.9877,369.8724,941.8165,154.966,676.8367,321.3915,096.3695,582.2776,074.9586,672.0446,010.4826,099.6717,361.1247,701.3195,509.2826,316.037,804.7688,796.6636,223.6616,801.1188,295.3319,276.5417,115.3078,063.3858,915.6038,329.3445,181.7086,122.4077,001.0188,689.6616,552.8258,948.8289,960.858,377.7445,946.2158,537.2979,163.5528,680.0935,884.8076,926.397,414.8958,163.4855,052.9756,268.5037,015.4557,638.8155,224.6416,799.4066,585.8746,324.934,419.1825,429.3836,112.3296,436.1585,402.9315,735.3396,119.1396,247.5884,951.4235,659.0315,890.6915,646.069
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520520
Retained Earnings 25,557.89125,100.74423,705.81723,005.05723,739.83823,162.15122,473.67522,559.93923,225.94822,213.31821,061.67120,725.41321,195.19320,606.41119,706.01519,678.25519,786.29119,099.15418,490.34618,456.89118,819.36918,211.97317,300.63917,207.93717,460.01516,460.86415,763.01215,591.43716,107.94915,665.68615,461.97215,635.12416,054.14515,732.88915,576.35515,329.23715,799.51715,056.26915,140.45815,338.72415,866.84715,658.93214,991.74514,569.72815,185.18914,612.12214,853.42514,595.92615,071.95214,350.89614,555.07814,444.28915,096.15114,644.70314,923.5214,840.61615,291.20214,464.99214,702.0714,476.55915,031.62314,291.012
Accumulated Other Comprehensive Income/Loss 1,126.969824.67781.112783.969676.004598.059552.639470.645443.229393.162379.944429.043381.21113.5694184023512414553803173743995894543734133213203173172551962624375015886216815553514545054442492570000000000000000
Other Total Stockholders Equity -597.665-605.751-516.011-516.013-516.012-516.014-515.915-525.353-492.35-506.605-506.605-506.532-506.533-90.704-504.818-151.265-152.001-158.96-158.261-158.419-158.26-98.285-99.186-98.484-97.103-98.781-98.25-98.856-99.858-97.933-98.989-98.495-98.105-98.559-98.051-98.505-98.688-98.556-98.045-97.986-97.648-98.161-97.271-97.224-96.953-97.27346.499-35.415-49.973-61.185-216.742-298.598-394.871-487.544-290.63-295.802-214.016-160.487-222.978-133.152-121.68-67.714
Total Shareholders Equity 26,607.19525,839.66324,490.91823,793.01324,419.8323,764.19623,030.39923,025.23123,696.82722,619.87521,455.0121,167.92421,589.87121,049.27620,139.19720,448.9920,505.2919,701.19419,307.08519,198.47219,498.10919,007.68818,120.45318,218.45318,336.91217,255.08316,597.76216,333.58116,848.09116,404.75316,199.98316,311.62916,672.0416,416.3316,435.30416,251.73216,808.82916,098.71316,243.41316,315.73816,640.19916,534.77115,919.47415,436.50415,857.23615,291.84915,419.92415,080.51115,541.97914,809.71114,858.33614,665.69115,221.2814,677.15915,152.8915,064.81415,597.18614,824.50514,999.09214,863.40715,429.94314,743.298
Total Equity 26,667.66225,905.57124,552.16723,846.64524,471.97723,816.57123,082.45223,077.05123,746.50322,670.30521,505.60521,218.50121,639.68521,067.30220,157.81620,466.17220,521.64219,718.46719,320.88519,198.47219,498.10919,007.68818,120.45318,218.45318,336.91217,255.08316,597.76216,333.58116,848.09116,404.75316,199.98316,311.62916,672.0416,416.3316,435.30416,251.73216,808.82916,098.71316,243.41316,315.73816,640.19916,534.77115,919.47415,436.50415,857.23615,291.84915,419.92415,080.51115,541.97914,809.71114,858.33614,665.69115,221.2814,677.15915,152.8915,064.81415,597.18614,824.50514,999.09214,863.40715,429.94314,743.298
Total Liabilities & Shareholders Equity 33,072.64933,275.44329,493.98329,001.60531,148.81331,137.96228,178.82128,659.32829,821.46129,342.34927,516.08727,318.17229,000.80928,768.62125,667.09826,782.20228,326.4128,515.1325,544.54625,999.5927,793.4428,284.22925,235.7626,281.83827,252.51525,584.42721,779.4722,455.98823,849.10925,094.41422,752.80825,260.45726,632.8924,794.07422,381.51924,789.02925,972.38124,778.80622,128.2223,242.12824,055.09424,698.25620,972.44921,705.00722,872.69122,930.66420,644.56521,879.91722,127.85321,134.64119,277.51820,095.07421,333.60921,113.31720,555.82120,800.15321,716.32521,072.09319,950.51520,522.43821,320.63420,389.367