NJS Co., Ltd.
TSE:2325.T
4030 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,027.578 | 19,231.835 | 19,315.097 | 18,951.988 | 17,341.339 | 18,265.335 | 16,587.914 | 16,402.166 | 17,849 | 14,859.201 | 15,159.99 | 13,605.352 | 14,257.411 | 14,063.542 | 14,141.841 | 13,393.989 |
Cost of Revenue
| 14,921.889 | 11,705.743 | 11,740.404 | 11,551.829 | 10,428.112 | 10,901.693 | 11,456.687 | 11,797.183 | 12,238.841 | 10,070.957 | 11,142.962 | 9,494.657 | 9,825.558 | 9,976.874 | 10,021.036 | 9,203.365 |
Gross Profit
| 7,105.689 | 7,526.092 | 7,574.693 | 7,400.159 | 6,913.227 | 7,363.642 | 5,131.227 | 4,604.983 | 5,610.159 | 4,788.244 | 4,017.028 | 4,110.695 | 4,431.853 | 4,086.668 | 4,120.805 | 4,190.624 |
Gross Profit Ratio
| 0.323 | 0.391 | 0.392 | 0.39 | 0.399 | 0.403 | 0.309 | 0.281 | 0.314 | 0.322 | 0.265 | 0.302 | 0.311 | 0.291 | 0.291 | 0.313 |
Reseach & Development Expenses
| 790.588 | 618.401 | 641.153 | 686.888 | 660.404 | 734.672 | 362.126 | 358.507 | 368.918 | 292.974 | 168.703 | 214.621 | 249.186 | 241.203 | 273.581 | 281.962 |
General & Administrative Expenses
| 164.223 | 130.806 | 91.936 | 103.046 | 170.231 | 179.043 | 598.814 | 608.464 | 607.64 | 575.416 | 582.469 | 506.755 | 460.185 | 538.143 | 529.701 | 554.65 |
Selling & Marketing Expenses
| 4,525.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,690.162 | 130.806 | 91.936 | 103.046 | 170.231 | 179.043 | 598.814 | 608.464 | 607.64 | 575.416 | 582.469 | 506.755 | 460.185 | 538.143 | 529.701 | 554.65 |
Other Expenses
| -19.1 | 4,842.177 | 4,082.789 | 4,140.263 | 3,826.011 | 10.783 | 35.744 | 41.204 | 44.567 | 34.128 | 32.331 | 57.905 | 152.845 | 99.824 | 126.597 | 106.217 |
Operating Expenses
| 5,499.85 | 5,591.384 | 4,815.878 | 4,930.197 | 4,656.646 | 4,476.62 | 2,831.438 | 2,894.191 | 2,760.94 | 2,628.929 | 2,289.517 | 2,102.704 | 2,150.026 | 2,309.376 | 2,494.772 | 2,686.138 |
Operating Income
| 1,605.839 | 1,934.701 | 2,758.808 | 2,469.955 | 2,256.574 | 2,887.018 | 1,239.154 | 774.436 | 1,876.665 | 1,299.82 | 873.28 | 1,325.576 | 1,532.712 | 1,041.711 | 864.729 | 778.521 |
Operating Income Ratio
| 0.073 | 0.101 | 0.143 | 0.13 | 0.13 | 0.158 | 0.075 | 0.047 | 0.105 | 0.087 | 0.058 | 0.097 | 0.108 | 0.074 | 0.061 | 0.058 |
Total Other Income Expenses Net
| 1,261.763 | 615.891 | 91.692 | -10.662 | 191.36 | -45.986 | -1,218.923 | -1,071.419 | -1,155.896 | -829.549 | -801.591 | -868.298 | -1,928.511 | -710.844 | -619.21 | -544.926 |
Income Before Tax
| 2,867.602 | 2,550.592 | 2,850.5 | 2,459.293 | 2,447.934 | 2,841.036 | 1,080.866 | 639.373 | 1,693.323 | 1,329.766 | 925.92 | 1,139.693 | 353.316 | 1,066.448 | 1,006.823 | 959.56 |
Income Before Tax Ratio
| 0.13 | 0.133 | 0.148 | 0.13 | 0.141 | 0.156 | 0.065 | 0.039 | 0.095 | 0.089 | 0.061 | 0.084 | 0.025 | 0.076 | 0.071 | 0.072 |
Income Tax Expense
| 861.178 | 822.345 | 919.05 | 756.418 | 770.84 | 913.494 | 370.414 | 324.847 | 719.227 | 791.134 | 412.677 | 412.433 | 308.343 | 447.077 | 408.829 | 414.721 |
Net Income
| 1,997.227 | 1,726.789 | 1,929.474 | 1,703.054 | 1,677.094 | 1,927.542 | 710.451 | 314.525 | 974.096 | 538.631 | 513.242 | 727.259 | 44.973 | 619.37 | 597.994 | 544.839 |
Net Income Ratio
| 0.091 | 0.09 | 0.1 | 0.09 | 0.097 | 0.106 | 0.043 | 0.019 | 0.055 | 0.036 | 0.034 | 0.053 | 0.003 | 0.044 | 0.042 | 0.041 |
EPS
| 209.33 | 181.04 | 202.42 | 178.69 | 174.9 | 197.76 | 72.88 | 32.27 | 99.93 | 55.26 | 52.65 | 74.61 | 4.6 | 62.26 | 60.11 | 54.77 |
EPS Diluted
| 209.33 | 181.04 | 202.42 | 178.69 | 174.9 | 197.76 | 72.88 | 32.27 | 99.93 | 55.26 | 52.65 | 74.61 | 4.6 | 62.26 | 60.11 | 54.77 |
EBITDA
| 1,973.386 | 2,292.464 | 3,056.468 | 2,685.204 | 2,487.195 | 3,057.104 | 2,445.568 | 1,908.947 | 3,005.73 | 3,191.187 | 2,737.655 | 3,081.236 | 4,436.919 | 2,609.417 | 1,884.919 | 1,680.401 |
EBITDA Ratio
| 0.09 | 0.119 | 0.158 | 0.142 | 0.143 | 0.167 | 0.147 | 0.116 | 0.168 | 0.215 | 0.181 | 0.226 | 0.311 | 0.186 | 0.133 | 0.125 |