Lee & Man Paper Manufacturing Limited

HKEX:2314.HK

2.14 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 1,050.9311,458.7213,794.2834,321.4724,020.1956,127.3326,323.1753,354.0172,750.1621,904.3941,948.2031,761.3571,536.7511,984.1262,070.198337.471,431.121,010.111600.028417.743284.878
Depreciation & Amortization 174.547191.501165.251171.449151.792138.745125.46478.954870.903832.687679.602617.937565.846552.581497.114427.161268.086151.76797.98983.64154.972
Deferred Income Tax 000000000000-194.019-519.586-256.931-345.97400000
Stock Based Compensation 000000000006.1126.11232.04657.2216.48500000
Change In Working Capital -707.9122,647.947-513.752387.2321,652.241947.587-1,530.528869.827338.691-256.451-1,280.4031,355.056-448.761-1,057.425-1,145.7641,005.217-2,112.435-499.643-424.283-296.886-418.137
Accounts Receivables -1,717.439233.44-1,144.172-182.862159.962529.186-1,508.733-530.945428.615-294.031-942.02994.749000000000
Inventory 1,257.7491,374.167265.913720.5872,312.9971,071.814-844.362787.642-33.792-138.711-182.431360.307-28.951-674.472-567.94668.615-1,075.168-583.904-236.441-79.294-211.223
Accounts Payables -248.051,040.34364.507-150.493-820.718-653.413822.567613.13-59.938000000000000
Other Working Capital -0.1720-0.03526.6-105.561-124.227-686.16682.185372.483-117.74-1,097.9720-419.81-382.953-577.824336.602-1,037.26784.261-187.842-217.592-206.914
Other Non Cash Items -448.678-590.658-654.007-957.578-868.143-1,078.894-892.792-381.251-418.01660.286-75.012730.909100.01191.686166.402241.00195.83137.13433.1324.3445.153
Operating Cash Flow 68.8883,707.5112,791.7753,922.5754,956.0856,134.774,025.3193,921.5473,541.742,540.9161,272.393,110.2031,565.9391,183.4281,388.241,671.36-317.398699.369306.866208.842-73.134
Investing Activities:
Investments In Property Plant And Equipment -3,701.666-4,742.169-3,317.735-3,339.64-3,567.763-2,292.093-3,170.079-3,737.839-3,016.352-2,232.299-2,321.945-2,083.989-2,879.388-1,536.524-547.031-1,407.856-4,158.558-2,731.451-1,184.318-693.571-732.518
Acquisitions Net 44.15611.472-278.118-16.13411.61741.7095.369236.40516.293-113.70800021.73159.99614.055-29.8620000
Purchases Of Investments -30.842-2.341-3.439-4.113-2.285-4.355-1.488-68.934-35.6110-69.4590000000000
Sales Maturities Of Investments 2.11411.6593.4394.113-9.33202.96677.44925.017000000000000
Other Investing Activites -246.96726.82289.14234.92846.78833.06827.085-215.36824.907-86.15763.048-129.36134.981428.73-229.374-272.511-24.916-142.102-14.558-27.7951.394
Investing Cash Flow -3,686.238-4,694.557-3,506.711-3,320.846-3,520.975-2,259.025-3,136.147-3,708.287-2,985.746-2,318.456-2,328.356-2,213.35-2,844.407-1,086.063-716.409-1,666.312-4,213.336-2,873.553-1,198.876-721.366-731.124
Financing Activities:
Debt Repayment -2,971.07-16,630.626-13,993.418-13,197.717-18,200.37-17,318.68-16,728.969-18,776.749-17,393.315-18,195.425-15,738.589-12,183.763-12,183.763-10,365.792-7,765.531-5,454.404-4,648.151-3,406.64-1,262.424-1,525.161-1,855.05
Common Stock Issued 0016,656.90712,175.36816,735.07316,031.4710000124.79900270.3184.83207.651,485.37517.614458.991,123.491
Common Stock Repurchased -196.917-94.038-81.091-95.861-94.633-966.329-234.217-199.297-411.337-111.148-309.268000004,648.15101,262.4241,525.1610
Dividends Paid -249.955-755.502-1,434.392-1,086.661-1,225.577-1,776.104-1,264.659-934.176-739.079-659.547-578.196-325.1470000-409.233-395.541-173.409-96.1550
Other Financing Activities 835.68718,535.323286.365-128.7072,255.6942.66518,257.19518,158.21618,916.12320,065.99917,595.48-680.04212,952.64510,586.5336,046.3066,795.9035,027.9814,599.0181,077.991-118.0931,861.938
Financing Cash Flow 3,338.0331,055.1571,434.371-2,333.578-529.813-4,026.97729.35-1,752.006372.3921,099.8791,094.226-1,005.189768.882491.059-1,714.3931,341.4994,626.3982,282.212922.196244.7421,130.379
Other Information:
Effect Of Forex Changes On Cash -1.851-178.6074.457-2.6922.223-85.46755.922-145.713-2.297-0.28315.1459.14712.96814.4488.362-5.2917.539-3.36-1.97300
Net Change In Cash -281.168-110.496723.892-1,734.541907.52-236.699974.444-1,684.459926.0891,322.05653.405-99.189-496.618602.872-1,034.21,341.256103.203104.66828.213-267.782326.121
Cash At End Of Period 1,517.1491,798.3171,908.8131,184.9212,919.4622,011.9422,248.6411,274.1972,958.6562,032.567710.511731.498731.4981,228.116625.2441,659.444318.188214.985109.81381.6349.382