Lee & Man Paper Manufacturing Limited
HKEX:2314.HK
2.4 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 1,152.608 | 1,458.721 | 3,794.283 | 4,321.472 | 4,020.195 | 6,127.332 | 6,323.175 | 3,354.017 | 2,750.162 | 1,904.394 | 1,948.203 | 1,761.357 | 1,536.751 | 1,984.126 | 2,070.198 | 337.47 | 1,431.12 | 1,010.111 | 600.028 | 417.743 | 284.878 |
Depreciation & Amortization
| 174.547 | 191.501 | 165.251 | 171.449 | 151.792 | 138.745 | 125.464 | 78.954 | 870.903 | 832.687 | 679.602 | 617.937 | 565.846 | 552.581 | 497.114 | 427.161 | 268.086 | 151.767 | 97.989 | 83.641 | 54.972 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194.019 | -519.586 | -256.931 | -345.974 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.112 | 6.112 | 32.046 | 57.221 | 6.485 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -707.912 | 2,647.947 | -513.752 | 387.232 | 1,652.241 | 947.587 | -1,530.528 | 869.827 | 338.691 | -256.451 | -1,280.403 | 1,355.056 | -448.761 | -1,057.425 | -1,145.764 | 1,005.217 | -2,112.435 | -499.643 | -424.283 | -296.886 | -418.137 |
Accounts Receivables
| -1,717.439 | 233.44 | -1,144.172 | -182.862 | 159.962 | 529.186 | -1,508.733 | -530.945 | 428.615 | -294.031 | -942.02 | 994.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,257.749 | 1,374.167 | 265.913 | 720.587 | 2,312.997 | 1,071.814 | -844.362 | 787.642 | -33.792 | -138.711 | -182.431 | 360.307 | -28.951 | -674.472 | -567.94 | 668.615 | -1,075.168 | -583.904 | -236.441 | -79.294 | -211.223 |
Accounts Payables
| -248.05 | 1,040.34 | 364.507 | -150.493 | -820.718 | -653.413 | 822.567 | 613.13 | -59.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.172 | 0 | -0.035 | 26.6 | -105.561 | -124.227 | -686.166 | 82.185 | 372.483 | -117.74 | -1,097.972 | 0 | -419.81 | -382.953 | -577.824 | 336.602 | -1,037.267 | 84.261 | -187.842 | -217.592 | -206.914 |
Other Non Cash Items
| -550.355 | -590.658 | -654.007 | -957.578 | -868.143 | -1,078.894 | -892.792 | -381.251 | -418.016 | 60.286 | -75.012 | 730.909 | 100.01 | 191.686 | 166.402 | 241.001 | 95.831 | 37.134 | 33.132 | 4.344 | 5.153 |
Operating Cash Flow
| 68.888 | 3,707.511 | 2,791.775 | 3,922.575 | 4,956.085 | 6,134.77 | 4,025.319 | 3,921.547 | 3,541.74 | 2,540.916 | 1,272.39 | 3,110.203 | 1,565.939 | 1,183.428 | 1,388.24 | 1,671.36 | -317.398 | 699.369 | 306.866 | 208.842 | -73.134 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -3,701.666 | -4,742.169 | -3,317.735 | -3,339.64 | -3,567.763 | -2,292.093 | -3,170.079 | -3,737.839 | -3,016.352 | -2,232.299 | -2,321.945 | -2,083.989 | -2,879.388 | -1,536.524 | -547.031 | -1,407.856 | -4,158.558 | -2,731.451 | -1,184.318 | -693.571 | -732.518 |
Acquisitions Net
| 44.156 | 11.472 | -278.118 | -16.134 | 11.617 | 41.709 | 5.369 | 236.405 | 16.293 | -113.708 | 0 | 0 | 0 | 21.731 | 59.996 | 14.055 | -29.862 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -2.341 | -3.439 | -4.113 | -2.285 | -4.355 | -1.488 | -68.934 | -35.611 | 0 | -69.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 11.659 | 3.439 | 4.113 | -9.332 | 0 | 2.966 | 77.449 | 25.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -9.535 | 26.822 | 89.142 | 34.928 | 46.788 | 33.068 | 27.085 | -215.368 | 24.907 | -86.157 | 63.048 | -129.361 | 34.981 | 428.73 | -229.374 | -272.511 | -24.916 | -142.102 | -14.558 | -27.795 | 1.394 |
Investing Cash Flow
| -3,667.045 | -4,694.557 | -3,506.711 | -3,320.846 | -3,520.975 | -2,259.025 | -3,136.147 | -3,708.287 | -2,985.746 | -2,318.456 | -2,328.356 | -2,213.35 | -2,844.407 | -1,086.063 | -716.409 | -1,666.312 | -4,213.336 | -2,873.553 | -1,198.876 | -721.366 | -731.124 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 2,971.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 16,656.907 | 12,175.368 | 16,735.073 | 16,031.471 | 0 | 0 | 0 | 0 | 124.799 | 0 | 0 | 270.318 | 4.832 | 0 | 7.65 | 1,485.375 | 17.614 | 458.99 | 1,123.491 |
Common Stock Repurchased
| -196.917 | -94.038 | -81.091 | -95.861 | -94.633 | -966.329 | -234.217 | -199.297 | -411.337 | -111.148 | -309.268 | 0 | 0 | 0 | 0 | 0 | 4,648.151 | 0 | 1,262.424 | 1,525.161 | 0 |
Dividends Paid
| -249.955 | -755.502 | -1,434.392 | -1,086.661 | -1,225.577 | -1,776.104 | -1,264.659 | -934.176 | -739.079 | -659.547 | -578.196 | -325.147 | 0 | 0 | 0 | 0 | -409.233 | -395.541 | -173.409 | -96.155 | 0 |
Other Financing Activities
| 516.784 | 18,535.323 | 286.365 | -128.707 | 2,255.694 | 2.665 | 18,257.195 | 18,158.216 | 18,916.123 | 20,065.999 | 17,595.48 | -680.042 | 12,952.645 | 10,586.533 | 6,046.306 | 6,795.903 | 5,027.981 | 4,599.018 | 1,077.991 | -118.093 | 1,861.938 |
Financing Cash Flow
| 3,236.356 | 1,055.157 | 1,434.371 | -2,333.578 | -529.813 | -4,026.977 | 29.35 | -1,752.006 | 372.392 | 1,099.879 | 1,094.226 | -1,005.189 | 768.882 | 491.059 | -1,714.393 | 1,341.499 | 4,626.398 | 2,282.212 | 922.196 | 244.742 | 1,130.379 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.851 | -178.607 | 4.457 | -2.692 | 2.223 | -85.467 | 55.922 | -145.713 | -2.297 | -0.283 | 15.145 | 9.147 | 12.968 | 14.448 | 8.362 | -5.291 | 7.539 | -3.36 | -1.973 | 0 | 0 |
Net Change In Cash
| -281.168 | -110.496 | 723.892 | -1,734.541 | 907.52 | -236.699 | 974.444 | -1,684.459 | 926.089 | 1,322.056 | 53.405 | -99.189 | -496.618 | 602.872 | -1,034.2 | 1,341.256 | 103.203 | 104.668 | 28.213 | -267.782 | 326.121 |
Cash At End Of Period
| 1,517.149 | 1,798.317 | 1,908.813 | 1,184.921 | 2,919.462 | 2,011.942 | 2,248.641 | 1,274.197 | 2,958.656 | 2,032.567 | 710.511 | 731.498 | 731.498 | 1,228.116 | 625.244 | 1,659.444 | 318.188 | 214.985 | 109.813 | 81.6 | 349.382 |