Lee & Man Paper Manufacturing Limited
HKEX:2314.HK
2.53 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,517.149 | 1,798.317 | 1,908.813 | 1,184.921 | 2,919.462 | 2,011.942 | 2,248.641 | 1,274.197 | 2,958.656 | 2,032.567 | 710.511 | 657.106 | 731.498 | 1,228.116 | 625.244 | 1,659.444 | 318.188 | 214.985 | 110.317 | 0 | 0 |
Short Term Investments
| 0 | -582.041 | -605.591 | -667.939 | 0 | 0 | 4.127 | 0.231 | 1.532 | 0.045 | 12.733 | 0 | 0.972 | 1.758 | 2.342 | 1.908 | 25.224 | 42.31 | 1.131 | 0 | 0 |
Cash and Short Term Investments
| 1,517.149 | 1,798.317 | 1,908.813 | 1,184.921 | 2,919.462 | 2,011.942 | 2,248.641 | 1,274.197 | 2,958.656 | 2,032.567 | 710.511 | 657.106 | 732.47 | 1,229.874 | 627.586 | 1,661.352 | 343.412 | 257.295 | 111.448 | 0 | 0 |
Net Receivables
| 4,211.447 | 5,466.252 | 6,566.726 | 5,677.952 | 5,304.008 | 6,360.128 | 6,838.554 | 4,983.274 | 4,973.443 | 5,908.876 | 5,613.876 | 3,340.76 | 5,272.317 | 4,026.578 | 3,348.972 | 2,175.362 | 2,893.384 | 1,093.365 | 830.055 | 0 | 0 |
Inventory
| 4,921.137 | 4,990.108 | 5,705.396 | 4,350.064 | 3,571.075 | 4,886.346 | 4,954.319 | 2,914.432 | 3,092.018 | 3,257.891 | 3,122.711 | 2,879.733 | 3,124.245 | 2,966.738 | 2,203.858 | 1,635.918 | 2,499.167 | 1,379.159 | 774.259 | 0 | 0 |
Other Current Assets
| 2,491.46 | 1,705.688 | 1,819.15 | 1,085.434 | 1,167.29 | 21.647 | 21.31 | 21.111 | 17.486 | 17.602 | 13.127 | 1,229.901 | 0.867 | 161.228 | 508.073 | 274.391 | 0.489 | 310.005 | 130.601 | 0.325 | 335.642 |
Total Current Assets
| 13,141.193 | 12,920.887 | 15,002.699 | 12,002.566 | 12,490.764 | 13,280.063 | 14,062.824 | 9,193.014 | 11,041.603 | 11,216.936 | 9,460.225 | 8,107.5 | 9,129.899 | 8,384.418 | 6,688.489 | 5,747.023 | 5,736.452 | 3,039.824 | 1,846.363 | 190.361 | 340.848 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 39,914.832 | 36,667.034 | 36,754.695 | 34,042.215 | 30,323.964 | 27,869.312 | 27,611.033 | 24,461.91 | 23,740.009 | 22,599.618 | 20,990.502 | 18,790.213 | 16,923.134 | 13,953.105 | 12,401.446 | 1,222.87 | 10,924.308 | 6,456.156 | 3,575 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 937.107 | 936.881 | 877.98 | 721.498 | 763.789 | 598.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 937.107 | 936.881 | 877.98 | 721.498 | 763.789 | 598.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 773.296 | 737.764 | 696.449 | 755.71 | 682.679 | 690.346 | 679.055 | 467.362 | 95.953 | 1.754 | -10.873 | 0.264 | -0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | -690.346 | -679.055 | -467.362 | -95.953 | -71.925 | 72.033 | 0 | 0 | 0 | 0 | 55 | 29.796 | 31.707 | 19.956 | 0 | 0 |
Other Non-Current Assets
| 268 | 0 | 0 | 0 | 0 | 690.346 | 679.055 | 467.362 | 95.953 | 226.648 | 83.89 | -18,790.477 | 688.947 | 736.942 | 620.537 | 11,651.666 | 324.433 | 317.513 | 332.697 | 2,703.305 | 2,168.742 |
Total Non-Current Assets
| 40,956.128 | 37,404.798 | 37,451.144 | 34,797.925 | 31,006.643 | 29,496.765 | 29,226.969 | 25,807.252 | 24,557.46 | 23,519.884 | 21,734.481 | 18,790.477 | 17,611.134 | 14,690.047 | 13,021.983 | 12,929.536 | 11,278.537 | 6,805.376 | 3,927.653 | 2,703.305 | 2,168.742 |
Total Assets
| 54,097.321 | 50,325.685 | 52,453.843 | 46,800.491 | 43,497.407 | 42,776.828 | 43,289.793 | 35,000.266 | 35,599.063 | 34,736.82 | 31,194.706 | 27,608.776 | 26,741.033 | 23,074.465 | 19,710.472 | 18,676.559 | 17,014.989 | 9,845.2 | 5,774.016 | 2,893.666 | 2,509.59 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 2,486.12 | 2,585.21 | 1,673.234 | 1,455.188 | 1,387.515 | 1,935.034 | 3,129.001 | 2,555.195 | 2,251.351 | 2,406.14 | 2,175.485 | 2,040.604 | 3,127.287 | 2,315.304 | 1,954.831 | 848.933 | 1,391.649 | 510.454 | 169.689 | 0 | 0 |
Short Term Debt
| 7,053.81 | 8,517.451 | 8,688.757 | 5,272.692 | 4,879.296 | 5,825.466 | 6,025.745 | 4,240.105 | 5,250.362 | 6,698.11 | 5,661.276 | 0 | 2,895.518 | 2,703.696 | 2,473.383 | 4,738.379 | 2,973.854 | 836.866 | 784.639 | 159.133 | 85.526 |
Tax Payables
| 99.835 | 59.149 | 179.817 | 252.605 | 189.424 | 275.494 | 326.923 | 158.938 | 136.881 | 89.689 | 64.555 | 0 | 66.159 | 54.393 | 69.811 | 5.259 | 5.452 | 20.718 | 12.358 | 0 | 0 |
Deferred Revenue
| 58.292 | 60.673 | 77.657 | 108.948 | 543.219 | 434.461 | 0 | 0 | 0 | 0 | 0 | 0 | 75.593 | 0 | 0 | 0 | 0 | 20.718 | 12.358 | 0 | 0 |
Other Current Liabilities
| 1,837.844 | 1,129.645 | 1,750.802 | 1,747.934 | 1,650.203 | 2,026.617 | 1,884.962 | 1,168.529 | 947.174 | 1,213.093 | 1,072.28 | 5,220.298 | 7.626 | 100.923 | 190.647 | 103.113 | 5.452 | 380.029 | 181.575 | 0.602 | 0.415 |
Total Current Liabilities
| 11,436.066 | 12,292.979 | 12,190.45 | 8,584.762 | 8,460.233 | 10,221.578 | 11,039.708 | 7,963.829 | 8,448.887 | 10,317.343 | 8,909.041 | 7,260.902 | 6,106.024 | 5,119.923 | 4,618.861 | 5,690.425 | 4,370.955 | 1,748.067 | 1,148.261 | 159.735 | 85.941 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 13,897.206 | 7,892.264 | 5,439.044 | 6,128.014 | 7,509.643 | 7,965.029 | 9,051.959 | 9,306.737 | 9,012.017 | 6,162.679 | 5,297.833 | 5,209.001 | 6,663.795 | 5,284.91 | 4,599.316 | 3,803.321 | 4,481.841 | 1,460.964 | 1,001.006 | 150.713 | 667.237 |
Deferred Revenue Non-Current
| 0 | 7,826.554 | 5,386.012 | 6,071.631 | 7,461.118 | -1,444.37 | -1,282.008 | -906.735 | -901.972 | -779.814 | -641.346 | 0 | 0 | -626.273 | -490.641 | 139.347 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,578.795 | 1,533.548 | 1,421.351 | 1,337.3 | 1,444.911 | 1,444.37 | 1,282.008 | 906.735 | 901.972 | 779.814 | 641.346 | 0 | 473.001 | 360.363 | 319.539 | 212.579 | 108.47 | 46.932 | 30.266 | 0 | 0 |
Other Non-Current Liabilities
| 59.376 | -7,826.554 | -5,386.012 | -6,071.631 | -7,461.118 | 1,444.37 | 1,282.008 | 906.735 | 901.972 | 779.814 | 641.346 | -5,209.001 | 0 | 635.729 | 512.551 | 364.042 | -1.19 | 18.443 | 17.439 | 0 | 0 |
Total Non-Current Liabilities
| 15,535.377 | 9,425.812 | 6,860.395 | 7,465.314 | 8,954.554 | 9,409.399 | 10,333.967 | 10,213.472 | 9,913.989 | 6,942.493 | 5,939.179 | 5,209.001 | 7,136.796 | 5,654.729 | 4,940.765 | 4,519.289 | 4,589.121 | 1,526.339 | 1,048.711 | 150.713 | 667.237 |
Total Liabilities
| 26,971.443 | 21,718.791 | 19,050.845 | 16,050.076 | 17,414.787 | 19,630.977 | 21,373.675 | 18,177.301 | 18,362.876 | 17,259.836 | 14,848.22 | 13,010.586 | 13,242.82 | 10,774.652 | 9,559.626 | 10,209.714 | 8,960.076 | 3,274.406 | 2,196.972 | 310.448 | 753.178 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1,590.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 107.72 | 107.739 | 108.291 | 108.666 | 109.17 | 109.723 | 112.635 | 113.642 | 114.475 | 116.75 | 117.402 | 117.241 | 117.241 | 117.241 | 113.77 | 113.738 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 30,295.401 | 29,495.953 | 29,159.705 | 27,551.975 | 25,210.17 | 23,311.458 | 19,315.203 | 14,274.911 | 12,346.344 | 10,363.419 | 9,118.572 | 7,748.662 | 6,905.888 | 6,154.711 | 4,886.936 | 3,301.156 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -3,317.551 | -2,892.707 | 1,773.328 | 728.573 | -1,590.711 | -8,325.455 | -7,418.871 | -6,053.809 | -5,601.797 | -5,014.301 | -4,198.856 | 0 | -2,967.853 | 0 | -1,729.644 | -12,247.795 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 30.858 | 1,887.522 | 2,353.672 | 2,353.672 | 762.961 | 8,047.369 | 9,907.151 | 8,488.221 | 10,377.165 | 12,011.116 | 11,309.368 | 6,732.287 | 9,442.937 | 6,027.861 | 6,879.784 | 17,299.746 | 8,044.611 | 6,570.701 | 3,577.044 | 2,583.218 | 1,756.412 |
Total Shareholders Equity
| 27,116.428 | 28,598.507 | 33,394.996 | 30,742.886 | 26,082.301 | 23,143.095 | 21,916.118 | 16,822.965 | 17,236.187 | 17,476.984 | 16,346.486 | 14,598.19 | 13,498.213 | 12,299.813 | 10,150.846 | 8,466.845 | 8,044.611 | 6,570.701 | 3,577.044 | 2,583.218 | 1,756.412 |
Total Equity
| 27,125.878 | 28,606.894 | 33,402.998 | 30,750.415 | 26,082.62 | 23,145.851 | 21,916.118 | 16,822.965 | 17,236.187 | 17,476.984 | 16,346.486 | 14,598.19 | 13,498.213 | 12,299.813 | 10,150.846 | 8,466.845 | 8,054.913 | 6,570.794 | 3,577.044 | 2,583.218 | 1,756.412 |
Total Liabilities & Shareholders Equity
| 54,097.321 | 50,325.685 | 52,453.843 | 46,800.491 | 43,497.407 | 42,776.828 | 43,289.793 | 35,000.266 | 35,599.063 | 34,736.82 | 31,194.706 | 0 | 26,741.033 | 23,074.465 | 19,710.472 | 18,676.559 | 17,014.989 | 9,845.2 | 5,774.016 | 2,893.666 | 2,509.59 |