Lee & Man Paper Manufacturing Limited

HKEX:2314.HK

2.53 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 1,517.1491,798.3171,908.8131,184.9212,919.4622,011.9422,248.6411,274.1972,958.6562,032.567710.511657.106731.4981,228.116625.2441,659.444318.188214.985110.31700
Short Term Investments 0-582.041-605.591-667.939004.1270.2311.5320.04512.73300.9721.7582.3421.90825.22442.311.13100
Cash and Short Term Investments 1,517.1491,798.3171,908.8131,184.9212,919.4622,011.9422,248.6411,274.1972,958.6562,032.567710.511657.106732.471,229.874627.5861,661.352343.412257.295111.44800
Net Receivables 4,211.4475,466.2526,566.7265,677.9525,304.0086,360.1286,838.5544,983.2744,973.4435,908.8765,613.8763,340.765,272.3174,026.5783,348.9722,175.3622,893.3841,093.365830.05500
Inventory 4,921.1374,990.1085,705.3964,350.0643,571.0754,886.3464,954.3192,914.4323,092.0183,257.8913,122.7112,879.7333,124.2452,966.7382,203.8581,635.9182,499.1671,379.159774.25900
Other Current Assets 2,491.461,705.6881,819.151,085.4341,167.2921.64721.3121.11117.48617.60213.1271,229.9010.867161.228508.073274.3910.489310.005130.6010.325335.642
Total Current Assets 13,141.19312,920.88715,002.69912,002.56612,490.76413,280.06314,062.8249,193.01411,041.60311,216.9369,460.2258,107.59,129.8998,384.4186,688.4895,747.0235,736.4523,039.8241,846.363190.361340.848
Non-Current Assets:
Property, Plant & Equipment, Net 39,914.83236,667.03436,754.69534,042.21530,323.96427,869.31227,611.03324,461.9123,740.00922,599.61820,990.50218,790.21316,923.13413,953.10512,401.4461,222.8710,924.3086,456.1563,57500
Goodwill 000000000000000000000
Intangible Assets 00000937.107936.881877.98721.498763.789598.9290000000000
Goodwill and Intangible Assets 00000937.107936.881877.98721.498763.789598.9290000000000
Long Term Investments 773.296737.764696.449755.71682.679690.346679.055467.36295.9531.754-10.8730.264-0.94700000000
Tax Assets 00000-690.346-679.055-467.362-95.953-71.92572.03300005529.79631.70719.95600
Other Non-Current Assets 2680000690.346679.055467.36295.953226.64883.89-18,790.477688.947736.942620.53711,651.666324.433317.513332.6972,703.3052,168.742
Total Non-Current Assets 40,956.12837,404.79837,451.14434,797.92531,006.64329,496.76529,226.96925,807.25224,557.4623,519.88421,734.48118,790.47717,611.13414,690.04713,021.98312,929.53611,278.5376,805.3763,927.6532,703.3052,168.742
Total Assets 54,097.32150,325.68552,453.84346,800.49143,497.40742,776.82843,289.79335,000.26635,599.06334,736.8231,194.70627,608.77626,741.03323,074.46519,710.47218,676.55917,014.9899,845.25,774.0162,893.6662,509.59
Liabilities & Equity:
Current Liabilities:
Account Payables 2,486.122,585.211,673.2341,455.1881,387.5151,935.0343,129.0012,555.1952,251.3512,406.142,175.4852,040.6043,127.2872,315.3041,954.831848.9331,391.649510.454169.68900
Short Term Debt 7,053.818,517.4518,688.7575,272.6924,879.2965,825.4666,025.7454,240.1055,250.3626,698.115,661.27602,895.5182,703.6962,473.3834,738.3792,973.854836.866784.639159.13385.526
Tax Payables 99.83559.149179.817252.605189.424275.494326.923158.938136.88189.68964.555066.15954.39369.8115.2595.45220.71812.35800
Deferred Revenue 58.29260.67377.657108.948543.219434.46100000075.593000020.71812.35800
Other Current Liabilities 1,837.8441,129.6451,750.8021,747.9341,650.2032,026.6171,884.9621,168.529947.1741,213.0931,072.285,220.2987.626100.923190.647103.1135.452380.029181.5750.6020.415
Total Current Liabilities 11,436.06612,292.97912,190.458,584.7628,460.23310,221.57811,039.7087,963.8298,448.88710,317.3438,909.0417,260.9026,106.0245,119.9234,618.8615,690.4254,370.9551,748.0671,148.261159.73585.941
Non-Current Liabilities:
Long Term Debt 13,897.2067,892.2645,439.0446,128.0147,509.6437,965.0299,051.9599,306.7379,012.0176,162.6795,297.8335,209.0016,663.7955,284.914,599.3163,803.3214,481.8411,460.9641,001.006150.713667.237
Deferred Revenue Non-Current 07,826.5545,386.0126,071.6317,461.118-1,444.37-1,282.008-906.735-901.972-779.814-641.34600-626.273-490.641139.34700000
Deferred Tax Liabilities Non-Current 1,578.7951,533.5481,421.3511,337.31,444.9111,444.371,282.008906.735901.972779.814641.3460473.001360.363319.539212.579108.4746.93230.26600
Other Non-Current Liabilities 59.376-7,826.554-5,386.012-6,071.631-7,461.1181,444.371,282.008906.735901.972779.814641.346-5,209.0010635.729512.551364.042-1.1918.44317.43900
Total Non-Current Liabilities 15,535.3779,425.8126,860.3957,465.3148,954.5549,409.39910,333.96710,213.4729,913.9896,942.4935,939.1795,209.0017,136.7965,654.7294,940.7654,519.2894,589.1211,526.3391,048.711150.713667.237
Total Liabilities 26,971.44321,718.79119,050.84516,050.07617,414.78719,630.97721,373.67518,177.30118,362.87617,259.83614,848.2213,010.58613,242.8210,774.6529,559.62610,209.7148,960.0763,274.4062,196.972310.448753.178
Equity:
Preferred Stock 00001,590.7110000000000000000
Common Stock 107.72107.739108.291108.666109.17109.723112.635113.642114.475116.75117.402117.241117.241117.241113.77113.73800000
Retained Earnings 30,295.40129,495.95329,159.70527,551.97525,210.1723,311.45819,315.20314,274.91112,346.34410,363.4199,118.5727,748.6626,905.8886,154.7114,886.9363,301.15600000
Accumulated Other Comprehensive Income/Loss -3,317.551-2,892.7071,773.328728.573-1,590.711-8,325.455-7,418.871-6,053.809-5,601.797-5,014.301-4,198.8560-2,967.8530-1,729.644-12,247.79500000
Other Total Stockholders Equity 30.8581,887.5222,353.6722,353.672762.9618,047.3699,907.1518,488.22110,377.16512,011.11611,309.3686,732.2879,442.9376,027.8616,879.78417,299.7468,044.6116,570.7013,577.0442,583.2181,756.412
Total Shareholders Equity 27,116.42828,598.50733,394.99630,742.88626,082.30123,143.09521,916.11816,822.96517,236.18717,476.98416,346.48614,598.1913,498.21312,299.81310,150.8468,466.8458,044.6116,570.7013,577.0442,583.2181,756.412
Total Equity 27,125.87828,606.89433,402.99830,750.41526,082.6223,145.85121,916.11816,822.96517,236.18717,476.98416,346.48614,598.1913,498.21312,299.81310,150.8468,466.8458,054.9136,570.7943,577.0442,583.2181,756.412
Total Liabilities & Shareholders Equity 54,097.32150,325.68552,453.84346,800.49143,497.40742,776.82843,289.79335,000.26635,599.06334,736.8231,194.706026,741.03323,074.46519,710.47218,676.55917,014.9899,845.25,774.0162,893.6662,509.59