EPCO Co.,Ltd.
TSE:2311.T
814 (JPY) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,059.763 | 4,818.253 | 4,696.287 | 4,380.607 | 4,150.666 | 3,899.326 | 3,438.407 | 3,270.477 | 3,131.792 | 3,050.621 | 3,299.503 | 2,938.333 | 2,798.867 | 2,588.848 | 2,265.078 | 1,972.163 |
Cost of Revenue
| 3,738.613 | 3,608.121 | 3,233.83 | 2,914.752 | 2,470.283 | 2,333.843 | 2,138.742 | 2,014.134 | 1,968.123 | 1,647.501 | 1,692.872 | 1,703.667 | 1,450.529 | 1,290.585 | 1,250.546 | 1,130.354 |
Gross Profit
| 1,321.15 | 1,210.132 | 1,462.457 | 1,465.855 | 1,680.383 | 1,565.483 | 1,299.665 | 1,256.343 | 1,163.669 | 1,403.12 | 1,606.631 | 1,234.667 | 1,348.338 | 1,298.263 | 1,014.532 | 841.809 |
Gross Profit Ratio
| 0.261 | 0.251 | 0.311 | 0.335 | 0.405 | 0.401 | 0.378 | 0.384 | 0.372 | 0.46 | 0.487 | 0.42 | 0.482 | 0.501 | 0.448 | 0.427 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.333 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 98 | 125 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,003 | 670 | 482 | 0 | 0 | 0 | 0 |
SG&A
| 1,118.618 | 1,090.85 | 967.974 | 956.586 | 986.076 | 869.777 | 647.555 | 1,163.965 | 1,295.954 | 1,080 | 768 | 607 | 0 | 0 | 0 | 0 |
Other Expenses
| 40.761 | 1,144.37 | 1,024.585 | 1,023.865 | 1,120.238 | 986.531 | 5.069 | 320.407 | 350.253 | 105.326 | 12.066 | 0 | 10.359 | 3.41 | -2.494 | 9.283 |
Operating Expenses
| 1,159.379 | 1,144.37 | 1,024.585 | 1,023.865 | 1,120.238 | 986.531 | 744.16 | 1,163.965 | 1,295.954 | 1,080.592 | 766.385 | 604 | 538.671 | 540.914 | 417.784 | 400.887 |
Operating Income
| 161.771 | 65.761 | 437.872 | 237.502 | 560.144 | 578.95 | 555.503 | 92.378 | -132.285 | 322.527 | 840.245 | 627.667 | 809.665 | 757.348 | 596.747 | 440.921 |
Operating Income Ratio
| 0.032 | 0.014 | 0.093 | 0.054 | 0.135 | 0.148 | 0.162 | 0.028 | -0.042 | 0.106 | 0.255 | 0.214 | 0.289 | 0.293 | 0.263 | 0.224 |
Total Other Income Expenses Net
| 614.785 | 405.884 | 552.937 | 432.423 | 16.87 | -121.398 | -40.378 | 377.211 | 233.233 | 40.339 | -76.946 | 11.947 | 25.816 | -6.346 | -12.86 | 11.414 |
Income Before Tax
| 776.556 | 471.645 | 990.809 | 669.925 | 577.015 | 457.554 | 514.622 | 469.589 | 100.948 | 362.866 | 763.299 | 632.667 | 835.481 | 751.002 | 583.887 | 452.335 |
Income Before Tax Ratio
| 0.153 | 0.098 | 0.211 | 0.153 | 0.139 | 0.117 | 0.15 | 0.144 | 0.032 | 0.119 | 0.231 | 0.215 | 0.299 | 0.29 | 0.258 | 0.229 |
Income Tax Expense
| 150.028 | 112.398 | 332.707 | 231.843 | 148.88 | 168.142 | 162.804 | 161.339 | 1.006 | 151.074 | 293.935 | 251 | 321.704 | 273.891 | 227.163 | 186.691 |
Net Income
| 626.528 | 359.247 | 658.101 | 438.081 | 428.134 | 289.411 | 351.818 | 308.249 | 99.941 | 211.792 | 469.363 | 381.667 | 513.778 | 477.111 | 356.724 | 265.643 |
Net Income Ratio
| 0.124 | 0.075 | 0.14 | 0.1 | 0.103 | 0.074 | 0.102 | 0.094 | 0.032 | 0.069 | 0.142 | 0.13 | 0.184 | 0.184 | 0.157 | 0.135 |
EPS
| 70.14 | 40.28 | 73.85 | 49.16 | 48.04 | 32.47 | 39.48 | 34.57 | 11.18 | 23.7 | 52.52 | 85.41 | 57.49 | 53.39 | 7,982.55 | 29.48 |
EPS Diluted
| 70.14 | 40.28 | 73.85 | 49.16 | 48.04 | 32.47 | 39.48 | 34.57 | 11.18 | 23.7 | 52.52 | 85.41 | 57.49 | 53.39 | 7,982.55 | 29.48 |
EBITDA
| 920.647 | 615.861 | 589.143 | 410.272 | 756.996 | 719.195 | 675.41 | 210.909 | -13 | 440.992 | 827.459 | 707.107 | 872.139 | 820.315 | 636.275 | 495.999 |
EBITDA Ratio
| 0.182 | -0.009 | -0.007 | 0.094 | 0.187 | 0.187 | 0.195 | 0.044 | -0.014 | 0.133 | 0.294 | 0.236 | 0.306 | 0.323 | 0.294 | 0.252 |