EPCO Co.,Ltd.

TSE:2311.T

814 (JPY) • At close December 26, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 5,059.7634,818.2534,696.2874,380.6074,150.6663,899.3263,438.4073,270.4773,131.7923,050.6213,299.5032,938.3332,798.8672,588.8482,265.0781,972.163
Cost of Revenue 3,738.6133,608.1213,233.832,914.7522,470.2832,333.8432,138.7422,014.1341,968.1231,647.5011,692.8721,703.6671,450.5291,290.5851,250.5461,130.354
Gross Profit 1,321.151,210.1321,462.4571,465.8551,680.3831,565.4831,299.6651,256.3431,163.6691,403.121,606.6311,234.6671,348.3381,298.2631,014.532841.809
Gross Profit Ratio 0.2610.2510.3110.3350.4050.4010.3780.3840.3720.460.4870.420.4820.5010.4480.427
Reseach & Development Expenses 0000000000067.3330000
General & Administrative Expenses 00000000077981250000
Selling & Marketing Expenses 0000000001,0036704820000
SG&A 1,118.6181,090.85967.974956.586986.076869.777647.5551,163.9651,295.9541,0807686070000
Other Expenses 40.7611,144.371,024.5851,023.8651,120.238986.5315.069320.407350.253105.32612.066010.3593.41-2.4949.283
Operating Expenses 1,159.3791,144.371,024.5851,023.8651,120.238986.531744.161,163.9651,295.9541,080.592766.385604538.671540.914417.784400.887
Operating Income 161.77165.761437.872237.502560.144578.95555.50392.378-132.285322.527840.245627.667809.665757.348596.747440.921
Operating Income Ratio 0.0320.0140.0930.0540.1350.1480.1620.028-0.0420.1060.2550.2140.2890.2930.2630.224
Total Other Income Expenses Net 614.785405.884552.937432.42316.87-121.398-40.378377.211233.23340.339-76.94611.94725.816-6.346-12.8611.414
Income Before Tax 776.556471.645990.809669.925577.015457.554514.622469.589100.948362.866763.299632.667835.481751.002583.887452.335
Income Before Tax Ratio 0.1530.0980.2110.1530.1390.1170.150.1440.0320.1190.2310.2150.2990.290.2580.229
Income Tax Expense 150.028112.398332.707231.843148.88168.142162.804161.3391.006151.074293.935251321.704273.891227.163186.691
Net Income 626.528359.247658.101438.081428.134289.411351.818308.24999.941211.792469.363381.667513.778477.111356.724265.643
Net Income Ratio 0.1240.0750.140.10.1030.0740.1020.0940.0320.0690.1420.130.1840.1840.1570.135
EPS 70.1440.2873.8549.1648.0432.4739.4834.5711.1823.752.5285.4157.4953.397,982.5529.48
EPS Diluted 70.1440.2873.8549.1648.0432.4739.4834.5711.1823.752.5285.4157.4953.397,982.5529.48
EBITDA 920.647615.861589.143410.272756.996719.195675.41210.909-13440.992827.459707.107872.139820.315636.275495.999
EBITDA Ratio 0.182-0.009-0.0070.0940.1870.1870.1950.044-0.0140.1330.2940.2360.3060.3230.2940.252