EPCO Co.,Ltd.
TSE:2311.T
784 (JPY) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 1,502.405 | 1,406.615 | 2,147.833 | 1,641.527 | 1,497.694 | 1,753.041 | 2,065.596 | 2,171.162 | 1,667.182 | 1,884.966 | 2,238.751 | 2,041 | 2,059.218 | 1,823.774 | 1,593.935 | 1,393.771 |
Short Term Investments
| 0 | 381.439 | 353.149 | -198.931 | -196.763 | -187.189 | 433.8 | 459.829 | 473.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,502.405 | 1,406.615 | 2,147.833 | 1,641.527 | 1,497.694 | 1,753.041 | 2,065.596 | 2,171.162 | 1,667.182 | 1,884.966 | 2,238.751 | 2,041 | 2,059.218 | 1,823.774 | 1,593.935 | 1,393.771 |
Net Receivables
| 657.985 | 744.135 | 651.726 | 628.075 | 634.338 | 557.199 | 499.269 | 458.422 | 484.673 | 0 | 500.848 | 373 | 0 | 355.383 | 341.975 | 0 |
Inventory
| 203.04 | 137.553 | 102.675 | 96.839 | 63.605 | 45.169 | 44.2 | 38.984 | 60.793 | 69.221 | 107.99 | 145 | 169.571 | 70.353 | 0 | 0 |
Other Current Assets
| 145.639 | 119.922 | 159.193 | 114.78 | 88.193 | 117.6 | 103.048 | 83.874 | 404.846 | 175.533 | 103.949 | 51 | 431.223 | 68.495 | 70.676 | 334.296 |
Total Current Assets
| 2,509.069 | 2,408.225 | 3,061.427 | 2,481.221 | 2,283.83 | 2,513.211 | 2,712.113 | 2,752.442 | 2,617.494 | 2,593.317 | 2,951.538 | 2,610 | 2,660.012 | 2,318.005 | 2,006.586 | 1,728.067 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 522 | 821.094 | 678.338 | 537.926 | 349.195 | 339.281 | 132.092 | 143.762 | 159.499 | 181.826 | 134.845 | 152 | 130.492 | 150.951 | 111.732 | 136.807 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 53.255 | 108.062 | 149.374 | 196.818 | 252.904 | 228.382 | 206.02 | 190.875 | 225.251 | 77.73 | 75.876 | 58 | 52.587 | 42.885 | 0 | 0 |
Goodwill and Intangible Assets
| 53.255 | 108.062 | 149.374 | 196.818 | 252.904 | 228.382 | 206.02 | 190.875 | 225.251 | 77.73 | 75.876 | 58 | 52.587 | 42.885 | 56.614 | 55.705 |
Long Term Investments
| 2,296.239 | 1,709.562 | 2,460.974 | 2,163.472 | 676.938 | 634.619 | 346.595 | 185.592 | 202.202 | 410.158 | 314.992 | 151 | 60.293 | 0 | 0 | 0 |
Tax Assets
| 25.02 | 27.009 | 26.393 | 21.853 | 36.429 | 0.682 | -346.595 | -185.592 | -202.202 | 19.176 | 29.745 | 0 | 26.415 | 23.593 | 18.257 | 11.968 |
Other Non-Current Assets
| 196.888 | 3.868 | 0.624 | 0.564 | 20 | 20 | 482.615 | 297.985 | 323.311 | 126.47 | 64.643 | -361 | 70.473 | 97.479 | 100.315 | 46.057 |
Total Non-Current Assets
| 3,093.402 | 2,669.595 | 3,315.703 | 2,920.633 | 1,335.466 | 1,222.964 | 820.727 | 632.622 | 708.061 | 815.36 | 620.101 | 361 | 340.26 | 314.908 | 286.918 | 250.537 |
Total Assets
| 5,602.471 | 5,077.822 | 6,377.131 | 5,401.859 | 3,619.299 | 3,736.177 | 3,532.841 | 3,385.064 | 3,325.556 | 3,408.677 | 3,571.639 | 2,997 | 3,000.272 | 2,632.913 | 2,293.504 | 1,978.604 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 122.814 | 94.081 | 56.447 | 39.696 | 6.727 | 6.91 | 116.914 | 112.982 | 168.772 | 153.671 | 7.998 | 25 | 20.551 | 19.425 | 10.596 | 15.327 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 119.464 | 4.975 | 271.5 | 163.996 | 82.287 | 121.002 | 147.481 | 94.223 | 9.425 | 4.887 | 209.127 | 0 | 169.89 | 158.293 | 171.012 | 112.253 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 427.781 | 324.304 | 338.453 | 400.435 | 349.195 | 592.26 | 249.471 | 229.149 | 174.077 | 123.831 | 298.312 | 320 | 328.617 | 221.1 | 134.085 | 97.885 |
Total Current Liabilities
| 670.059 | 423.36 | 666.4 | 604.127 | 438.209 | 720.172 | 513.866 | 436.354 | 352.274 | 282.389 | 515.437 | 345 | 519.058 | 398.818 | 315.693 | 225.465 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 136.484 | 213.711 | 614.266 | 481.255 | 0 | 0 | 4.072 | 11.186 | 18.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 117.998 | 49.295 | 45.83 | 43.02 | 12.473 | 14.767 | 18.331 | 22.434 | 26.545 | 30.658 | 38.47 | 0 | 34.676 | 29.612 | 21.956 | 21.081 |
Total Non-Current Liabilities
| 254.482 | 263.006 | 660.096 | 524.275 | 12.473 | 14.767 | 22.403 | 33.62 | 44.839 | 30.658 | 38.47 | 0 | 34.676 | 29.612 | 21.956 | 21.081 |
Total Liabilities
| 924.543 | 686.366 | 1,326.496 | 1,128.402 | 450.682 | 734.939 | 536.269 | 469.974 | 397.113 | 313.047 | 553.907 | 345 | 553.734 | 428.43 | 337.649 | 246.546 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 87.232 | 87.232 | 87.232 | 87.232 | 87.232 | 87.232 | 87.232 | 87.232 | 87.232 | 87.232 | 87.232 | 87 | 87.232 | 87.232 | 87.232 | 87.232 |
Retained Earnings
| 3,981.038 | 3,640.242 | 3,579.709 | 3,188.966 | 3,018.243 | 2,835.189 | 2,790.859 | 2,705.52 | 2,642.731 | 2,788.567 | 2,822.555 | 2,576 | 2,489.918 | 2,199.577 | 1,945.905 | 1,723.245 |
Accumulated Other Comprehensive Income/Loss
| 677 | 740.844 | 1,468.556 | 1,082.121 | 147.965 | 163.539 | 203.202 | 207.059 | 16.37 | 288 | 178 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -67.342 | -76.862 | 1,383.694 | -84.862 | -84.823 | 78.817 | -84.721 | -84.721 | -69.621 | -68.872 | -70.731 | -71.296 | -130.612 | -82.326 | -77.282 | -78.419 |
Total Shareholders Equity
| 4,677.928 | 4,391.456 | 5,050.635 | 4,273.457 | 3,168.617 | 3,001.238 | 2,996.572 | 2,915.09 | 2,928.443 | 3,095.63 | 3,017.732 | 2,609 | 2,446.538 | 2,204.483 | 1,955.855 | 1,732.058 |
Total Equity
| 4,677.928 | 4,391.456 | 5,050.635 | 4,273.457 | 3,168.617 | 3,001.238 | 2,996.572 | 2,915.09 | 2,928.443 | 3,095.63 | 3,017.732 | 2,609 | 2,446.538 | 2,204.483 | 1,955.855 | 1,732.058 |
Total Liabilities & Shareholders Equity
| 5,602.471 | 5,077.822 | 6,377.131 | 5,401.859 | 3,619.299 | 3,736.177 | 3,532.841 | 3,385.064 | 3,325.556 | 3,408.677 | 3,571.639 | 0 | 3,000.272 | 2,632.913 | 2,293.504 | 1,978.604 |