CMIC HOLDINGS Co., Ltd.
TSE:2309.T
2644 (JPY) • At close March 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 104,701 | 108,461 | 85,788 | 76,098 | 74,373 | 69,869 | 65,282 | 62,039 | 55,904 | 52,836 | 50,934 | 50,303 | 43,555.034 | 35,861.532 | 28,784.828 | 25,777.297 |
Cost of Revenue
| 79,999 | 82,203 | 68,061 | 61,451 | 58,261 | 54,976 | 51,044 | 48,941 | 44,816 | 41,948 | 38,792 | 38,729 | 32,961.467 | 26,277.734 | 20,927.192 | 18,612.767 |
Gross Profit
| 24,702 | 26,258 | 17,727 | 14,647 | 16,112 | 14,893 | 14,238 | 13,098 | 11,088 | 10,888 | 12,142 | 11,574 | 10,593.567 | 9,583.798 | 7,857.636 | 7,164.53 |
Gross Profit Ratio
| 0.236 | 0.242 | 0.207 | 0.192 | 0.217 | 0.213 | 0.218 | 0.211 | 0.198 | 0.206 | 0.238 | 0.23 | 0.243 | 0.267 | 0.273 | 0.278 |
Reseach & Development Expenses
| 369 | 304 | 422 | 478 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14,065 | 14,108 | 12,384 | 11,563 | 11,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 47 | 14,412 | 12,806 | 12,041 | 11,706 | 16 | -156 | 30 | 19 | 62 | -249 | -3 | -9.999 | -38.856 | -10.946 | 45.72 |
Operating Expenses
| 14,434 | 14,412 | 12,806 | 12,041 | 11,706 | 10,570 | 10,340 | 9,733 | 9,676 | 8,120 | 7,985 | 7,655 | 6,744.051 | 6,272.754 | 5,343.404 | 4,889.449 |
Operating Income
| 10,267 | 11,845 | 4,920 | 2,605 | 4,405 | 4,321 | 3,897 | 3,363 | 1,411 | 2,766 | 4,156 | 3,918 | 3,849.514 | 3,311.043 | 2,514.231 | 2,275.08 |
Operating Income Ratio
| 0.098 | 0.109 | 0.057 | 0.034 | 0.059 | 0.062 | 0.06 | 0.054 | 0.025 | 0.052 | 0.082 | 0.078 | 0.088 | 0.092 | 0.087 | 0.088 |
Total Other Income Expenses Net
| 1,608 | 194 | -1,446 | -649 | -959 | -373 | -629 | -766 | -132 | -301 | -229 | -324 | -418.989 | 24.648 | -278.079 | -169.681 |
Income Before Tax
| 11,875 | 12,039 | 3,474 | 1,956 | 3,446 | 3,949 | 3,269 | 2,599 | 1,280 | 2,467 | 3,928 | 3,595 | 3,430.527 | 3,335.692 | 2,236.153 | 2,105.4 |
Income Before Tax Ratio
| 0.113 | 0.111 | 0.04 | 0.026 | 0.046 | 0.057 | 0.05 | 0.042 | 0.023 | 0.047 | 0.077 | 0.071 | 0.079 | 0.093 | 0.078 | 0.082 |
Income Tax Expense
| 4,585 | 2,994 | 2,397 | 792 | 1,785 | 2,187 | 1,596 | 1,577 | 1,796 | 1,267 | 2,242 | 1,389 | 1,602.583 | 1,478.468 | 1,081.894 | 1,165.782 |
Net Income
| 7,152 | 8,387 | 1,077 | 1,164 | 1,822 | 1,487 | 1,550 | 878 | -542 | 1,174 | 1,753 | 2,241 | 1,811.749 | 1,786.329 | 1,059.684 | 829.699 |
Net Income Ratio
| 0.068 | 0.077 | 0.013 | 0.015 | 0.024 | 0.021 | 0.024 | 0.014 | -0.01 | 0.022 | 0.034 | 0.045 | 0.042 | 0.05 | 0.037 | 0.032 |
EPS
| 416.23 | 469.41 | 59.54 | 64.37 | 98.91 | 79.68 | 82.9 | 47 | -29.54 | 65.26 | 97.36 | 123.25 | 100.73 | 2,032.36 | 60.28 | 50.2 |
EPS Diluted
| 416.23 | 469.41 | 59.54 | 64.37 | 98.91 | 79.68 | 82.9 | 47 | -29.54 | 65.26 | 97.36 | 123.25 | 100.73 | 2,032.36 | 60.28 | 50.2 |
EBITDA
| 14,977 | 18,849 | 10,407 | 7,678 | 7,867 | 7,620 | 7,029 | 6,250 | 4,012 | 4,861 | 6,342 | 6,210 | 6,091.18 | 4,879.14 | 3,223.865 | 2,713.908 |
EBITDA Ratio
| 0.143 | 0.174 | 0.121 | 0.101 | 0.106 | 0.109 | 0.108 | 0.101 | 0.072 | 0.092 | 0.125 | 0.123 | 0.14 | 0.136 | 0.112 | 0.105 |