CMIC HOLDINGS Co., Ltd.

TSE:2309.T

2644 (JPY) • At close March 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 19,03411,8069,38112,69012,14614,0094,9475,0695,8045,9226,9628,4008,717.0486,096.1965,953.3436,631.528
Short Term Investments 210311100000000000
Cash and Short Term Investments 19,03411,8069,38112,69012,14614,0094,9475,0695,8045,9226,9628,4008,717.0486,096.1965,953.3436,631.528
Net Receivables 16,99224,63218,06513,21113,08215,18114,58512,16612,08210,8138,8129,1958,844.3568,964.7846,577.5965,715.999
Inventory 3,4188,8427,7787,9107,3345,8115,4425,2845,4394,6035,1465,2673,743.9412,957.5751,675.781,520.628
Other Current Assets 2,8782,7303,3533,6322,9442,7582,3672,2802,9582,2811,9711,6241,138.811912.163594.206484.663
Total Current Assets 42,32248,01038,57737,44335,50637,75927,34124,79926,28323,61922,89124,48622,444.15618,930.71814,800.92514,352.818
Non-Current Assets:
Property, Plant & Equipment, Net 10,43345,17242,06242,22835,74732,16328,58825,05621,90918,81914,46612,25411,067.42110,674.0035,002.0614,513.693
Goodwill 3373254762374197371,0931,6808201,2681,3411,747.428566.236672.291617.613
Intangible Assets 1,2422,2601,9071,6451,3389861,0921,2741,5961,650859825997.927757.666620.343578.376
Goodwill and Intangible Assets 1,5792,2921,9611,7211,5751,4051,8292,3673,2762,4702,1272,1662,745.3551,323.9021,292.6341,195.989
Long Term Investments 9,3693,0392,8133,9623,0073,8092,8781,376849922493663484.346308.985464.726529.724
Tax Assets 5,7188,4715,3893,9123,9271,9411,8721,6831,6091,6101,3101,2491,042.656719.047565.26406.453
Other Non-Current Assets 7896023872474149533,0973,8231,9351,7971,5681,4471,597.3631,310.0041,229.5641,074.482
Total Non-Current Assets 27,88859,57652,61252,07044,67040,27138,26434,30529,57825,61819,96417,77916,937.14114,335.9418,554.2457,720.341
Total Assets 70,215107,59091,19289,51780,17978,03465,60559,10455,86149,23742,85542,26539,381.29733,266.65923,355.1722,073.159
Liabilities & Equity:
Current Liabilities:
Account Payables 851,1901,0341,0191,0827264,5664,6854,0743,2152,4662,9542,563.2372,386.4151,038.051,306.948
Short Term Debt 1,1233,6024,57012,2627,8407,0986,9687,0839,0195,8013,9655,4964,027.72,032.61,428.6629.6
Tax Payables 5643,8683,3125866471,0761,0271,0074121,2071,4049241,066.31,130.507931.8711,032.868
Deferred Revenue 15,5584,47017,76912,53011,5041,0767,1776,6144,7465,6546,2675,1285,458.1364,341.3633,792.7613,523.835
Other Current Liabilities 3,90426,6104,4503,3802,31713,8412,1621,4791,8901,7369791,003790.281677.304470.348333.495
Total Current Liabilities 20,67035,87227,82329,19122,74322,74120,87319,86119,72916,40613,67714,58112,839.3549,437.6826,729.7595,793.878
Non-Current Liabilities:
Long Term Debt 1,80417,16115,15813,18611,35612,17811,9309,0029,0507,6085,4595,4606,4566,208.7691.31,245.9
Deferred Revenue Non-Current 9,6471,5812,5422,2592,4567,9647,4846,6985,6564,4543,7623,1382,709.1991,561.511,186.635913.006
Deferred Tax Liabilities Non-Current 412111003023127923121239131123.26789.54127.45231.354
Other Non-Current Liabilities 25911,69711,17510,77010,3301,3051,6312,123747448317252344.743329.985233.18537.909
Total Non-Current Liabilities 11,71430,45128,88626,31524,44421,75921,12417,84615,46512,5229,5778,9819,633.2098,189.7362,138.5722,228.169
Total Liabilities 32,38466,32356,70955,50647,18744,50041,99737,70735,19428,92823,25423,56222,472.56317,627.4188,868.3318,022.047
Equity:
Preferred Stock 187000000000000000
Common Stock 3,0873,0873,0873,0873,0873,0873,0873,0873,0873,0873,0873,0873,087.753,087.753,087.753,087.75
Retained Earnings 30,71224,44416,60015,05214,12112,81411,84710,5969,90611,09810,5609,4797,828.6536,554.9275,082.4064,254.539
Accumulated Other Comprehensive Income/Loss -18734482393452600000000000
Other Total Stockholders Equity 2,2843,7474,5534,5544,5236,6807,9347,3137,3486,0395,9036,0235,940.6255,280.0125,338.6225,792.738
Total Shareholders Equity 36,08331,62225,06323,62722,25722,58122,86820,99620,34120,22419,55018,58916,857.02814,922.68913,508.77813,135.027
Total Equity 37,83141,26734,48334,01132,99233,53422,86820,99620,34120,22419,55018,58916,857.02814,922.68913,508.77813,135.027
Total Liabilities & Shareholders Equity 70,215107,59091,19289,51780,17978,03465,60559,10455,86149,23742,85542,26539,381.29733,266.65923,355.1722,073.159