CMIC HOLDINGS Co., Ltd.
TSE:2309.T
2644 (JPY) • At close March 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 19,034 | 11,806 | 9,381 | 12,690 | 12,146 | 14,009 | 4,947 | 5,069 | 5,804 | 5,922 | 6,962 | 8,400 | 8,717.048 | 6,096.196 | 5,953.343 | 6,631.528 |
Short Term Investments
| 2 | 103 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 19,034 | 11,806 | 9,381 | 12,690 | 12,146 | 14,009 | 4,947 | 5,069 | 5,804 | 5,922 | 6,962 | 8,400 | 8,717.048 | 6,096.196 | 5,953.343 | 6,631.528 |
Net Receivables
| 16,992 | 24,632 | 18,065 | 13,211 | 13,082 | 15,181 | 14,585 | 12,166 | 12,082 | 10,813 | 8,812 | 9,195 | 8,844.356 | 8,964.784 | 6,577.596 | 5,715.999 |
Inventory
| 3,418 | 8,842 | 7,778 | 7,910 | 7,334 | 5,811 | 5,442 | 5,284 | 5,439 | 4,603 | 5,146 | 5,267 | 3,743.941 | 2,957.575 | 1,675.78 | 1,520.628 |
Other Current Assets
| 2,878 | 2,730 | 3,353 | 3,632 | 2,944 | 2,758 | 2,367 | 2,280 | 2,958 | 2,281 | 1,971 | 1,624 | 1,138.811 | 912.163 | 594.206 | 484.663 |
Total Current Assets
| 42,322 | 48,010 | 38,577 | 37,443 | 35,506 | 37,759 | 27,341 | 24,799 | 26,283 | 23,619 | 22,891 | 24,486 | 22,444.156 | 18,930.718 | 14,800.925 | 14,352.818 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 10,433 | 45,172 | 42,062 | 42,228 | 35,747 | 32,163 | 28,588 | 25,056 | 21,909 | 18,819 | 14,466 | 12,254 | 11,067.421 | 10,674.003 | 5,002.061 | 4,513.693 |
Goodwill
| 337 | 32 | 54 | 76 | 237 | 419 | 737 | 1,093 | 1,680 | 820 | 1,268 | 1,341 | 1,747.428 | 566.236 | 672.291 | 617.613 |
Intangible Assets
| 1,242 | 2,260 | 1,907 | 1,645 | 1,338 | 986 | 1,092 | 1,274 | 1,596 | 1,650 | 859 | 825 | 997.927 | 757.666 | 620.343 | 578.376 |
Goodwill and Intangible Assets
| 1,579 | 2,292 | 1,961 | 1,721 | 1,575 | 1,405 | 1,829 | 2,367 | 3,276 | 2,470 | 2,127 | 2,166 | 2,745.355 | 1,323.902 | 1,292.634 | 1,195.989 |
Long Term Investments
| 9,369 | 3,039 | 2,813 | 3,962 | 3,007 | 3,809 | 2,878 | 1,376 | 849 | 922 | 493 | 663 | 484.346 | 308.985 | 464.726 | 529.724 |
Tax Assets
| 5,718 | 8,471 | 5,389 | 3,912 | 3,927 | 1,941 | 1,872 | 1,683 | 1,609 | 1,610 | 1,310 | 1,249 | 1,042.656 | 719.047 | 565.26 | 406.453 |
Other Non-Current Assets
| 789 | 602 | 387 | 247 | 414 | 953 | 3,097 | 3,823 | 1,935 | 1,797 | 1,568 | 1,447 | 1,597.363 | 1,310.004 | 1,229.564 | 1,074.482 |
Total Non-Current Assets
| 27,888 | 59,576 | 52,612 | 52,070 | 44,670 | 40,271 | 38,264 | 34,305 | 29,578 | 25,618 | 19,964 | 17,779 | 16,937.141 | 14,335.941 | 8,554.245 | 7,720.341 |
Total Assets
| 70,215 | 107,590 | 91,192 | 89,517 | 80,179 | 78,034 | 65,605 | 59,104 | 55,861 | 49,237 | 42,855 | 42,265 | 39,381.297 | 33,266.659 | 23,355.17 | 22,073.159 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 85 | 1,190 | 1,034 | 1,019 | 1,082 | 726 | 4,566 | 4,685 | 4,074 | 3,215 | 2,466 | 2,954 | 2,563.237 | 2,386.415 | 1,038.05 | 1,306.948 |
Short Term Debt
| 1,123 | 3,602 | 4,570 | 12,262 | 7,840 | 7,098 | 6,968 | 7,083 | 9,019 | 5,801 | 3,965 | 5,496 | 4,027.7 | 2,032.6 | 1,428.6 | 629.6 |
Tax Payables
| 564 | 3,868 | 3,312 | 586 | 647 | 1,076 | 1,027 | 1,007 | 412 | 1,207 | 1,404 | 924 | 1,066.3 | 1,130.507 | 931.871 | 1,032.868 |
Deferred Revenue
| 15,558 | 4,470 | 17,769 | 12,530 | 11,504 | 1,076 | 7,177 | 6,614 | 4,746 | 5,654 | 6,267 | 5,128 | 5,458.136 | 4,341.363 | 3,792.761 | 3,523.835 |
Other Current Liabilities
| 3,904 | 26,610 | 4,450 | 3,380 | 2,317 | 13,841 | 2,162 | 1,479 | 1,890 | 1,736 | 979 | 1,003 | 790.281 | 677.304 | 470.348 | 333.495 |
Total Current Liabilities
| 20,670 | 35,872 | 27,823 | 29,191 | 22,743 | 22,741 | 20,873 | 19,861 | 19,729 | 16,406 | 13,677 | 14,581 | 12,839.354 | 9,437.682 | 6,729.759 | 5,793.878 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1,804 | 17,161 | 15,158 | 13,186 | 11,356 | 12,178 | 11,930 | 9,002 | 9,050 | 7,608 | 5,459 | 5,460 | 6,456 | 6,208.7 | 691.3 | 1,245.9 |
Deferred Revenue Non-Current
| 9,647 | 1,581 | 2,542 | 2,259 | 2,456 | 7,964 | 7,484 | 6,698 | 5,656 | 4,454 | 3,762 | 3,138 | 2,709.199 | 1,561.51 | 1,186.635 | 913.006 |
Deferred Tax Liabilities Non-Current
| 4 | 12 | 11 | 100 | 302 | 312 | 79 | 23 | 12 | 12 | 39 | 131 | 123.267 | 89.541 | 27.452 | 31.354 |
Other Non-Current Liabilities
| 259 | 11,697 | 11,175 | 10,770 | 10,330 | 1,305 | 1,631 | 2,123 | 747 | 448 | 317 | 252 | 344.743 | 329.985 | 233.185 | 37.909 |
Total Non-Current Liabilities
| 11,714 | 30,451 | 28,886 | 26,315 | 24,444 | 21,759 | 21,124 | 17,846 | 15,465 | 12,522 | 9,577 | 8,981 | 9,633.209 | 8,189.736 | 2,138.572 | 2,228.169 |
Total Liabilities
| 32,384 | 66,323 | 56,709 | 55,506 | 47,187 | 44,500 | 41,997 | 37,707 | 35,194 | 28,928 | 23,254 | 23,562 | 22,472.563 | 17,627.418 | 8,868.331 | 8,022.047 |
Equity: | ||||||||||||||||
Preferred Stock
| 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,087 | 3,087 | 3,087 | 3,087 | 3,087 | 3,087 | 3,087 | 3,087 | 3,087 | 3,087 | 3,087 | 3,087 | 3,087.75 | 3,087.75 | 3,087.75 | 3,087.75 |
Retained Earnings
| 30,712 | 24,444 | 16,600 | 15,052 | 14,121 | 12,814 | 11,847 | 10,596 | 9,906 | 11,098 | 10,560 | 9,479 | 7,828.653 | 6,554.927 | 5,082.406 | 4,254.539 |
Accumulated Other Comprehensive Income/Loss
| -187 | 344 | 823 | 934 | 526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,284 | 3,747 | 4,553 | 4,554 | 4,523 | 6,680 | 7,934 | 7,313 | 7,348 | 6,039 | 5,903 | 6,023 | 5,940.625 | 5,280.012 | 5,338.622 | 5,792.738 |
Total Shareholders Equity
| 36,083 | 31,622 | 25,063 | 23,627 | 22,257 | 22,581 | 22,868 | 20,996 | 20,341 | 20,224 | 19,550 | 18,589 | 16,857.028 | 14,922.689 | 13,508.778 | 13,135.027 |
Total Equity
| 37,831 | 41,267 | 34,483 | 34,011 | 32,992 | 33,534 | 22,868 | 20,996 | 20,341 | 20,224 | 19,550 | 18,589 | 16,857.028 | 14,922.689 | 13,508.778 | 13,135.027 |
Total Liabilities & Shareholders Equity
| 70,215 | 107,590 | 91,192 | 89,517 | 80,179 | 78,034 | 65,605 | 59,104 | 55,861 | 49,237 | 42,855 | 42,265 | 39,381.297 | 33,266.659 | 23,355.17 | 22,073.159 |