Birmingham Sports Holdings Limited
HKEX:2309.HK
2.2 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 217.097 | 220.939 | 165.023 | 231.529 | 210.437 | 208.013 | 172.95 | 169.333 | 253.584 | 253.227 | 294.497 | 489.887 | 781.366 | 10.66 | 20.595 | 42.813 | 48.428 | 101.974 |
| Cost of Revenue
| 451.049 | 530.874 | 503.99 | 534.203 | 470.368 | 531.563 | 320.593 | 279.514 | 273.156 | 362.107 | 390.915 | 447.607 | 711.389 | 6.513 | 17.574 | 36.597 | 38.892 | 73.674 |
| Gross Profit
| -233.952 | -309.935 | -338.967 | -302.674 | -259.931 | -323.55 | -147.643 | -110.181 | -19.572 | -108.88 | -96.418 | 42.28 | 69.977 | 4.147 | 3.021 | 6.216 | 9.536 | 28.3 |
| Gross Profit Ratio
| -1.078 | -1.403 | -2.054 | -1.307 | -1.235 | -1.555 | -0.854 | -0.651 | -0.077 | -0.43 | -0.327 | 0.086 | 0.09 | 0.389 | 0.147 | 0.145 | 0.197 | 0.278 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 38.965 | 35.379 | 50.134 | 54.37 | 54.205 | 42.19 | 30.172 | 32.899 | 71.301 | 98.818 | 58.861 | 50.923 | 76.137 | 19.072 | 29.563 | 16.745 | 19.413 | 10.092 |
| Selling & Marketing Expenses
| 0 | 0 | -0.031 | -0.998 | 4.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0.79 | 1.924 | 2.911 | 4.636 |
| SG&A
| 38.965 | 35.379 | 50.103 | 53.372 | 58.603 | 42.19 | 30.172 | 32.899 | 71.301 | 98.818 | 58.861 | 50.923 | 76.137 | 21.072 | 30.353 | 18.669 | 22.324 | 14.728 |
| Other Expenses
| 0.102 | 0.02 | 0.004 | 0.593 | 0.232 | 0.328 | 4.61 | 2.942 | 50.605 | 76.033 | 72.67 | -199.132 | -610.639 | -0.986 | 0.404 | -3.683 | 1.098 | -2.585 |
| Operating Expenses
| 38.965 | 35.379 | 50.099 | 53.372 | 75.882 | 97.258 | 50.837 | 57.12 | 12.031 | 12.544 | 5.007 | -148.209 | 230.674 | 20.086 | 151.476 | 14.986 | 21.893 | 14.348 |
| Operating Income
| -272.917 | -345.314 | -389.066 | -356.046 | -395.117 | -446.185 | -207.031 | -151.863 | -95.732 | -212.484 | -179.948 | 164.998 | -160.697 | -91.217 | -152.119 | -10.673 | -60.556 | 13.952 |
| Operating Income Ratio
| -1.257 | -1.563 | -2.358 | -1.538 | -1.878 | -2.145 | -1.197 | -0.897 | -0.378 | -0.839 | -0.611 | 0.337 | -0.206 | -8.557 | -7.386 | -0.249 | -1.25 | 0.137 |
| Total Other Income Expenses Net
| 188.071 | 237.546 | 276.648 | 84.363 | 32.067 | 8.217 | -0.075 | 91.834 | 87.853 | 72.935 | 54.416 | -21.31 | -623.905 | -75.816 | -3.26 | -2.28 | -47.25 | -2.778 |
| Income Before Tax
| -84.846 | -107.768 | -112.418 | -271.683 | -363.05 | -437.968 | -207.106 | -60.029 | -7.879 | -139.549 | -125.532 | 143.688 | -784.602 | -91.755 | -151.715 | -11.05 | -59.607 | 11.174 |
| Income Before Tax Ratio
| -0.391 | -0.488 | -0.681 | -1.173 | -1.725 | -2.105 | -1.197 | -0.355 | -0.031 | -0.551 | -0.426 | 0.293 | -1.004 | -8.607 | -7.367 | -0.258 | -1.231 | 0.11 |
| Income Tax Expense
| 0.709 | -0.001 | -0.589 | -5.199 | 1.64 | 0.266 | 24.528 | 0.255 | 3.471 | 21.032 | 4.944 | 34.252 | -153.783 | -0.078 | 0.418 | 2.232 | 20.003 | 1.293 |
| Net Income
| -25.657 | -40.661 | -74.232 | -260.484 | -360.927 | -425.027 | -177.712 | -58.574 | -4.161 | -157.43 | -118.76 | 136.911 | -612.054 | -91.677 | -152.133 | -11.05 | -79.61 | 2.16 |
| Net Income Ratio
| -0.118 | -0.184 | -0.45 | -1.125 | -1.715 | -2.043 | -1.028 | -0.346 | -0.016 | -0.622 | -0.403 | 0.279 | -0.783 | -8.6 | -7.387 | -0.258 | -1.644 | 0.021 |
| EPS
| -0.033 | -0.053 | -0.1 | -0.37 | -0.66 | -1.3 | -1.01 | -3.03 | -0.25 | -17.47 | -15.27 | 10.85 | -56.33 | -33.8 | -69.28 | -8.3 | -76.7 | 2.16 |
| EPS Diluted
| -0.033 | -0.053 | -0.1 | -0.37 | -0.66 | -1.3 | -1 | -3.03 | -0.25 | -17.47 | -15.27 | 10.85 | -56.33 | -32.14 | -68.56 | -8.3 | -76.7 | 2.16 |
| EBITDA
| -225.452 | -263.692 | -291.016 | -251.13 | -301.787 | -353.689 | -169.308 | -132.398 | -74.391 | -196.29 | -141.531 | 273.18 | 20.72 | -15.503 | -146.997 | -7.094 | -7.628 | 12.584 |
| EBITDA Ratio
| -1.038 | -1.194 | -1.763 | -1.085 | -1.434 | -1.7 | -0.979 | -0.782 | -0.293 | -0.775 | -0.481 | 0.558 | 0.027 | -1.454 | -7.138 | -0.166 | -0.158 | 0.123 |