Birmingham Sports Holdings Limited
HKEX:2309.HK
2.28 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 145.305 | 14.749 | 35.708 | 44.755 | 38.804 | 83.652 | 69.221 | 131.188 | 26.982 | 58.816 | 143.008 | 49.997 | 72.604 | 7.966 | 15.902 | 2.968 | 7.055 | 6.757 | 2.488 | 4.246 |
Short Term Investments
| 129.298 | 6.417 | 10.765 | 8.714 | 5.693 | 5.791 | 9.628 | 10.659 | 24.715 | 34.544 | 33.685 | 15.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 145.305 | 14.749 | 35.708 | 44.755 | 38.804 | 89.443 | 78.849 | 141.847 | 51.697 | 93.36 | 176.693 | 65.701 | 72.604 | 7.966 | 15.902 | 2.968 | 7.055 | 6.757 | 2.488 | 4.246 |
Net Receivables
| 14.046 | 260.361 | 309.34 | 226.76 | 66.658 | 7.296 | 19.167 | 5.203 | 3.229 | 12.274 | 19.153 | 93.687 | 0 | 0 | 0 | 0 | 0 | 5.613 | 0 | 0 |
Inventory
| 16.454 | 0 | 0.054 | 0.378 | 0.856 | 3.449 | 6.469 | 5.307 | 2.672 | 1.603 | 1.667 | 2.225 | 2.374 | 2.331 | 1.838 | 0 | 0 | 3.656 | 8.951 | 11.303 |
Other Current Assets
| 152.872 | 6.417 | 10.765 | 8.714 | 5.693 | 46.956 | 42.318 | 30.176 | 31.078 | 7.557 | 2.493 | 1.25 | 149.759 | 57.441 | 64.059 | 1.19 | 0.289 | 1.835 | 9.43 | 19.84 |
Total Current Assets
| 351.513 | 281.527 | 355.867 | 280.607 | 112.011 | 147.144 | 146.803 | 182.533 | 88.676 | 114.794 | 200.006 | 162.863 | 224.737 | 67.738 | 81.799 | 4.158 | 8.987 | 17.861 | 20.869 | 35.389 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 243.154 | 123.152 | 104.603 | 119.459 | 195.284 | 191.135 | 211.007 | 199.007 | 203.008 | 246.912 | 281.425 | 264.119 | 277.389 | 298.649 | 282.585 | 2.992 | 2.78 | 4.594 | 17.86 | 22.72 |
Goodwill
| 0 | 0 | 0 | 0 | 6.522 | 0 | 0 | 0 | 0 | 0 | 0 | 22.185 | 0 | 0 | 22.185 | 0 | 0 | 0 | 0 | 5.524 |
Intangible Assets
| 60.056 | 68.199 | 72.936 | 140.983 | 170.957 | 142.743 | 197.024 | 141.589 | 82.259 | 41.756 | 43.627 | 37.896 | 71.257 | 246.344 | 838.2 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 60.056 | 68.199 | 72.936 | 140.983 | 177.479 | 142.743 | 197.024 | 141.589 | 82.259 | 41.756 | 43.627 | 37.896 | 71.257 | 246.344 | 860.385 | 0 | 0 | 0 | 0 | 5.524 |
Long Term Investments
| 43.705 | 478.692 | 484.398 | 535.712 | 583.263 | 553.493 | 1.073 | 2.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -43.705 | 0 | 177.539 | 260.442 | 359.719 | -219.615 | 0 | 338.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 604.076 | 8.001 | -177.539 | -260.442 | -366.241 | -333.878 | -409.104 | -340.596 | -285.267 | -288.668 | -325.052 | -302.015 | 5.753 | 14.599 | 18.466 | 61.479 | 135.614 | 0.72 | 2.695 | 35.94 |
Total Non-Current Assets
| 907.286 | 678.044 | 661.937 | 796.154 | 949.504 | 333.878 | 409.104 | 340.596 | 285.267 | 288.668 | 325.052 | 302.015 | 354.399 | 559.592 | 1,161.436 | 64.471 | 138.394 | 5.314 | 20.555 | 64.184 |
Total Assets
| 1,258.799 | 959.571 | 1,017.804 | 1,076.761 | 1,061.515 | 1,034.515 | 949.815 | 525.699 | 374.537 | 404.085 | 526.392 | 464.961 | 579.136 | 627.33 | 1,243.235 | 68.629 | 147.381 | 23.175 | 41.424 | 99.573 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 35.541 | 14.69 | 18.983 | 10.104 | 16.42 | 23.394 | 13.507 | 14.347 | 6.878 | 14.91 | 26.284 | 28.705 | 28.302 | 41.639 | 26.409 | 5.88 | 5.588 | 0 | 3.345 | 6.909 |
Short Term Debt
| 20.831 | 242.208 | 84.115 | 196.121 | 518.21 | 156.697 | 126.827 | 73.611 | 0.259 | 139.974 | 133.296 | 178.442 | 105.083 | 172.181 | 35.724 | 0 | 0 | 0 | 0.261 | 0.25 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.703 | 22.212 | 23.757 | 0.418 | 0.418 | 0.418 | 0.418 | 20.337 | 20.415 | 19.997 | 20.45 | 1.174 |
Deferred Revenue
| 145.593 | 14.068 | 14.579 | 35.326 | 6.671 | 29.136 | 24.969 | 27.016 | 22.79 | -139.974 | -133.296 | -178.442 | 73.372 | 239.612 | 215.223 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 69.442 | 371.448 | 326.234 | 306.08 | 144.164 | 124.922 | 49.189 | 49.224 | 79.904 | 245.523 | 413.448 | 292.796 | 87.296 | 0.711 | 145.028 | 25.715 | 30.998 | 23.063 | 28.711 | 1.174 |
Total Current Liabilities
| 271.407 | 642.414 | 443.911 | 547.631 | 685.465 | 334.149 | 214.492 | 164.198 | 109.831 | 260.433 | 439.732 | 321.501 | 294.053 | 454.143 | 422.384 | 31.595 | 36.586 | 23.063 | 32.317 | 8.333 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 511.938 | 20.296 | 274.395 | 109.325 | 4.821 | 79.876 | 99.814 | 0.188 | 150.527 | 43.869 | 0.834 | 184.833 | 7.219 | 8.103 | 42.008 | 4.108 | 0 | 0 | 5.689 | 5.95 |
Deferred Revenue Non-Current
| 76.664 | 0.383 | 348.8 | 92.526 | 12.86 | 13.913 | 14.996 | 15.421 | 16.371 | 10.486 | -39.16 | 20.6 | 21.838 | 219.759 | 22.49 | 1.605 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.426 | 3.112 | 2.28 | 2.577 | 20.792 | 21.885 | 20.97 | 21.02 | 28.426 | 33.383 | 39.994 | 37.296 | 43.236 | 44.501 | 188.467 | 0.167 | 0.167 | 0.167 | 0.167 | 0.167 |
Other Non-Current Liabilities
| 190.465 | 91.93 | -274.395 | 19.888 | 24.488 | -35.798 | -35.966 | -36.441 | -44.797 | -43.869 | -0.834 | -57.896 | 191.156 | 23.189 | 228.281 | 96.377 | 97.982 | 0 | 0 | 2.262 |
Total Non-Current Liabilities
| 781.493 | 115.721 | 351.08 | 224.316 | 62.961 | 79.876 | 99.814 | 0.188 | 150.527 | 43.869 | 0.834 | 184.833 | 263.449 | 295.552 | 481.246 | 102.257 | 98.149 | 0.167 | 5.856 | 8.379 |
Total Liabilities
| 1,052.9 | 758.135 | 794.991 | 771.947 | 748.426 | 459.006 | 383.805 | 229.593 | 308.643 | 357.888 | 504.083 | 564.23 | 557.502 | 749.695 | 903.63 | 133.852 | 134.735 | 23.23 | 38.173 | 16.712 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 1,610.976 | 0 | 0 | 0 | 0 | 72.011 | 66.331 | 70.083 | 63.592 | 0 | 0 | 6.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 203.814 | 192.89 | 192.89 | 192.89 | 177.1 | 177.1 | 109.741 | 62.932 | 96.811 | 96.811 | 54.811 | 38.878 | 38.878 | 38.878 | 31.878 | 9.852 | 7.603 | 3.84 | 3.2 | 3.2 |
Retained Earnings
| -1,627.465 | -1,457.603 | -1,431.946 | -1,392.726 | -1,332.365 | -1,071.881 | -710.954 | -285.927 | -1,472.895 | -1,414.321 | -1,410.16 | -1,264.492 | -1,147.229 | -1,284.14 | -672.979 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 254.456 | 1.664 | -56.034 | -47.963 | -81.721 | -72.011 | -66.331 | -70.083 | -63.592 | 88.074 | 185.216 | -6.508 | -47.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16.489 | 1,783.1 | 1,783.1 | 1,783.1 | 1,563.733 | 1,491.722 | 1,184.448 | 523.769 | 1,441.618 | 1,272.71 | 1,188.71 | 1,126.085 | 1,175.588 | 1,127.585 | 966.015 | -75.075 | 5.043 | -3.895 | 0.051 | 77.399 |
Total Shareholders Equity
| 458.27 | 520.051 | 488.01 | 535.301 | 326.747 | 596.941 | 583.235 | 300.774 | 65.534 | 43.274 | 18.577 | -99.529 | 19.535 | -117.677 | 324.914 | -65.223 | 12.646 | -0.055 | 3.251 | 80.599 |
Total Equity
| 205.899 | 201.436 | 222.813 | 304.814 | 300.229 | 575.509 | 566.01 | 296.106 | 65.894 | 46.197 | 22.309 | -99.269 | 21.634 | -122.365 | 339.605 | -65.223 | 12.646 | -0.055 | 3.251 | 82.861 |
Total Liabilities & Shareholders Equity
| 1,258.799 | 959.571 | 1,017.804 | 1,076.761 | 1,061.515 | 1,034.515 | 949.815 | 525.699 | 374.537 | 404.085 | 528.892 | 464.961 | 579.136 | 627.33 | 1,243.235 | 68.629 | 147.381 | 23.175 | 41.424 | 99.573 |