NH Foods Ltd. (2282.T) - Income Statement

Home
2282.T
Financials

5270 (JPY) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999
Revenue Numbers are in millions	1,303,432	1,259,792	1,174,389	1,176,101	1,229,826	1,234,180	1,269,201	1,202,293	1,240,728	1,212,802	1,122,097	1,022,839	1,022,706	990,338	958,310	1,029,748	1,033,316	979,398	967,686	937,397	928,614	911,763	948,768	925,077	881,616
Cost of Revenue Numbers are in millions	1,099,801	1,082,760	974,361	964,367	1,024,296	1,033,577	1,033,355	968,995	1,019,504	993,023	918,304	827,058	822,222	785,878	754,992	833,564	843,007	789,809	789,411	736,119	734,016	721,545	738,340	699,077	672,449
Gross Profit Numbers are in millions	203,631	177,032	200,028	211,734	205,530	200,603	235,846	233,298	221,224	219,779	203,793	195,781	200,484	204,460	203,318	196,184	190,309	189,589	178,275	201,278	194,598	190,218	210,428	226,000	209,167
Gross Profit Ratio Numbers are in millions	0.156	0.141	0.17	0.18	0.167	0.163	0.186	0.194	0.178	0.181	0.182	0.191	0.196	0.206	0.212	0.191	0.184	0.194	0.184	0.215	0.21	0.209	0.222	0.244	0.237
Reseach & Development Expenses Numbers are in millions	3,339	3,339	3,206	3,268	3,195	3,159	2,898	2,643	2,689	3,354	3,424	2,992	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	172,074	166,080	157,950	161,215	166,030	168,338	186,628	179,496	174,884	171,335	168,093	167,760	169,049	170,255	173,769	173,468	171,793	171,065	187,732	171,318	168,378	165,333	168,385	168,942	163,976
Selling & Marketing Expenses Numbers are in millions	49,179	47,871	42,413	44,626	47,917	48,492	10,515	10,233	11,104	11,187	11,221	10,482	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	172,074	166,080	157,950	161,215	166,030	168,338	186,628	179,496	174,884	171,335	168,093	167,760	169,049	170,255	173,769	173,468	171,793	171,065	187,732	171,318	168,378	165,333	168,385	168,942	163,976
Other Expenses Numbers are in millions	8,675	6,907	2,055	-3,459	-11,198	-782	2,343	1,770	-664	1,678	1,791	1,723	-2,942	0	-3,400	14,015	10,807	1,928	-14,288	5,091	3,679	11,584	11,257	0	0
Operating Expenses Numbers are in millions	172,074	166,080	157,950	161,215	166,030	168,338	186,562	184,816	187,035	175,566	168,779	167,891	169,049	170,255	173,769	187,483	182,600	172,993	173,444	176,409	172,057	176,917	179,642	168,942	163,976
Operating Income Numbers are in millions	31,557	10,537	42,554	51,314	40,079	33,451	49,284	48,482	34,189	44,213	35,014	27,890	31,435	34,205	29,549	8,701	7,709	16,596	4,831	24,869	22,541	13,301	30,786	57,058	45,191
Operating Income Ratio Numbers are in millions	0.024	0.008	0.036	0.044	0.033	0.027	0.039	0.04	0.028	0.036	0.031	0.027	0.031	0.035	0.031	0.008	0.007	0.017	0.005	0.027	0.024	0.015	0.032	0.062	0.051
Total Other Income Expenses Net Numbers are in millions	8,915	11,625	8,812	-2,440	-13,040	-3,184	1,171	630	-2,050	331	289	141	-4,669	-4,682	-5,525	-2,506	-2,786	-2,928	-2,496	-2,487	-2,965	0	0	-13,394	-12,365
Income Before Tax Numbers are in millions	40,472	22,162	51,366	48,874	27,039	30,267	50,455	49,112	32,139	44,544	35,303	28,031	26,766	29,523	24,024	6,195	4,923	13,668	2,335	22,382	19,576	13,301	30,786	43,664	32,826
Income Before Tax Ratio Numbers are in millions	0.031	0.018	0.044	0.042	0.022	0.025	0.04	0.041	0.026	0.037	0.031	0.027	0.026	0.03	0.025	0.006	0.005	0.014	0.002	0.024	0.021	0.015	0.032	0.047	0.037
Income Tax Expense Numbers are in millions	11,253	4,770	12,668	17,816	8,106	11,250	14,105	14,530	13,177	13,513	11,038	11,359	15,460	12,821	8,370	4,651	3,358	2,049	2,318	10,535	8,977	8,897	12,749	18,268	18,137
Net Income Numbers are in millions	28,078	16,637	48,049	32,616	19,214	19,561	37,147	35,004	21,779	31,048	24,524	16,459	11,655	16,731	15,721	1,657	1,555	11,386	952	11,839	10,641	4,409	17,733	25,609	15,117
Net Income Ratio Numbers are in millions	0.022	0.013	0.041	0.028	0.016	0.016	0.029	0.029	0.018	0.026	0.022	0.016	0.011	0.017	0.016	0.002	0.002	0.012	0.001	0.013	0.011	0.005	0.019	0.028	0.017
EPS Numbers are in millions	273.7	189.1	352.19	317.97	186.7	183.22	348.46	343.47	213.84	304.86	244.22	158.84	109.58	157.34	139.38	9.68	13.62	99.78	8.34	103.72	93.22	38.6	155.24	224.2	132.34
EPS Diluted Numbers are in millions	273.7	189.08	352.11	317.97	186.63	183.15	341.73	322.54	200.88	286.22	221.84	142.88	98.8	141.84	137.98	9.66	13.6	99.66	8.34	103.7	92.64	38.6	152.78	220.26	130.36
EBITDA Numbers are in millions	71,276	62,425	91,814	84,517	64,278	56,693	73,346	70,539	53,451	65,296	55,886	49,394	52,727	58,848	51,247	33,347	32,195	40,370	29,283	48,447	46,877	38,333	55,133	80,792	68,326
EBITDA Ratio Numbers are in millions	0.055	0.05	0.078	0.072	0.052	0.046	0.058	0.059	0.043	0.054	0.05	0.048	0.052	0.059	0.053	0.032	0.031	0.041	0.03	0.052	0.05	0.042	0.058	0.087	0.078

NH Foods Ltd.

TSE:2282.T Add to watchlist

TSE:2282.T