NH Foods Ltd.

TSE:2282.T

5099 (JPY) • At close June 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 71,55765,46564,98685,37483,83172,39948,10860,33582,63967,32157,40442,98336,47563,65151,40943,51841,32344,24934,48227,18066,79373,58886,74553,05566,83672,310
Short Term Investments 009,09824,64815,08211,70112,04114,51818,61610,35411,70442,66241,95312,79437,38859,73610,0513883551981,5959471,5646,6158,18856,705
Cash and Short Term Investments 71,55765,46574,084110,02298,91384,10060,14974,853101,25577,67569,10885,64578,42876,44588,797103,25451,37444,63734,83727,37868,38874,53588,30959,67075,024129,015
Net Receivables 142,107165,022146,660136,017127,067130,213153,260154,781128,206127,970126,984117,875123,573119,441103,87699,728102,117109,6270101,92695,91600000
Inventory 174,611166,849169,914152,735131,487135,855139,386127,905132,697137,395143,107122,115113,187112,516107,599100,545115,765112,218114,638117,01195,64685,11880,72893,42984,28474,873
Other Current Assets 18,03326,09437,36040,18023,64317,28417,50922,71717,24016,97517,25515,15619,72916,06617,09115,80216,79021,955143,03520,22117,756117,549113,763146,938141,877122,930
Total Current Assets 406,308423,430428,018414,306366,028355,751358,263363,693379,398360,015356,454340,791334,917324,468317,363319,329290,969304,726292,510271,043280,813277,202282,800300,037301,185326,818
Non-Current Assets:
Property, Plant & Equipment, Net 420,403420,025405,279391,112363,991319,605289,898307,558283,364268,172252,537236,669224,785213,663219,324227,081232,862246,874257,591259,727266,494267,632273,935262,019243,333240,056
Goodwill 02062012011934376324,250000000000000000000
Intangible Assets 025,61619,99215,06810,4158,5166,46510,4574,7154,8324,3395,4027,3750012,2240000000000
Goodwill and Intangible Assets 37,71625,82220,19315,26910,6088,9537,09710,4574,7154,8324,3395,4027,3758,73710,24412,22410,0513883551981,5959471,5646,6158,18856,705
Long Term Investments 36,31160,88852,58362,24758,72254,80758,12632,44415,31219,36114,864-18,591-19,0117,506-18,746-40,11018,30431,33437,69441,49036,39540,03435,65634,57333,792-25,752
Tax Assets 28,10528,07231,08226,27926,05629,74528,00413,5097,6279,3217,06710,09112,53113,36815,99315,61718,77912,95413,3948,79519,77220,10122,34014,1048,06612,092
Other Non-Current Assets 20,42921,0340000027,41529,86021,15426,30652,85849,69621,38346,51070,06012,71912,53311,38910,1736,1814,7475,2846,1607,2577,498
Total Non-Current Assets 542,964534,807509,137494,907459,377413,110383,125391,383340,878322,840305,113286,429275,376264,657273,325284,872292,715304,083320,423320,383330,437333,461338,779323,471300,636290,599
Total Assets 949,272958,237937,155909,213825,405768,861741,388755,076720,276682,855661,567627,220610,293589,125590,688604,201583,684608,809612,933591,426611,250610,663621,579623,508601,821617,417
Liabilities & Equity:
Current Liabilities:
Account Payables 106,26981,99875,33773,84169,90170,46878,715107,097101,85794,27694,21297,353102,14896,82290,31784,12485,37787,2965,2264,5706,01200000
Short Term Debt 85,47371,668116,737110,44576,38579,70991,01645,45661,62613,70952,63754,56183,37367,09667,25190,81563,57474,96777,18484,308106,512100,082136,983109,718117,074128,701
Tax Payables 07,1431,7956,4949,7483,1782,7388,6998,9207,1227,7294,4196,0664,3718,8856,6572,274000000000
Deferred Revenue 006,37248,55035,03822,05520,86132,01432,67930,56431,10925,78826,42925,41529,10425,06218,432000000000
Other Current Liabilities 66,00163,66995,462108,53387,92381,80687,91961,98012,67116,12217,94013,81537,07435,38231,34331,86426,89529,264119,314108,035113,816116,184106,799125,916119,961122,583
Total Current Liabilities 257,743246,832278,536281,919229,165213,747233,968229,314217,753200,908203,627195,936228,661203,671197,796213,460178,120191,527201,724196,913226,340216,266243,782235,634237,035251,284
Non-Current Liabilities:
Long Term Debt 138,429155,237136,924116,201141,672104,93069,04062,62376,65887,34590,85897,29770,87679,38888,01280,642120,931110,94095,17486,66361,72481,13875,66690,45590,82090,795
Deferred Revenue Non-Current 0013,50213,70515,22615,63915,22313,65513,26814,42612,07512,58415,00517,170016,1280000000000
Deferred Tax Liabilities Non-Current 7128748891,0455817321,3261,6132,5612,6322,4672,4492,5252,6162,5892,4652,4922,4712,5523,5773,5373,5448291,1421,068474
Other Non-Current Liabilities 15,31615,7241,5916,789-5,5481,5771,2503,34517,5091,758-3,884-5,021-2,858-5,98801,4169,76514,29912,91910,74348,07444,68551,65235,92124,61835,624
Total Non-Current Liabilities 154,457172,203155,838137,740151,931138,517102,06279,62394,167120,587101,516107,30985,54893,18690,601116,779133,188127,710110,645100,983113,335129,367128,147127,518116,506126,893
Total Liabilities 412,200419,035434,374419,659381,096352,264336,030308,937311,920321,495305,143303,245314,209296,857307,484330,239311,308319,237312,369297,896339,675345,633371,929363,152353,541378,177
Equity:
Preferred Stock 00474,721465,610424,579402,778395,69800001,0648,7730000000000000
Common Stock 36,29436,29436,29436,29436,29436,29436,29436,29131,80624,16624,16624,16624,16624,16624,16624,16624,16624,16624,16624,16624,16624,16624,16624,16624,16624,166
Retained Earnings 387,789390,305369,389360,900320,577294,018286,934337,665311,483283,201270,792279,650259,901247,271231,771225,671213,601215,833218,014210,283212,983204,797197,810183,172182,979161,024
Accumulated Other Comprehensive Income/Loss 29,96031,19718,19213,4599,0161,6365,3168,81310,2806,6358,126-1,064-8,7730000000000000
Other Total Stockholders Equity 70,25069,70769,03868,41667,70872,46672,47063,17498,32750,50150,58018,23218,12034,10934,11334,13850,62254,36150,51150,46750,35933,13325,00550,43850,43851,893
Total Shareholders Equity 524,293527,503492,913479,069433,595404,414401,014440,793404,126356,353353,664320,984293,414290,020281,067271,908270,439287,457298,428291,580268,621262,096246,981257,776245,965237,083
Total Equity 537,072539,202502,781489,554444,309416,597405,358446,139408,356361,360356,424323,975296,084292,268283,204273,962272,376289,572300,564293,530271,575265,030249,650260,356248,280239,240
Total Liabilities & Shareholders Equity 949,272958,237937,155909,213825,405768,861741,388755,076720,276682,855661,567627,220610,293589,125590,688604,201583,684608,809612,933591,426611,250610,663621,579623,508601,821617,417