Morinaga Milk Industry Co., Ltd.

TSE:2264.T

3533 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 547,059525,603503,354583,550590,892583,582592,087592,617601,499594,834599,273591,197578,299583,019585,116583,910586,848578,257552,171564,666
Cost of Revenue 415,100407,308381,077393,478401,538398,337402,139399,286419,454422,281421,844412,554399,780398,469405,345413,646416,361407,275389,006392,376
Gross Profit 131,959118,295122,277190,072189,354185,245189,948193,331182,045172,553177,429178,643178,519184,550179,771170,264170,487170,982163,165172,290
Gross Profit Ratio 0.2410.2250.2430.3260.320.3170.3210.3260.3030.290.2960.3020.3090.3170.3070.2920.2910.2960.2950.305
Reseach & Development Expenses 5,9565,5585,0914,7794,7794,6484,7475,3624,9654,9584,9914,91500000000
General & Administrative Expenses 59,52958,36857,09057,28257,39555,80350,43252,77746,85951,16950,92651,28900000000
Selling & Marketing Expenses 38,63435,98735,394103,922106,600107,110113,084114,092115,904114,577114,520117,18800000000
SG&A 98,16394,35592,484161,204163,995162,913163,516166,869162,763165,746165,446168,47700000000
Other Expenses 476627887297747581,0091,0178238121,0821,4461,6101,4801,4191,3162,1673,1263,2162,888
Operating Expenses 104,11994,35592,484161,204163,995162,913168,263172,231167,728165,746165,446168,477165,334165,633162,668158,738162,676160,358154,034158,437
Operating Income 27,84023,93929,79228,86725,35922,33121,68421,09914,3176,80511,98210,16613,18518,91717,10311,5267,81110,6249,13113,853
Operating Income Ratio 0.0510.0460.0590.0490.0430.0380.0370.0360.0240.0110.020.0170.0230.0320.0290.020.0130.0180.0170.025
Total Other Income Expenses Net 60,731-22218,501-2,8711,146-2,1031,785-1,9461,467-710-3,322-1,531-5,328-8,223-3,028-3,372-1,747-409-455-862
Income Before Tax 88,57123,71948,29625,99826,50620,23023,47019,15315,7846,0968,6608,6357,85710,69414,0758,1546,06410,2158,67612,991
Income Before Tax Ratio 0.1620.0450.0960.0450.0450.0350.040.0320.0260.010.0140.0150.0140.0180.0240.0140.010.0180.0160.023
Income Tax Expense 27,2246,69914,3697,0957,6876,0447,6555,8875,1291,8313,7933,5573,0554,5035,9553,9373,9474,7074,7445,787
Net Income 61,30716,87533,78218,74118,65614,01715,78113,20210,5764,1644,8395,0164,6086,1648,0174,2542,0645,3293,8157,180
Net Income Ratio 0.1120.0320.0670.0320.0320.0240.0270.0220.0180.0070.0080.0080.0080.0110.0140.0070.0040.0090.0070.013
EPS 696.91186.57343.73189.36188.55141.67319.01267.0221484.398100.291.95122.85158.984.1540.8105.375.05140.95
EPS Diluted 696.09186.31343.17189.01188.18141.35318.27266.27213.3584.0597.799.991.7122.6158.684.0540.75105.2575.05140.95
EBITDA 51,50447,41453,21951,73945,18241,67740,86940,66133,53925,82029,52329,95832,12537,73635,71729,39328,15830,56229,04833,353
EBITDA Ratio 0.0940.090.1060.0890.0760.0710.0690.0690.0560.0430.0490.0510.0560.0650.0610.050.0480.0530.0530.059