Morinaga Milk Industry Co., Ltd.

TSE:2264.T

3346 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 64,52821,09623,60719,2628,6803,68510,1397,3786,50611,4097,38317,61216,69210,45912,9104,1724,8494,03411,6907,020
Short Term Investments -133-9,217-9,275-7,556-5,817-7,110-2,332-1,867-1,516-3,471-1,825-476-534-576-642-429-452-801-894-757
Cash and Short Term Investments 64,52821,09623,60719,2628,6803,68510,1397,3786,50611,4097,38317,61216,69210,45912,9104,1724,8494,03411,6907,020
Net Receivables 74,64365,03263,05161,20561,44165,31461,25753,30253,04451,85451,21355,48953,52847,02648,52648,51762,12869,36462,57160,303
Inventory 80,18874,38270,44866,59168,81764,26859,44951,50452,34951,01642,39138,89235,98032,20335,34735,09732,32630,14432,08932,977
Other Current Assets 9,68018,6797,0218,5576,4656,81015,39114,23412,92914,50013,73615,35516,80014,13713,92914,80310,95910,68510,9999,420
Total Current Assets 229,039179,189164,127155,615145,403140,077146,236126,418124,828128,779114,723127,348123,000103,825110,712102,589110,262114,227117,349109,720
Non-Current Assets:
Property, Plant & Equipment, Net 268,960248,388247,446254,336251,226252,130232,671225,707224,127220,946213,701210,518212,460213,504216,334214,490211,052180,855170,065155,977
Goodwill 10,21411,1272,06600000000000000000
Intangible Assets 17,10710,1129,7357,0856,5186,5256,3336,1056,7196,8296,7305,8275,4615,3995,5174,3343,7883,5553,5373,456
Goodwill and Intangible Assets 27,32121,2399,7357,0856,5186,5256,3336,1056,7196,8296,7305,8275,4615,3995,5174,3343,7883,5553,5373,456
Long Term Investments 26,61631,05530,93628,84525,50028,44524,84920,76017,08520,68317,93715,08414,93814,64514,89015,83516,52018,35924,27019,231
Tax Assets 1,9255,0376,3286,6467,1504,7931,3021,1501,1431,0491,9892,3012,9403,4672,4572,6982,5272,4822,1193,658
Other Non-Current Assets 12,1372042142322592825,0685,2234,9465,0685,4957,4177,3917,5547,9708,1659,32523,49422,11620,512
Total Non-Current Assets 336,959305,923294,659297,144290,653292,175270,223258,945254,020254,575245,852241,147243,190244,569247,168245,522243,212228,745222,107202,834
Total Assets 565,998485,116458,788452,763436,061432,256416,463385,366378,852383,357360,578368,498366,190348,394357,880348,111353,474342,972339,456312,554
Liabilities & Equity:
Current Liabilities:
Account Payables 62,60753,84452,12248,76451,38654,34657,70152,21252,85254,31759,06859,19258,15556,02759,36562,52462,59865,88060,12158,079
Short Term Debt 23,14524,09811,84522,23421,41131,39617,10427,32325,13637,86433,37333,10621,13215,80223,82417,96833,09337,29931,67335,927
Tax Payables 24,4552,92710,0364,1694,8162,8305,1054,4333,0821861,85372603,8573,6192,8917132,5757933,906
Deferred Revenue 038,91844,51037,58237,27735,19639,39439,59434,81829,76431,67030,73930,02133,63533,47330,28127,49131,08727,42430,973
Other Current Liabilities 82,47575,73868,49769,73972,27773,93878,24470,81066,73470,59564,39366,44238,69652,88451,21449,31846,30642,37347,68141,876
Total Current Liabilities 192,682156,607142,500144,906149,890162,510158,154154,778147,804162,962158,687159,466148,004128,570138,022132,701142,710148,127140,268139,788
Non-Current Liabilities:
Long Term Debt 63,67377,23577,41982,05479,74677,29174,96464,92480,16674,84462,57573,87386,94590,95496,14198,61891,01270,77974,28753,157
Deferred Revenue Non-Current 00000000-54600000000000
Deferred Tax Liabilities Non-Current 0000000054600000000000
Other Non-Current Liabilities 27,51024,15230,84623,88623,28523,28824,24422,81921,51520,26618,35818,41117,30618,56020,08219,29522,00522,26223,11621,965
Total Non-Current Liabilities 91,183101,387108,265105,940103,031100,57999,20887,743101,68195,11080,93392,284104,251109,514116,223117,913113,01793,04197,40375,122
Total Liabilities 283,866257,994250,765250,846252,921263,089257,362242,521249,485258,072239,620251,750252,255238,084254,245250,614255,727241,168237,671214,910
Equity:
Preferred Stock 00000000000000000000
Common Stock 21,82121,82121,82121,78721,76021,73121,70421,70421,70421,70421,70421,70421,70421,70421,70421,70421,70421,70421,70421,704
Retained Earnings 233,741186,518183,884153,540137,767121,831110,29196,73685,28076,44277,37774,12670,86667,97963,52256,92554,43354,93652,45850,201
Accumulated Other Comprehensive Income/Loss 15,8609,0175,8614,9912,7314,8926,4974,4622,4917,3534,2043,06100000000
Other Total Stockholders Equity 5,76214,68636324,22921,95819,18219,26219,33418,93318,82117,15717,14418,20118,20818,49119,03419,02623,08819,14519,195
Total Shareholders Equity 277,184223,025206,068199,556181,485167,636157,754142,235128,408124,320120,442116,035112,807109,033101,84795,71895,70599,72899,44995,437
Total Equity 282,135227,122208,023201,917183,140169,167159,101142,845129,367125,285120,958116,748113,935110,310103,63597,49797,747101,804101,78597,644
Total Liabilities & Shareholders Equity 565,998485,116458,788452,763436,061432,256416,463385,366378,852383,357360,578368,498366,190348,394357,880348,111353,474342,972339,456312,554