Bourbon Corporation

TSE:2208.T

2537 (JPY) • At close September 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2026 Q12025 Q42025 Q32025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q42009 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 15,41417,39116,86115,56819,86819,57515,65516,42415,98716,18316,43912,63813,78316,79016,85614,91814,95514,79412,65110,24611,90913,14113,84912,55317,69717,87814,23114,81516,47617,80413,28914,39312,87612,85713,50112,12113,59914,45913,6689,84910,43813,01511,55810,33111,75711,99211,04410,33813,08311,5897,6218,6499,8779,1236,8486,4859,3696,9656,4156,2488,5508,8496,2954,8956,1996,106
Short Term Investments 00000181818000002111111271261181331231311361341351341371431451451391431281281361441332452543603442502492431351281311181071031119895116111101089886179
Cash and Short Term Investments 15,41417,39116,86115,56819,86819,59315,65516,42415,98716,18316,43912,63813,78316,79216,85714,91914,95614,79512,65210,37312,03513,25913,98212,67617,82818,01414,36514,95016,61017,94113,43214,53813,02112,99613,64412,24913,72714,59513,8129,98210,68313,26911,91810,67512,00712,24111,28710,47313,21111,7207,7398,7569,9809,2346,9466,5809,4857,0766,4256,2588,5588,8586,3034,9036,2056,285
Net Receivables 11,34814,76716,12910,67511,66814,81415,37610,63310,95013,75615,1649,78910,46313,38414,2519,84310,31312,98314,4629,5909,35913,06214,36910,07210,45114,04814,46010,81710,89614,50314,98510,6659,83113,27314,56610,1599,43812,77613,87210,1269,05412,51013,8839,6048,98112,21513,5979,2579,87013,14513,8620014,93000014,56800014,0310013,8540
Inventory 16,87813,57113,66713,67511,81410,56311,72913,14810,5309,60810,86712,16710,0068,1328,5879,2527,8397,4538,52710,1068,8677,9508,5269,0307,3706,6058,3848,9517,6036,5237,6498,6357,4686,6607,1617,7857,0406,6707,0747,3737,5976,8666,7627,6127,1976,3976,3737,1066,6066,5367,5158,7447,7357,0507,3058,1476,8276,0806,7387,8506,6075,9776,7487,4077,4747,866
Other Current Assets 6765655865326725086245486798697161,00187656352142753245235551343574767361970146335336347414,7318731,2068859481,1791,1748731,4581,3562,1851,3361,4981,5031,7801,1831,4341,3861,4991,3451,5641,33610,96911,40115,29115,11811,47111,61015,28915,73011,39311,43414,10415,89611,99113,99415,471
Total Current Assets 44,31646,29447,24340,45044,02245,47843,38440,75338,14640,41643,18635,59535,12838,87140,21634,44133,64035,68335,99630,58230,69635,01837,55032,39736,35039,13037,56235,08135,58339,19536,93935,04431,20533,87736,55031,36731,07835,49936,11429,66628,67034,14334,06629,67129,36832,28732,64328,33531,03232,96530,45228,46929,11631,57529,36926,19827,92228,44528,89325,50126,59928,93928,94724,30127,67329,622
Non-Current Assets:
Property, Plant & Equipment, Net 40,95540,64939,82539,93339,75939,83639,79338,90138,93238,92238,42437,72737,41937,10436,39236,21936,09335,95936,38336,88936,05436,06634,85334,61433,85933,70733,75833,22533,16832,48432,10431,06630,18429,86229,39127,48126,49925,77925,73825,64726,10726,28025,24825,05823,84623,30824,42824,51523,63323,66324,46624,93125,23225,26425,48525,77325,28425,47925,16425,19224,92624,54424,16524,71124,24824,311
Goodwill 4915195485766056346626917197487778058348628919199489771,0051,0341,0621,0911,1201,1481,1771,2051,2341,2631,2911,3201,3481,3771,4051,4341,4631,4911,5201,5481,5771,6061,6341,6631,6911,7201,7491,7771,8061,8341,8631,8911,9201,9491,9772,0062,0342,0632,0922,1202,1572,1932,2292,2662,094466270
Intangible Assets 9419881,028989988904880781748541548419445392390407411408376382390397394390380382392372375398388378385409387411418439408420441454451465428444514568574576524556584569546536487493474478515530554587625652
Goodwill and Intangible Assets 1,4321,5071,5761,5651,5931,5381,5421,4721,4671,2891,3251,2241,2791,2541,2811,3261,3591,3851,3811,4161,4521,4881,5141,5381,5571,5871,6261,6351,6661,7181,7361,7551,7901,8431,8501,9021,9381,9871,9852,0262,0752,1172,1422,1852,1772,2212,3202,4022,4372,4672,4442,5052,5612,5752,5802,5992,5792,6132,6312,6712,7442,7962,648633687722
Long Term Investments 04,3317,2586,9526,9244,7750004,17805,9835,7752,9550002,9190002,4980002,6810003,3450003,1090002,2990003,2440002,7840003,3390002,6440002,1420002,542002,5090
Tax Assets 02,3150002,1700002,4140002,6590002,5080002,5090002,4300002,2400001,5240001,6730001,3840002,0460001,9130002,1930002,3740002,275002,2600
Other Non-Current Assets 6,9997432224366,9017,120140925,9835,7754172114152124681114892125221215312212,8521218291123,6362224,1235,6525,4835,9911,2595,9576,1455,9341,3306,1556,0756,0681,3055,8706,5731,4976,331
Total Non-Current Assets 49,38649,54548,66148,45248,27848,75548,23647,49347,29947,21245,64544,93444,47344,38943,42943,65743,01843,18643,11543,98142,85443,02941,94541,91340,74040,89440,72741,06040,47140,30939,28438,08037,24236,86936,45134,39133,00732,29132,69233,07433,86533,85432,77132,48931,53131,21132,35932,86631,83332,16632,56232,91933,78433,93534,02234,51733,79733,93833,95033,93833,73833,46232,68331,91731,20131,364
Total Assets 93,70295,83995,90488,90292,30094,23391,62188,24785,44687,63088,83380,52979,60183,26283,64778,09976,65978,87279,11374,56473,55278,05079,49674,31177,09180,02678,29176,14276,05679,50576,22473,12668,44870,74773,00365,76064,08667,79268,80762,74262,53668,00166,83862,16160,90163,50165,00461,20262,86665,13463,01561,38862,90065,51263,39160,71561,71962,38362,84359,43960,33762,40161,63056,21858,87460,986
Liabilities & Equity:
Current Liabilities:
Account Payables 12,89212,16914,30310,16613,41712,93113,13212,35710,95410,91312,9179,65910,38011,47712,9289,5389,86810,11712,0459,29810,03110,74412,7789,52611,95412,09512,40011,19312,16212,54112,30011,0259,78210,34312,1848,9009,16210,22412,0388,3118,8329,92811,2998,1058,8339,54710,7607,89510,17110,16910,2289,45310,89911,36910,9248,5689,59611,01010,6058,4069,12911,04910,8488,23511,54112,256
Short Term Debt 8101,1601,9102,3102,4102,5972,4102,4102,3102,5242,3102,0101104142602602104782502003005481,8501,8001,7501,9681,7501,7501,7702,0101,7701,7991,5991,8891,6991,7201,7202,0011,7201,7201,7202,1241,7451,7701,8002,1981,8291,9491,9842,3501,9992,1142,1352,4772,1422,2202,2672,6442,3852,3852,4372,6082,0932,0973,1953,605
Tax Payables 00003141,0653333199949146319888403798712341,042380533106944286192779743316941771,2654176281671,0764818042561,105600653751,241538519891,0104043731531,100308289858321235303719362144862191,3305408051,048290
Deferred Revenue 0002,5993140000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 9,37212,55511,8108,6829,76112,37011,89910,1858,26910,62710,6597,4458,45110,65110,6237,5257,6469,3939,6827,8607,33411,0189,9318,0809,09611,07310,3088,4988,98111,91410,6108,9757,9299,72511,2577,9788,0189,73910,0928,4427,90311,35410,1249,5737,8088,5038,8648,5878,0019,3718,5568,1627,8628,9858,9037,9447,3626,2868,4447,2407,2816,3258,0837,4115,8978,279
Total Current Liabilities 23,07425,88428,02322,79526,21628,96327,77425,27122,19824,55526,38120,98019,58923,38224,63419,74218,50121,03022,76219,33718,28023,25425,24921,03823,40326,11025,18823,57923,59827,73025,48523,79319,95423,03325,98620,72819,15623,06924,45019,12618,53024,64723,70619,96718,53021,25821,85718,80420,30922,99021,09120,01820,98123,66322,09219,26219,59620,87621,64818,51719,06621,31221,56418,54821,68124,430
Non-Current Liabilities:
Long Term Debt 2,2782,7012,1332,2102,2882,7442,4432,5212,6983,2272,8541737566081831868873003503006423003505009066006506001,0657007500433029795391792292797593804304841,1206126877641,4829179921,0691,8801,2221,2971,3742,3461,5341,6571,7822,3331,6091,7072,2272,078
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000000005,8180005,7550005,689005,6520
Deferred Tax Liabilities Non-Current 052900051700050900050500050400050400050500050800050700050700000000000652000654000674000676007100
Other Non-Current Liabilities 6,1735,2296,3636,3586,5725,5736,7296,6936,7285,7996,9846,9916,9985,9297,0427,0757,0905,8896,6636,7236,7825,9856,9637,0316,9886,1967,0197,0227,0346,2187,0516,9786,9986,0617,0847,0537,0416,1156,7416,7276,6955,7656,7006,7116,7926,5057,3247,3357,2355,9067,1987,2227,2445,8517,2897,3357,3765,7897,4357,4296,8985,7246,7826,8265,6566,320
Total Non-Current Liabilities 8,4518,4598,4968,5688,8608,8379,1729,2149,4269,5359,8387,1647,0737,0947,1237,1587,2767,2806,9637,0737,0827,1317,2637,3817,4887,6077,6197,6727,6347,7917,7517,7286,9987,0017,0847,0827,1207,1616,9206,9566,9747,0617,0807,1417,2768,2787,9368,0227,9998,0408,1158,2148,3138,3858,5118,6328,7508,8098,9699,0868,6808,7338,3918,5338,5938,398
Total Liabilities 31,52534,34336,51931,36335,07637,80036,94634,48531,62434,09036,21928,14426,66230,47631,75726,90025,77728,31029,72526,41025,36230,38532,51228,41930,89133,71732,80731,25031,23235,52133,23631,52126,95230,03433,07027,81026,27630,23031,37026,08225,50431,70830,78627,10825,80629,53629,79326,82628,30831,03029,20628,23229,29432,04830,60327,89428,34629,68530,61727,60327,74630,04529,95527,08130,27432,828
Equity:
Preferred Stock 0005,8490000060369045333002242456601401370036453036700010300019703715190537296324312501962975300383300000000000000000
Common Stock 1,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,036
Retained Earnings 54,51353,94752,06350,54750,34449,15047,68646,86146,93646,71546,09846,05346,50746,23145,33244,53744,24243,74342,65841,41041,44241,14040,25139,37139,84639,79238,93837,97038,03737,20335,96434,68734,56534,02633,02831,43531,44330,80630,24928,83528,94028,59928,17627,12427,26526,36727,05526,28526,80426,27526,37625,84626,30026,08825,59025,53226,09925,54024,86324,51225,16924,82424,26323,52723,45823,120
Accumulated Other Comprehensive Income/Loss 42030277102-6398104171-60-369-554-453-330-326000-154-140-137-360-151-364-530-367-3400-970140340-197000-9670000000000000000000000000000
Other Total Stockholders Equity 6,2066,2076,20715,8505,8505,8495,8495,8495,8495,8495,8505,8485,8495,8485,8495,8495,8495,8485,8495,8495,8495,8485,8485,8495,8495,8505,8505,8485,8495,8495,8495,8505,8495,8495,8485,8506,6886,6896,7897,0566,6586,8406,8936,7947,0927,1207,0556,7186,7936,3976,2746,2706,3406,1626,2536,2386,1226,3276,2886,3866,4966,376-270-537-328
Total Shareholders Equity 62,17561,49259,38357,53557,22456,43454,67553,76253,82253,54052,61452,38552,93952,78651,89051,19950,88250,56249,38848,15448,19047,66546,98445,89246,20046,30945,48444,89144,82443,98442,98841,60541,49240,71339,92837,95037,81037,56237,43736,66037,03236,29336,05235,05335,09533,96535,21134,37634,55834,10433,80933,15633,60633,46432,78832,82133,37332,69832,22631,83632,59132,35631,67524,29323,95723,828
Total Equity 62,17561,49259,38357,53557,22456,43354,67553,76253,82253,54052,61452,38552,93952,78651,89051,19950,88250,56249,38848,15448,19047,66546,98445,89246,20046,30945,48444,89144,82443,98442,98841,60541,49240,71339,92837,95037,81037,56237,43736,66037,03236,29336,05235,05335,09533,96535,21134,37634,55834,10433,80933,15633,60633,46432,78832,82133,37332,69832,22631,83632,59132,35631,67529,13728,60028,158
Total Liabilities & Shareholders Equity 93,70095,83995,90288,90292,30094,23391,62188,24785,44687,63088,83380,52979,60183,26283,64778,09976,65978,87279,11374,56473,55278,05079,49674,31177,09180,02678,29176,14276,05679,50576,22473,12668,44870,74773,00365,76064,08667,79268,80762,74262,53668,00166,83862,16160,90163,50165,00461,20262,86665,13463,01561,38862,90065,51263,39160,71561,71962,38362,84359,43960,33762,40161,63056,21858,87460,986