
Bourbon Corporation
TSE:2208.T
2529 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 113,475 | 103,717 | 97,383 | 94,451 | 118,443 | 117,551 | 117,572 | 117,696 | 112,918 | 109,561 | 104,940 | 103,817 | 102,419 | 102,961 | 102,429 | 102,179 | 101,309 | 96,557 | 93,575 | 91,792 | 86,218 |
Cost of Revenue
| 84,367 | 79,237 | 75,420 | 70,448 | 68,156 | 69,011 | 69,120 | 68,689 | 65,700 | 63,790 | 61,395 | 60,478 | 59,569 | 61,126 | 59,868 | 59,027 | 60,225 | 57,315 | 54,638 | 52,897 | 49,137 |
Gross Profit
| 29,108 | 24,480 | 21,963 | 24,003 | 50,258 | 48,540 | 48,452 | 49,007 | 47,218 | 45,771 | 43,545 | 43,339 | 42,850 | 41,835 | 42,561 | 43,152 | 41,083 | 39,242 | 38,937 | 38,895 | 37,081 |
Gross Profit Ratio
| 0.257 | 0.236 | 0.226 | 0.254 | 0.424 | 0.413 | 0.412 | 0.416 | 0.418 | 0.418 | 0.415 | 0.417 | 0.418 | 0.406 | 0.416 | 0.422 | 0.406 | 0.406 | 0.416 | 0.424 | 0.43 |
Reseach & Development Expenses
| 1,248 | 1,170 | 1,117 | 1,207 | 1,196 | 1,235 | 1,242 | 1,169 | 1,032 | 1,012 | 957 | 953 | 965 | 965 | 914 | 838 | 1,134 | 0 | 1,107 | 899 | 884 |
General & Administrative Expenses
| 0 | 8,325 | 8,311 | 8,100 | 7,729 | 7,921 | 8,012 | 8,059 | 8,016 | 7,796 | 8,586 | 8,719 | 8,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 11,174 | 10,921 | 10,578 | 37,182 | 36,464 | 34,748 | 34,601 | 33,360 | 32,595 | 31,597 | 32,712 | 32,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 21,654 | 19,499 | 19,232 | 18,678 | 44,911 | 44,385 | 42,760 | 42,660 | 41,376 | 40,391 | 40,183 | 41,431 | 40,589 | 38,555 | 38,611 | 38,548 | 36,396 | 36,723 | 36,023 | 36,056 | 34,666 |
Other Expenses
| -1,248 | 1 | 1 | 1 | 1 | 1 | 103 | 97 | 68 | 117 | 67 | 82 | 78 | 0 | 0 | 0 | 0 | 39,242 | 33 | -1 | -1 |
Operating Expenses
| 21,654 | 20,670 | 20,350 | 19,886 | 46,108 | 45,621 | 44,003 | 43,830 | 42,409 | 41,403 | 40,183 | 41,432 | 40,590 | 39,520 | 39,524 | 39,385 | 37,530 | 37,861 | 37,097 | 36,956 | 35,551 |
Operating Income
| 7,454 | 3,810 | 1,613 | 4,117 | 4,179 | 2,919 | 4,449 | 5,177 | 4,809 | 4,368 | 3,362 | 1,907 | 2,260 | 2,583 | 3,037 | 3,767 | 3,554 | 1,190 | 1,840 | 1,939 | 1,530 |
Operating Income Ratio
| 0.066 | 0.037 | 0.017 | 0.044 | 0.035 | 0.025 | 0.038 | 0.044 | 0.043 | 0.04 | 0.032 | 0.018 | 0.022 | 0.025 | 0.03 | 0.037 | 0.035 | 0.012 | 0.02 | 0.021 | 0.018 |
Total Other Income Expenses Net
| 210 | 493 | 165 | 603 | 198 | -186 | 101 | 64 | 367 | -106 | 232 | -214 | -523 | 98 | -590 | -325 | -1,352 | -462 | -32 | -41 | -70 |
Income Before Tax
| 7,680 | 4,303 | 1,778 | 4,721 | 4,377 | 2,733 | 4,550 | 5,241 | 5,176 | 4,262 | 3,594 | 1,693 | 1,737 | 2,413 | 2,447 | 3,442 | 2,202 | 919 | 1,808 | 1,898 | 1,460 |
Income Before Tax Ratio
| 0.068 | 0.041 | 0.018 | 0.05 | 0.037 | 0.023 | 0.039 | 0.045 | 0.046 | 0.039 | 0.034 | 0.016 | 0.017 | 0.023 | 0.024 | 0.034 | 0.022 | 0.01 | 0.019 | 0.021 | 0.017 |
Income Tax Expense
| 2,113 | 1,232 | 681 | 1,346 | 1,210 | 858 | 1,433 | 1,584 | 1,524 | 1,655 | 1,628 | 1,287 | 1,238 | 1,554 | 1,408 | 1,683 | 970 | -75 | 602 | 789 | 545 |
Net Income
| 5,566 | 3,071 | 1,096 | 3,374 | 3,167 | 1,875 | 3,117 | 3,657 | 3,652 | 2,607 | 1,966 | 405 | 498 | 859 | 1,039 | 1,559 | 402 | 401 | 1,088 | 874 | 691 |
Net Income Ratio
| 0.049 | 0.03 | 0.011 | 0.036 | 0.027 | 0.016 | 0.027 | 0.031 | 0.032 | 0.024 | 0.019 | 0.004 | 0.005 | 0.008 | 0.01 | 0.015 | 0.004 | 0.004 | 0.012 | 0.01 | 0.008 |
EPS
| 231.16 | 127.83 | 45.62 | 140.44 | 131.84 | 78.08 | 129.75 | 152.22 | 152.03 | 107.9 | 81.06 | 16.79 | 20.79 | 35.84 | 43.09 | 71.67 | 20.8 | 20.82 | 56.51 | 44.37 | 34.87 |
EPS Diluted
| 231.16 | 127.83 | 45.62 | 140.44 | 131.84 | 78.08 | 129.75 | 152.22 | 152.03 | 107.9 | 81.06 | 16.79 | 20.79 | 35.84 | 43.09 | 71.67 | 20.8 | 20.82 | 56.51 | 44.37 | 34.87 |
EBITDA
| 13,110 | 9,261 | 6,446 | 9,244 | 8,985 | 7,190 | 8,834 | 9,212 | 8,879 | 7,885 | 7,042 | 5,313 | 5,731 | 6,539 | 6,277 | 7,055 | 5,477 | 4,330 | 4,832 | 4,553 | 4,029 |
EBITDA Ratio
| 0.116 | 0.089 | 0.066 | 0.098 | 0.076 | 0.061 | 0.075 | 0.078 | 0.079 | 0.072 | 0.067 | 0.051 | 0.056 | 0.064 | 0.061 | 0.069 | 0.054 | 0.045 | 0.052 | 0.05 | 0.047 |