Yulon Motor Company Ltd.

TWSE:2201.TW

56.2 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 4,690.5231,380.2729,697.8085,723.548-23,437.1485,385.0624,138.4483,063.8954,737.8773,610.83,307.2943,412.7154,611.6815,229.431,730.26400.5693,171.0443,006.746
Depreciation & Amortization 12,020.45911,007.35910,262.88810,769.00110,269.8038,920.0667,480.4877,584.737,346.6666,844.8636,624.9967,511.285,895.1794,840.1194,224.1174,339.0224,224.673,764.772
Deferred Income Tax -48,475.4400000000000000000
Stock Based Compensation 105.23658.1550004.077000000000000
Change In Working Capital -36,866.96-52,227.014-39,319.47-9,546.438-39,042.406-55,539.842-31,191.369-20,398.039-14,991.152-16,133.055-4,797.172-8,884.058-10,052.759-4,776.234-1,079.1661,138.57610.588323.293
Accounts Receivables -19,924.677-39,280.798-29,457.836-6,567.687-28,806.081-36,062.292-24,109.312-17,256.397-11,015.01-8,475.625-5,940.366-3,650.761000000
Inventory -3,605.477-30.264930.7911,149.9051,435.159-2,677.241-1,978.3921,787.1811,289.516-22.112-1,591.711624.572-3,663.151-2,788.9653,047.802379.852-88.527-201.148
Accounts Payables -799.132-686.452-1,370.271379.548-162.611-555.6141,528.3142,673.891,077.515000000000
Other Working Capital -12,537.674-12,229.5-9,422.154-4,508.204-11,508.873-52,862.601-29,212.977-22,185.22-16,280.668-16,110.943-3,205.461-9,508.63-6,389.608-1,987.269-4,126.968758.718699.115524.441
Other Non Cash Items 57,097.5289,802.605-836.275-2,780.927,310.606559.126-1,815.3611,190.671-1,806.381-2,035.578-3,557.343108.38-998.382-2,435.075-249.341-400.714-1,405.694373.753
Operating Cash Flow -11,428.654-29,978.623-20,195.0494,165.211-24,899.145-40,675.588-21,387.795-8,558.743-4,712.99-7,712.971,577.7752,148.317-544.2812,858.244,625.875,477.4476,600.6087,468.564
Investing Activities:
Investments In Property Plant And Equipment -1,974.522-1,279.954-1,980.673-3,560.773-6,575.794-3,885.014-3,784.176-4,006.49-10,921.369-10,689.607-11,174.53-12,998.149-10,978.018-11,587.948-7,773.247-6,016.237-7,492.77-7,287.192
Acquisitions Net 2,961.334-4,275.166-445.09522.03611,837.069-235.271-1,921.798-22.376-95.327-33.401260.50190.2272,214.159-257.77-17.3994,727.3443,840.9491,701.68
Purchases Of Investments -12,168.446-5,108.571-7,388.276-4,074.212-9,071.092-2,415.86-4,510.235-4,910.223-10,976.406-5,460.51-7,956.715-13,389.315-20,012.248-876.724-429.73-1,607.38-1,013.926-1,280.78
Sales Maturities Of Investments 6,087.5146,277.1495,297.1819,603.3343,627.1785,864.5583,134.1686,601.7587,194.6596,986.3046,216.02514,528.12618,424.482605.542824.77126.7271,943.51214.954
Other Investing Activites 18.1941,652.8811,909.0033,567.5994,179.0593,619.9274,456.441437.3799,551.5526,075.0041,437.5312,074.386-1,311.544630.41535.928-138.258-182.657-165.449
Investing Cash Flow -5,075.926-2,733.661-2,607.865,557.9843,996.422,948.34-2,625.6-1,899.952-5,246.891-3,122.21-11,217.188-9,694.725-11,663.169-11,486.49-6,859.678-2,907.804-2,904.892-7,016.787
Financing Activities:
Debt Repayment -14,899.5-741,099.737-541,381.809-489,581.415-449,478.347-408,115.075-7,509.364-5,253.257-6,959.555-6,758.936-8,639.793-157.492-2,000-54.9-600-1,779.734-3,070.416-2,008.25
Common Stock Issued 4,7520.0030003,311.804000000000076.96857.991
Common Stock Repurchased -657.5320000000000000002,540.794726.883
Dividends Paid -2,995.114-2,913.032-2,148.097-1,214.015-2,152.5-2,085.15-2,009.332-2,438.631-2,116.732-2,040.625-1,246.688-1,705.415-1,982.595-933.095-337.611-875.86-1,218.441-2,115.699
Other Financing Activities 29,594.563778,567.927561,681.818474,969.97468,880.917452,372.65641,221.69219,352.42916,133.32725,744.1716,293.1039,893.44617,993.7679,874.1391,280.552,868.415349.314102.485
Financing Cash Flow 15,794.41734,555.16118,151.912-15,825.4617,250.0742,172.43131,702.99611,660.5417,057.0416,944.6096,406.6228,188.03114,011.1728,886.144342.939212.821-1,321.781-3,236.59
Other Information:
Effect Of Forex Changes On Cash -136.256166.25-93.674-8.792-100.631-130.361-140.663-424.719-138.596468.517343.734111.706130.783-202.387-155.67370.926253.004162.085
Net Change In Cash -1,824.2942,009.127-4,744.671-6,111.057-3,753.2864,314.8227,548.938777.127-3,041.4376,577.946-2,889.05719.7743,063.669397.993-2,002.1393,332.32,877.35-2,622.728
Cash At End Of Period 19,725.91117,301.33415,292.20720,036.87826,147.93528,946.01124,631.18917,082.25116,305.12419,346.56112,768.61516,656.92516,637.15113,573.48213,175.48915,177.62811,845.3288,967.978