Yulon Motor Company Ltd.

TWSE:2201.TW

56.2 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 19,725.91117,301.33415,292.20720,036.87826,147.93528,946.01124,631.18917,082.25116,305.12419,346.56112,768.61516,656.92516,637.15113,573.48213,175.48915,177.62811,845.3288,967.978
Short Term Investments 685.0695,087.6217,527.1758,815.07913,110.0764,759.8658,599.8027,567.11210,944.7994,386.2145,784.6256,428.517,296.4016,792.9476,314.5924,472.065,613.5257,173.079
Cash and Short Term Investments 20,410.9822,388.95522,819.38228,851.95739,258.01133,705.87633,230.99124,649.36327,249.92323,732.77518,553.2423,085.43523,933.55220,366.42919,490.08119,649.68817,458.85316,141.057
Net Receivables 239,213.07234,999.964196,581.209166,838.486167,535.009149,524.396116,330.22594,146.35779,848.86968,638.49956,825.77644,572.25237,699.9128,168.45721,552.717,596.51619,457.61520,918.47
Inventory 12,923.2089,882.9210,462.26711,997.68716,573.04517,295.11812,125.6167,571.5639,413.89810,527.06610,901.25410,545.74211,099.5137,426.1534,687.8377,518.2857,916.9547,713.702
Other Current Assets 12,206.8863,511.2754,991.6347,498.5388,578.1768,774.9887,741.6095,217.5525,645.1055,907.4484,322.5333,992.2574,354.5392,218.7711,776.811,518.6441,623.6312,872.536
Total Current Assets 284,754.144270,783.114234,854.492215,186.668231,944.241209,300.378169,428.441131,584.835122,157.795108,805.78890,602.80382,195.68677,087.51458,179.8147,507.42846,283.13346,457.05347,645.765
Non-Current Assets:
Property, Plant & Equipment, Net 47,158.96141,076.38338,214.91538,732.47740,010.43237,519.75135,764.14533,663.14433,217.02334,730.12935,154.31619,511.24316,668.62619,522.29618,257.97816,651.78719,440.80319,223.809
Goodwill 427.4340.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.8820.88289.66789.667231.095221.942222.377
Intangible Assets 615.077702.791671.601803.4666,769.65110,573.46,879.957396.701402.235377.1933,364.089,619.3866,679.9042,619.3671,618.074912.217618.222587.848
Goodwill and Intangible Assets 1,042.511703.673672.483804.3486,770.53310,574.2826,880.8396,131.0536,504.9547,394.9623,364.9629,620.2686,680.7862,709.0341,707.7411,143.312840.164810.225
Long Term Investments 45,159.02721,306.44722,158.43321,218.5928,938.80425,581.37621,131.3824,608.91123,480.27231,985.25729,988.5922,161.51421,241.07220,786.76819,509.38920,499.04820,924.55518,907.129
Tax Assets 2,143.442,325.0752,567.1262,471.2731,855.0031,499.141,277.3491,092.3271,071.5511,036.4041,077.928360.85291.26641.466166.069212.043341.726258.619
Other Non-Current Assets 7,485.74324,236.92225,395.3322,909.38824,372.5321,198.16623,934.35324,191.37125,570.49518,890.14716,861.75138,806.69737,210.31130,733.7725,483.53922,288.69422,193.04321,899.939
Total Non-Current Assets 102,989.68289,648.589,008.28786,136.07881,947.30296,372.71588,988.06689,686.80689,844.29594,036.89986,447.54790,460.57282,092.06173,793.33465,124.71660,794.88463,740.29161,099.721
Total Assets 387,743.826360,431.614323,862.779301,322.746313,891.543305,673.093258,416.507221,271.641212,002.09202,842.687177,050.35172,656.258159,179.575131,973.144112,632.144107,078.017110,197.344108,745.486
Liabilities & Equity:
Current Liabilities:
Account Payables 4,677.5454,837.3751,265.7656,473.13213,615.75914,229.07414,685.97713,369.80110,957.9139,740.2189,256.9018,084.7179,334.7886,076.394,698.7482,421.5813,366.6663,461.26
Short Term Debt 241,231.001226,146.239201,363.581158,930.046204,899.393155,252.439134,436.08898,008.37685,996.52377,807.85161,173.0858,571.86849,509.76636,430.06327,638.4526,544.87828,597.5928,517.447
Tax Payables 1,064.4071,009.9071,100.726948.109677.559799.648530.075902.548371.851512.253588.636533.637872.3551,025.343807.042611.214520.712785.841
Deferred Revenue 1,191.095010,277.737-6,473.132-13,615.759072.9889,699.35610,806.16213,915.45210,523.659,693.6189,124.4738,033.244,631.8695,700.7124,404.1655,483.966
Other Current Liabilities 26,605.03222,588.26114,088.05542,079.43725,703.85626,510.6789,637.9111,303.88410,862.69511,225.0619,475.714,166.8213,352.6662,009.7281,548.7041,074.5081,320.2961,345.782
Total Current Liabilities 273,704.673253,571.875226,995.138201,009.483230,603.249195,992.191158,832.963132,381.417118,623.293112,688.58290,429.34180,517.02471,321.69352,549.42138,517.77135,741.67937,688.71738,808.455
Non-Current Liabilities:
Long Term Debt 18,456.03225,096.3820,390.47129,379.4720,032.33418,778.6512,952.7523,027.5111,654.456768.6751,281.7546,008.7155,461.348616.109373.522332.8141,607.7291,871.968
Deferred Revenue Non-Current 1,674.8340910.426641.441724.016146,700.97627.9223.98760.45686.74198.70735.65397.533236.604243.5560244.04517.87
Deferred Tax Liabilities Non-Current 4,817.1174,392.0284,145.7673,942.3364,045.3154,001.8873,648.0463,557.8233,550.2543,471.6733,408.152441.829335.2814,186.174,125.54401,768.2211,503.487
Other Non-Current Liabilities 911.9394,859.479721.4541,474.6961,405.478-142,860.9013,833.6873,218.096,231.9885,678.2964,453.24411,930.4589,453.4674,963.4323,391.3467,546.9146,403.3166,198.819
Total Non-Current Liabilities 25,859.92234,347.88726,168.11835,437.94326,207.14326,620.61220,462.4059,827.40412,197.15410,005.3859,241.85718,416.65515,347.62910,002.3158,133.9687,879.72810,023.3119,592.144
Total Liabilities 299,564.595287,919.762253,163.256236,447.426256,810.392222,612.803179,295.368142,208.821130,820.447122,693.96799,671.19898,933.67986,669.32262,551.73646,651.73943,621.40747,712.02848,400.599
Equity:
Preferred Stock 000000000000000000
Common Stock 10,700.01310,00010,00010,00015,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,729.19915,704.04514,772.62714,455.384
Retained Earnings 9,195.904-1,146.9385,514.701-363.31-23,880.2022,787.2022,693.1492,375.1574,157.28144,979.816,072.7624,455.7596,579.3875,001.3581,580.32924,195.55325,102.84723,602.853
Accumulated Other Comprehensive Income/Loss 29,112.34931,730.9130,935.44832,914.19447,797.2247,563.77145,720.40445,321.58445,317.2593,107.0561,639.310000000
Other Total Stockholders Equity 10,333.2117,546.9616,201.7146,187.5846,190.1915,656.9566,289.4016,288.6066,274.1856,184.95644,271.53545,189.29542,198.12141,516.27842,206.26417,516.21116,341.66716,391.69
Total Shareholders Equity 59,341.47748,130.93352,651.86348,738.46845,836.40871,737.12870,432.15369,714.54671,477.92470,001.02167,712.80665,374.25364,506.70762,246.83559,515.79257,415.80956,217.14154,449.927
Total Equity 88,179.23172,511.85270,699.52364,875.3257,081.15183,060.2979,121.13979,062.8281,181.64380,148.7277,379.15273,722.57972,510.25369,421.40865,980.40563,456.6162,485.31660,344.887
Total Liabilities & Shareholders Equity 387,743.826360,431.614323,862.779301,322.746313,891.543305,673.093258,416.507221,271.641212,002.09202,842.687177,050.35172,656.258159,179.575131,973.144112,632.144107,078.017110,197.344108,745.486