Zhixin Group Holding Limited
HKEX:2187.HK
0.61 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| 14.07 | -2.132 | 33.51 | 85.621 | 57.937 | 37.384 | 15.617 |
Depreciation & Amortization
| 29.861 | 24.624 | 22.23 | 21.49 | 18.638 | 15.934 | 12.66 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 33.61 | -65.135 | -155.089 | -99.268 | -73.663 | -38.363 | -62.037 |
Accounts Receivables
| 35.906 | -87.115 | -169.907 | -91.912 | -115.411 | -59.335 | -6.821 |
Inventory
| -10.462 | 6.301 | 20.302 | -23.978 | -8.059 | -3.355 | 3.779 |
Accounts Payables
| 8.665 | 87.115 | 169.907 | 91.912 | 115.411 | 0 | 0 |
Other Working Capital
| 8.166 | -71.436 | -175.391 | -75.29 | -65.604 | -35.008 | -65.816 |
Other Non Cash Items
| 17.645 | 15.799 | -1.386 | 3.915 | -5.913 | 4.465 | 0.209 |
Operating Cash Flow
| 95.186 | -26.844 | -100.735 | 11.758 | -3.001 | 19.42 | -33.551 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -71.43 | -168.435 | -36.226 | -16.921 | -22.141 | -16.093 | -44.283 |
Acquisitions Net
| -1.5 | -40.5 | -5.256 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.998 | 3.66 | 0.739 | 2.117 | 17.828 | 14.517 | 25.055 |
Investing Cash Flow
| -71.904 | -205.275 | -40.743 | -14.804 | -4.313 | -1.576 | -19.228 |
Financing Activities: | |||||||
Debt Repayment
| -20.118 | -248.823 | -259.94 | -138.5 | -175 | -148.583 | -35.5 |
Common Stock Issued
| 0 | 0 | 238.139 | 0 | 0.009 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 257.87 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -62.9 | 0 | 0 |
Other Financing Activities
| -13.467 | 402.521 | 239.993 | 155.887 | -0.328 | 88.256 | 119.259 |
Financing Cash Flow
| -14.899 | 153.698 | 218.192 | 17.387 | 19.651 | -60.327 | 83.759 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| 0.001 | 51.577 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 8.384 | -134.043 | 76.714 | 14.341 | 12.337 | -42.483 | 30.98 |
Cash At End Of Period
| 25.867 | -26.844 | 107.199 | 30.485 | 16.144 | 3.807 | 46.29 |