Zhixin Group Holding Limited
HKEX:2187.HK
0.61 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 0.586 | 0.586 | -0.286 | -0.286 | 5.325 | 5.325 | 0.362 | 0.362 | 0.265 | 0.265 | 5.089 | 5.089 | 5.111 | 5.111 | 27.735 | 27.735 | 3.577 | 3.577 |
Depreciation & Amortization
| 8.973 | 8.973 | 8.843 | 8.801 | 6.088 | 6.088 | 6.149 | 6.149 | 6.134 | 6.134 | 5.718 | 5.718 | 5.384 | 5.384 | 5.644 | 5.644 | 5.088 | 5.088 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 12.473 | 12.473 | 0 | 0 | -36.053 | -36.053 | 0 | 0 | -76.803 | -76.803 | 0 | 0 | -57.945 | -57.945 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 17.953 | 17.953 | 0 | 0 | -43.558 | -43.558 | 0 | 0 | -84.954 | -84.954 | 0 | 0 | -45.956 | -45.956 | 0 | 0 |
Change In Inventory
| 0 | 0 | -5.231 | -5.231 | 0 | 0 | 3.151 | 3.151 | 0 | 0 | 10.151 | 10.151 | 0 | 0 | -11.989 | -11.989 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.25 | -0.25 | 0 | 0 | 4.355 | 4.355 | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 17.441 | 17.441 | 6.476 | 6.518 | 8.676 | 8.676 | 9.51 | 9.51 | -5.436 | -5.436 | 80.422 | 80.422 | -75.288 | -75.288 | 39.788 | 39.788 | -18.008 | -18.008 |
Operating Cash Flow
| 26.999 | 26.999 | 27.506 | 27.506 | 20.088 | 20.088 | -20.033 | -20.033 | 0.964 | 0.964 | 14.426 | 14.426 | -64.793 | -64.793 | 15.222 | 15.222 | -9.343 | -9.343 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -14.736 | -14.736 | -17.36 | -17.36 | -18.342 | -18.342 | -56.792 | -56.792 | -27.369 | -27.369 | -0.436 | -0.436 | -5.627 | -5.627 | -5.595 | -5.595 | -2.866 | -2.866 |
Acquisitions Net
| -0.64 | -0.64 | -0.75 | -0.75 | -1.216 | 0 | -20.25 | -20.25 | 0 | 0 | -2.628 | -2.628 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.939 | 0.939 | 1.037 | 1.037 | -0.538 | -0.538 | 12.194 | 12.194 | -10.421 | -10.421 | -11.809 | -11.809 | 0.128 | 0.128 | 0.735 | 0.735 | 0.324 | 0.324 |
Investing Cash Flow
| -14.437 | -14.437 | -17.073 | -17.073 | -18.879 | -18.879 | -64.848 | -64.848 | -37.79 | -37.79 | -14.873 | -14.873 | -5.499 | -5.499 | -4.861 | -4.861 | -2.542 | -2.542 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -31.244 | 0 | -125.846 | 0 | 0 | 0 | -33.269 | -65.391 | 0 | 0 | -46.678 | -42.787 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -12.39 | -12.39 | -4.16 | -4.16 | -3.29 | -3.29 | 78.428 | 78.428 | -1.579 | -1.579 | 46.478 | -52.183 | 95.888 | 95.888 | 40.884 | -48.582 | 14.488 | 14.488 |
Financing Cash Flow
| -12.39 | -12.39 | -4.16 | -4.16 | -3.29 | -3.29 | 78.428 | 78.428 | -1.579 | -1.579 | 13.209 | 13.209 | 95.888 | 95.888 | -5.795 | -5.795 | 14.488 | 14.488 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | 0.001 | -0.003 | -0.003 | 0.003 | 0.003 | -49.873 | -23.936 | 68.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.173 | 0.173 | 6.27 | 6.27 | -5.253 | -2.078 | -56.325 | -30.388 | 30.388 | -38.406 | 12.762 | 12.762 | 25.595 | 25.595 | 4.567 | 4.567 | 2.604 | 2.604 |
Cash At End Of Period
| 0.173 | 0.173 | 6.27 | 6.27 | 14.377 | -2.078 | 19.63 | 0 | 30.388 | -38.406 | 12.762 | 94.437 | 81.675 | 25.595 | 4.567 | 25.919 | 21.352 | 2.604 |