Pasona Group Inc.
TSE:2168.T
2022 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 356,733 | 372,579 | 366,096 | 334,540 | 324,984 | 326,984 | 311,410 | 280,395 | 263,728 | 226,227 | 208,660 | 207,685 | 181,498 | 178,806 | 183,515 | 218,699 | 236,945 |
Cost of Revenue
| 275,099 | 281,053 | 276,424 | 251,570 | 248,295 | 252,274 | 244,382 | 223,778 | 210,919 | 180,355 | 168,420 | 167,609 | 147,693 | 145,247 | 146,784 | 175,114 | 187,575 |
Gross Profit
| 81,634 | 91,526 | 89,672 | 82,970 | 76,689 | 74,710 | 67,028 | 56,617 | 52,809 | 45,872 | 40,240 | 40,076 | 33,805 | 33,559 | 36,731 | 43,585 | 49,370 |
Gross Profit Ratio
| 0.229 | 0.246 | 0.245 | 0.248 | 0.236 | 0.228 | 0.215 | 0.202 | 0.2 | 0.203 | 0.193 | 0.193 | 0.186 | 0.188 | 0.2 | 0.199 | 0.208 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,029 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 74,838 | 73,555 | 64,265 | 60,091 | 63,010 | 61,756 | 57,173 | 49,204 | 45,989 | 39,871 | 37,029 | 34,564 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 622 | 1,189 | 535 | 800 | -156 | 38 | 250 | 107 | 165 | 77 | 160 | 131 | 224 | 267 | 335 | 464 | 131 |
Operating Expenses
| 74,838 | 77,148 | 67,588 | 63,028 | 66,111 | 65,245 | 60,489 | 52,128 | 48,948 | 42,381 | 37,029 | 36,898 | 31,840 | 31,125 | 33,070 | 40,735 | 42,925 |
Operating Income
| 6,796 | 14,377 | 22,083 | 19,940 | 10,577 | 9,465 | 6,539 | 4,488 | 3,860 | 3,490 | 3,210 | 3,176 | 1,964 | 2,432 | 3,660 | 2,850 | 6,444 |
Operating Income Ratio
| 0.019 | 0.039 | 0.06 | 0.06 | 0.033 | 0.029 | 0.021 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.011 | 0.014 | 0.02 | 0.013 | 0.027 |
Total Other Income Expenses Net
| 99,455 | 2,387 | 205 | -3,236 | -2,978 | -494 | 196 | -399 | 1 | -282 | -139 | 27 | 253 | 62 | 172 | 35 | 555 |
Income Before Tax
| 106,251 | 16,766 | 22,290 | 16,706 | 7,583 | 8,894 | 6,735 | 4,090 | 3,861 | 3,208 | 3,071 | 3,204 | 2,218 | 2,496 | 3,833 | 2,885 | 7,000 |
Income Before Tax Ratio
| 0.298 | 0.045 | 0.061 | 0.05 | 0.023 | 0.027 | 0.022 | 0.015 | 0.015 | 0.014 | 0.015 | 0.015 | 0.012 | 0.014 | 0.021 | 0.013 | 0.03 |
Income Tax Expense
| 6,813 | 6,058 | 8,895 | 7,024 | 4,260 | 4,122 | 3,458 | 2,487 | 2,391 | 2,067 | 1,622 | 1,793 | 1,430 | 1,385 | 2,704 | 1,818 | 3,183 |
Net Income
| 95,891 | 6,099 | 8,621 | 6,784 | 594 | 1,975 | 1,288 | -129 | 243 | 214 | 526 | 610 | 29 | 412 | 204 | 312 | 2,962 |
Net Income Ratio
| 0.269 | 0.016 | 0.024 | 0.02 | 0.002 | 0.006 | 0.004 | -0 | 0.001 | 0.001 | 0.003 | 0.003 | 0 | 0.002 | 0.001 | 0.001 | 0.013 |
EPS
| 2,447.55 | 155.69 | 220.18 | 173.36 | 15.19 | 50.5 | 34.94 | -3.5 | 6.62 | 5.82 | 14.05 | 16.3 | 0.79 | 11.02 | 5.65 | 8.34 | 71.1 |
EPS Diluted
| 2,446.81 | 155.23 | 219.41 | 173.36 | 15.19 | 50.5 | 34.94 | -3.5 | 6.62 | 5.82 | 14.04 | 16.27 | 0.77 | 10.99 | 5.55 | 7.92 | 70.57 |
EBITDA
| 13,115 | 21,820 | 27,916 | 25,123 | 15,303 | 14,798 | 11,666 | 8,862 | 8,316 | 6,996 | 6,551 | 6,695 | 4,734 | 5,218 | 6,323 | 5,656 | 8,336 |
EBITDA Ratio
| 0.037 | 0.059 | 0.076 | 0.075 | 0.047 | 0.045 | 0.037 | 0.032 | 0.032 | 0.031 | 0.031 | 0.032 | 0.026 | 0.029 | 0.034 | 0.026 | 0.035 |