Pasona Group Inc.

TSE:2168.T

2258 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 192,022123,06766,95154,53349,12232,30525,37821,75416,77521,12318,20320,57222,76322,62812,62914,41913,672
Short Term Investments 259-11,262-12,244-9,494-8,153-7,276-5,957-6,189-5,815203203203203202202202201
Cash and Short Term Investments 192,281123,06766,95154,53349,12232,30525,37821,75416,77521,32618,40620,77522,96622,83012,83114,62113,873
Net Receivables 44,62240,92540,88444,21042,62039,30542,59536,28033,94631,29926,10223,68723,70819,36219,24320,88524,975
Inventory 1,7813,3653,5602,7172,2502,0351,9381,5041,0741,007679511391312318328511
Other Current Assets 4,95312,5279,5616,8596,7556,5556,0295,0794,3924,4973,3582,8632,3521,8642,5941,5241,854
Total Current Assets 243,637194,275131,123108,862100,97780,31775,94064,61756,18758,12948,54547,83649,41744,36834,98637,35841,213
Non-Current Assets:
Property, Plant & Equipment, Net 35,46741,49836,39818,56816,60616,72515,3919,2588,7229,7708,3428,4687,0096,6346,9725,0294,990
Goodwill 8427,3536,8331,6442,1403,0293,9003,7014,4834,8845,1734,0634,292514798331516
Intangible Assets 4,16919,22916,3624,7175,0415,2235,6555,3785,3784,9174,2003,6512,6102,8043,0503,4092,820
Goodwill and Intangible Assets 5,01126,58223,1956,3617,1818,2529,5559,0799,8619,8019,3737,7146,9023,3183,8483,7403,336
Long Term Investments 3,31117,84819,18214,46012,57311,6359,7499,8888,8372,6422,6431,3579291,1881,1021,0701,380
Tax Assets 3,0672,9092,7203,1822,7572,3691,0037458547357347273943683318391,127
Other Non-Current Assets 12,024-7,612-8,8772053421581,1549938917,5615,9765,1716,2384,6885,0307,4326,467
Total Non-Current Assets 58,88081,22572,61842,77639,45939,13936,85229,96329,16530,50927,06823,43721,47216,19617,28318,11017,300
Total Assets 302,517275,504203,746151,641140,441119,459112,79594,58485,35688,64175,61571,27670,88960,56452,26955,46858,513
Liabilities & Equity:
Current Liabilities:
Account Payables 3,4237,4278,7356,3775,7046,5346,5455,8504,9745,2172,5472,2825,7223,6463,9104,0784,177
Short Term Debt 9,60510,67910,02210,0939,28010,0567,0005,8765,9214,6865,9463,5733,4612,5691,0076,468112
Tax Payables 1,1387,54311,12711,2589,8086,2106,3385,1574,8517,6733,0602,9652,3442,3062,0522,5424,735
Deferred Revenue 2,11147,08450,92242,74540,03034,3806,33831,37328,57530,45824,24223,92119,81317,38415,00213,15617,918
Other Current Liabilities 88,75079,59313,87611,5609,4688,14637,7476,7125,7255,9064,2323,9612,9531,7301,5075,1324,524
Total Current Liabilities 103,889144,78383,55570,77564,48259,11657,63049,81145,19546,26736,96733,73731,94925,32921,42628,83426,731
Non-Current Liabilities:
Long Term Debt 32,05747,65343,14323,72826,64314,59316,27712,8569,6708,9878,4787,7469,7517,3594,4922077
Deferred Revenue Non-Current 6786,1295,7495,2834,7644,4223,7422,7702,6432,5341,9742,4351,9600000
Deferred Tax Liabilities Non-Current 2,7472,3663,5061,0281,3281983703654745674255744230000
Other Non-Current Liabilities 8,4802,9536501,0519108778887216406685935325112,2341,3721,2792,307
Total Non-Current Liabilities 43,96259,10153,04831,09033,64520,09021,27716,71213,42712,75611,47011,28712,6459,5935,8641,4862,314
Total Liabilities 147,851203,884136,603101,86598,12779,20678,90766,52358,62259,02348,43745,02444,59434,92227,29030,32029,045
Equity:
Preferred Stock 0000000022100000000
Common Stock 5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Retained Earnings 127,44932,94128,23820,80114,78914,90713,46112,59313,17213,37013,40213,28313,07513,42513,20012,99512,682
Accumulated Other Comprehensive Income/Loss 1,2281,3411,342744450370393457-2217944677100000
Other Total Stockholders Equity 14,81314,71615,40811,61211,5718,0784,7731,0057862,1682,2262,5612,4682,5802,4891,6416,650
Total Shareholders Equity 148,49053,99849,98838,15731,81028,35523,62719,05518,95821,33221,09520,91520,54321,00520,68919,63624,332
Total Equity 154,66171,62067,14349,77642,31440,25333,88828,06126,73429,61827,17826,25226,29525,64224,97925,14829,468
Total Liabilities & Shareholders Equity 302,512275,504203,746151,641140,441119,459112,79594,58485,35688,64175,61571,27670,88960,56452,26955,46858,513