Pasona Group Inc.
TSE:2168.T
2012 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 192,022 | 123,067 | 66,951 | 54,533 | 49,122 | 32,305 | 25,378 | 21,754 | 16,775 | 21,123 | 18,203 | 20,572 | 22,763 | 22,628 | 12,629 | 14,419 | 13,672 |
Short Term Investments
| 259 | -11,262 | -12,244 | -9,494 | -8,153 | -7,276 | -5,957 | -6,189 | -5,815 | 203 | 203 | 203 | 203 | 202 | 202 | 202 | 201 |
Cash and Short Term Investments
| 192,281 | 123,067 | 66,951 | 54,533 | 49,122 | 32,305 | 25,378 | 21,754 | 16,775 | 21,326 | 18,406 | 20,775 | 22,966 | 22,830 | 12,831 | 14,621 | 13,873 |
Net Receivables
| 44,622 | 40,925 | 40,884 | 44,210 | 42,620 | 39,305 | 42,595 | 36,280 | 33,946 | 31,299 | 26,102 | 23,687 | 23,708 | 19,362 | 19,243 | 20,885 | 24,975 |
Inventory
| 1,781 | 3,365 | 3,560 | 2,717 | 2,250 | 2,035 | 1,938 | 1,504 | 1,074 | 1,007 | 679 | 511 | 391 | 312 | 318 | 328 | 511 |
Other Current Assets
| 4,953 | 12,527 | 9,561 | 6,859 | 6,755 | 6,555 | 6,029 | 5,079 | 4,392 | 4,497 | 3,358 | 2,863 | 2,352 | 1,864 | 2,594 | 1,524 | 1,854 |
Total Current Assets
| 243,637 | 194,275 | 131,123 | 108,862 | 100,977 | 80,317 | 75,940 | 64,617 | 56,187 | 58,129 | 48,545 | 47,836 | 49,417 | 44,368 | 34,986 | 37,358 | 41,213 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 35,467 | 41,498 | 36,398 | 18,568 | 16,606 | 16,725 | 15,391 | 9,258 | 8,722 | 9,770 | 8,342 | 8,468 | 7,009 | 6,634 | 6,972 | 5,029 | 4,990 |
Goodwill
| 842 | 7,353 | 6,833 | 1,644 | 2,140 | 3,029 | 3,900 | 3,701 | 4,483 | 4,884 | 5,173 | 4,063 | 4,292 | 514 | 798 | 331 | 516 |
Intangible Assets
| 4,169 | 19,229 | 16,362 | 4,717 | 5,041 | 5,223 | 5,655 | 5,378 | 5,378 | 4,917 | 4,200 | 3,651 | 2,610 | 2,804 | 3,050 | 3,409 | 2,820 |
Goodwill and Intangible Assets
| 5,011 | 26,582 | 23,195 | 6,361 | 7,181 | 8,252 | 9,555 | 9,079 | 9,861 | 9,801 | 9,373 | 7,714 | 6,902 | 3,318 | 3,848 | 3,740 | 3,336 |
Long Term Investments
| 3,311 | 17,848 | 19,182 | 14,460 | 12,573 | 11,635 | 9,749 | 9,888 | 8,837 | 2,642 | 2,643 | 1,357 | 929 | 1,188 | 1,102 | 1,070 | 1,380 |
Tax Assets
| 3,067 | 2,909 | 2,720 | 3,182 | 2,757 | 2,369 | 1,003 | 745 | 854 | 735 | 734 | 727 | 394 | 368 | 331 | 839 | 1,127 |
Other Non-Current Assets
| 12,024 | -7,612 | -8,877 | 205 | 342 | 158 | 1,154 | 993 | 891 | 7,561 | 5,976 | 5,171 | 6,238 | 4,688 | 5,030 | 7,432 | 6,467 |
Total Non-Current Assets
| 58,880 | 81,225 | 72,618 | 42,776 | 39,459 | 39,139 | 36,852 | 29,963 | 29,165 | 30,509 | 27,068 | 23,437 | 21,472 | 16,196 | 17,283 | 18,110 | 17,300 |
Total Assets
| 302,517 | 275,504 | 203,746 | 151,641 | 140,441 | 119,459 | 112,795 | 94,584 | 85,356 | 88,641 | 75,615 | 71,276 | 70,889 | 60,564 | 52,269 | 55,468 | 58,513 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 3,423 | 7,427 | 8,735 | 6,377 | 5,704 | 6,534 | 6,545 | 5,850 | 4,974 | 5,217 | 2,547 | 2,282 | 5,722 | 3,646 | 3,910 | 4,078 | 4,177 |
Short Term Debt
| 9,605 | 10,679 | 10,022 | 10,093 | 9,280 | 10,056 | 7,000 | 5,876 | 5,921 | 4,686 | 5,946 | 3,573 | 3,461 | 2,569 | 1,007 | 6,468 | 112 |
Tax Payables
| 1,138 | 7,543 | 11,127 | 11,258 | 9,808 | 6,210 | 6,338 | 5,157 | 4,851 | 7,673 | 3,060 | 2,965 | 2,344 | 2,306 | 2,052 | 2,542 | 4,735 |
Deferred Revenue
| 2,111 | 47,084 | 50,922 | 42,745 | 40,030 | 34,380 | 6,338 | 31,373 | 28,575 | 30,458 | 24,242 | 23,921 | 19,813 | 17,384 | 15,002 | 13,156 | 17,918 |
Other Current Liabilities
| 88,750 | 79,593 | 13,876 | 11,560 | 9,468 | 8,146 | 37,747 | 6,712 | 5,725 | 5,906 | 4,232 | 3,961 | 2,953 | 1,730 | 1,507 | 5,132 | 4,524 |
Total Current Liabilities
| 103,889 | 144,783 | 83,555 | 70,775 | 64,482 | 59,116 | 57,630 | 49,811 | 45,195 | 46,267 | 36,967 | 33,737 | 31,949 | 25,329 | 21,426 | 28,834 | 26,731 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 32,057 | 47,653 | 43,143 | 23,728 | 26,643 | 14,593 | 16,277 | 12,856 | 9,670 | 8,987 | 8,478 | 7,746 | 9,751 | 7,359 | 4,492 | 207 | 7 |
Deferred Revenue Non-Current
| 678 | 6,129 | 5,749 | 5,283 | 4,764 | 4,422 | 3,742 | 2,770 | 2,643 | 2,534 | 1,974 | 2,435 | 1,960 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,747 | 2,366 | 3,506 | 1,028 | 1,328 | 198 | 370 | 365 | 474 | 567 | 425 | 574 | 423 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8,480 | 2,953 | 650 | 1,051 | 910 | 877 | 888 | 721 | 640 | 668 | 593 | 532 | 511 | 2,234 | 1,372 | 1,279 | 2,307 |
Total Non-Current Liabilities
| 43,962 | 59,101 | 53,048 | 31,090 | 33,645 | 20,090 | 21,277 | 16,712 | 13,427 | 12,756 | 11,470 | 11,287 | 12,645 | 9,593 | 5,864 | 1,486 | 2,314 |
Total Liabilities
| 147,851 | 203,884 | 136,603 | 101,865 | 98,127 | 79,206 | 78,907 | 66,523 | 58,622 | 59,023 | 48,437 | 45,024 | 44,594 | 34,922 | 27,290 | 30,320 | 29,045 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Retained Earnings
| 127,449 | 32,941 | 28,238 | 20,801 | 14,789 | 14,907 | 13,461 | 12,593 | 13,172 | 13,370 | 13,402 | 13,283 | 13,075 | 13,425 | 13,200 | 12,995 | 12,682 |
Accumulated Other Comprehensive Income/Loss
| 1,228 | 1,341 | 1,342 | 744 | 450 | 370 | 393 | 457 | -221 | 794 | 467 | 71 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,813 | 14,716 | 15,408 | 11,612 | 11,571 | 8,078 | 4,773 | 1,005 | 786 | 2,168 | 2,226 | 2,561 | 2,468 | 2,580 | 2,489 | 1,641 | 6,650 |
Total Shareholders Equity
| 148,490 | 53,998 | 49,988 | 38,157 | 31,810 | 28,355 | 23,627 | 19,055 | 18,958 | 21,332 | 21,095 | 20,915 | 20,543 | 21,005 | 20,689 | 19,636 | 24,332 |
Total Equity
| 154,661 | 71,620 | 67,143 | 49,776 | 42,314 | 40,253 | 33,888 | 28,061 | 26,734 | 29,618 | 27,178 | 26,252 | 26,295 | 25,642 | 24,979 | 25,148 | 29,468 |
Total Liabilities & Shareholders Equity
| 302,512 | 275,504 | 203,746 | 151,641 | 140,441 | 119,459 | 112,795 | 94,584 | 85,356 | 88,641 | 75,615 | 71,276 | 70,889 | 60,564 | 52,269 | 55,468 | 58,513 |