BeNext-Yumeshin Group Co.

TSE:2154.T

1940 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 173,225161,689148,57395,11081,75581,59665,363.58543,035.46330,143.63620,819.07717,645.47514,915.96915,459.4713,588.80411,262.54611,015.41312,384.701
Cost of Revenue 133,374122,889114,14175,83765,94664,70552,060.97733,690.69722,951.05515,950.17813,357.31911,595.75212,261.78110,925.6519,066.9698,855.319,896.244
Gross Profit 39,85138,80034,43219,27315,80916,89113,302.6089,344.7667,192.5814,868.8994,288.1563,320.2173,197.6892,663.1532,195.5772,160.1032,488.457
Gross Profit Ratio 0.230.240.2320.2030.1930.2070.2040.2170.2390.2340.2430.2230.2070.1960.1950.1960.201
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 27,70326,78624,87614,5191,6351,772560.662448.897352.331160337.645215.012327.438250.971127.913171.684292.118
Selling & Marketing Expenses -2,15000-229000003,0560000000
SG&A 25,55326,78624,87614,2901,6351,772560.662448.897352.3313,216337.645215.012327.438250.971127.913171.684292.118
Other Expenses 1,9770-5481,5572643751.25622.61210.60818.63527.88786.79138.36546.387105.43574.37146.69
Operating Expenses 25,55326,03924,32815,91511,13911,1699,005.1226,124.3814,643.433,271.3762,996.3722,602.0691,567.2211,327.5681,104.221,150.5271,148.769
Operating Income 14,29812,76010,1033,3564,6665,7194,297.4823,220.3812,549.1481,597.5221,291.78718.146629.9443.735268.255175.492697.538
Operating Income Ratio 0.0830.0790.0680.0350.0570.070.0660.0750.0850.0770.0730.0480.0410.0330.0240.0160.056
Total Other Income Expenses Net 1308384831,684-1,401-117-246.699-68.9710.23218.4576.91485.342-135.094-44.045193.65269.6727.097
Income Before Tax 14,42813,10310,2385,0413,2675,6024,050.7863,151.412,549.381,615.9791,298.694803.488494.806399.69461.907245.164704.635
Income Before Tax Ratio 0.0830.0810.0690.0530.040.0690.0620.0730.0850.0780.0740.0540.0320.0290.0410.0220.057
Income Tax Expense 4,0753,5593,1922,4051,8091,8021,460.0691,193.1291,025.547591.158501.231343.088140.463-28.194177.683164.981242.728
Net Income 11,7689,5336,9752,6111,3353,7062,569.2491,923.9561,523.8331,024.821797.463460.4354.342427.885284.22480.182461.906
Net Income Ratio 0.0680.0590.0470.0270.0160.0450.0390.0450.0510.0490.0450.0310.0230.0310.0250.0070.037
EPS 135.76109.1278.347.6431.3287.4664.3149.5939.4626.720.9412.19.3211.2537.3810.5512.19
EPS Diluted 135.52108.8678.0347.6431.1687.1963.9949.4639.1726.4320.9412.099.3111.2537.3810.5512.16
EBITDA 16,44815,47313,4297,8256,1166,7645,107.0013,738.222,885.831,707.3981,415.533893.0241,748.6821,459.5651,306.2271,923.1812,081.528
EBITDA Ratio 0.0950.0960.090.0820.0750.0830.0780.0870.0960.0820.080.060.1130.1070.1160.1750.168