BeNext-Yumeshin Group Co.

TSE:2154.T

1902 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 10,43613,10310,2385,0413,2675,6024,050.7863,151.412,549.381,615.9791,298.694803.488494.806399.69461.907245.164704.635
Depreciation & Amortization 2,1502,2423,0082,7351,2091,037795.224525.185342.33884.02396.16887.81180.17579.401108.90270.57455.961
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 5,4012,8014383185523651,155.556-308.817-226.815-200.298-317.369159.938-118.958-31.301-197.101-43.837-157.812
Accounts Receivables -1,860-1,408145-247754-573-244-985.706-631.781-561-45719200000
Inventory 0274000000000000000
Accounts Payables -109-274000000000000000
Other Working Capital 7,3704,209293565-2029382,061732.161232.116357324-5400000
Other Non Cash Items 7,459-2,5481,817-4,584-209-1,976-856.735-1,092.836-1,246.229-290.308-216.075-273.38221.626-215.0053.703-390.763-409.785
Operating Cash Flow 19,17715,59815,5013,5104,8195,0285,144.8312,274.9421,418.6741,209.396861.418777.855477.649232.785377.411-118.862192.999
Investing Activities:
Investments In Property Plant And Equipment -730-727-565-307-364-353-356.403-192.579-188.559-149.12-35.306-74.279-76.285-49.74-104.465-232.813-17.759
Acquisitions Net -3,850-73-1,495-1,012-1,320-1,063-2,343.38-2,165.674-2,087.21900000-59.46500
Purchases Of Investments -700-18-82-175-20700-2,165.674-1,979.21900000-20.154-3.93-1.903
Sales Maturities Of Investments 278878-127-124-123002,121.933598.650000010.0700
Other Investing Activites -2755110826825-14-20.4576.4771,848.9091.337-119.555-1.425-9.5296.362158.702-101.744-30.938
Investing Cash Flow -5,029611-2,161-1,350-1,989-1,430-2,720.24-2,395.517-1,807.438-147.783-154.861-75.704-85.814-43.378-15.312-338.487-50.6
Financing Activities:
Debt Repayment 00000000000000000
Common Stock Issued 00-4,872731085,192.2090000000009.28
Common Stock Repurchased -5-4,039-4,050-1,2231,0152921,998.6110000000000
Dividends Paid -4,596-3,968-3,969-1,786-1,489-1,380-971-774.262-627.299-526.349-474.565-265.751-265.73-189.494000
Other Financing Activities 49-4,022-439-745-923-8743.7545,921.3362,315.18666.83723.508-9.849-4.919-4.117-5.716-4.6760
Financing Cash Flow -8,889-12,667-22,046-5,155-1,830-2,7482,415.99764.2691,287.887-459.512-451.057-275.6-270.649-193.611-5.716-4.6769.28
Other Information:
Effect Of Forex Changes On Cash 171130-26142-98-2-12.4567.782-7.6056.906-1.3411.364-0.204-0.271-0.001-0.0020
Net Change In Cash 5,4293,673-8,7349,8869018474,828.126651.476891.518609.006254.159427.915120.982-4.475356.382-462.027151.679
Cash At End Of Period 21,50616,07712,40421,04411,15810,2579,410.0984,581.9723,930.4963,038.9782,429.9722,175.8131,747.8981,626.9161,631.3911,275.0091,737.036