CareNet, Inc.
TSE:2150.T
648 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,235.856 | 9,327.876 | 8,004.016 | 5,304.372 | 3,268.443 | 2,902.355 | 2,854.977 | 2,196.831 | 1,911.997 | 2,199.999 | 1,797.06 | 1,766.896 | 1,593.179 | 1,629.204 | 2,173.995 | 2,649.356 | 2,617.333 |
Cost of Revenue
| 3,746.774 | 2,915.715 | 2,445.336 | 1,592.335 | 1,063.033 | 1,074.633 | 1,134.359 | 842.66 | 714.577 | 829.333 | 704.98 | 634.185 | 659.252 | 749.138 | 1,436.32 | 1,430.297 | 1,354.972 |
Gross Profit
| 6,489.082 | 6,412.161 | 5,558.68 | 3,712.037 | 2,205.41 | 1,827.722 | 1,720.618 | 1,354.171 | 1,197.42 | 1,370.666 | 1,092.08 | 1,132.711 | 933.927 | 880.066 | 737.675 | 1,219.059 | 1,262.361 |
Gross Profit Ratio
| 0.634 | 0.687 | 0.694 | 0.7 | 0.675 | 0.63 | 0.603 | 0.616 | 0.626 | 0.623 | 0.608 | 0.641 | 0.586 | 0.54 | 0.339 | 0.46 | 0.482 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,060.382 | 3,511.441 | 3,023.497 | 2,171.794 | 1,596.621 | 1,357.776 | 1,310.188 | 1,155.038 | 1,044.249 | 1,124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -5.791 | 3,560.65 | 3,026.279 | 2,201.959 | 1,599.608 | 1,358.411 | 5.466 | 0.785 | 1.113 | 0 | -13.758 | -12.756 | 4.736 | 1.684 | 0.491 | 0.209 | 0.794 |
Operating Expenses
| 4,060.382 | 3,560.65 | 3,026.279 | 2,201.959 | 1,599.608 | 1,358.411 | 1,312.747 | 1,160.051 | 1,044.249 | 1,113.333 | 1,035.131 | 1,081.621 | 1,207.286 | 1,264.025 | 878.072 | 1,005.449 | 860.976 |
Operating Income
| 2,428.7 | 2,851.51 | 2,532.4 | 1,510.077 | 605.801 | 469.31 | 407.87 | 194.119 | 153.171 | 241.333 | 56.947 | 51.089 | -273.36 | -383.959 | -140.397 | 213.609 | 401.384 |
Operating Income Ratio
| 0.237 | 0.306 | 0.316 | 0.285 | 0.185 | 0.162 | 0.143 | 0.088 | 0.08 | 0.11 | 0.032 | 0.029 | -0.172 | -0.236 | -0.065 | 0.081 | 0.153 |
Total Other Income Expenses Net
| -21.968 | -91.421 | -83.061 | -124.001 | 6.558 | -32.958 | 0.284 | 8.476 | -6.168 | 17.333 | -1.608 | 6.874 | -203.77 | -61.257 | -197.931 | -21.697 | -11.787 |
Income Before Tax
| 2,406.732 | 2,760.089 | 2,449.339 | 1,386.076 | 612.359 | 436.352 | 408.154 | 202.595 | 147.003 | 257.333 | 55.339 | 57.963 | -477.13 | -445.216 | -338.328 | 191.912 | 389.597 |
Income Before Tax Ratio
| 0.235 | 0.296 | 0.306 | 0.261 | 0.187 | 0.15 | 0.143 | 0.092 | 0.077 | 0.117 | 0.031 | 0.033 | -0.299 | -0.273 | -0.156 | 0.072 | 0.149 |
Income Tax Expense
| 886.178 | 899.541 | 839.489 | 568.202 | 164.472 | 173.066 | -56.274 | 43.547 | 13.054 | 28 | 4.677 | 3.216 | 2.504 | 8.275 | 71.437 | 111.367 | -171.404 |
Net Income
| 1,510.623 | 1,847.535 | 1,609.116 | 815.593 | 448.007 | 263.461 | 464.428 | 158.542 | 132.236 | 229.333 | 50.662 | 54.747 | -479.634 | -453.492 | -409.765 | 80.544 | 561.001 |
Net Income Ratio
| 0.148 | 0.198 | 0.201 | 0.154 | 0.137 | 0.091 | 0.163 | 0.072 | 0.069 | 0.104 | 0.028 | 0.031 | -0.301 | -0.278 | -0.188 | 0.03 | 0.214 |
EPS
| 33.9 | 41.7 | 38.11 | 19.64 | 10.58 | 6.12 | 10.74 | 3.66 | 3.06 | 5.31 | 1.22 | 1.32 | -11.53 | -10.82 | -9.81 | 1.93 | 13.53 |
EPS Diluted
| 33.9 | 41.7 | 38.11 | 19.64 | 10.58 | 6.12 | 10.74 | 3.65 | 3.05 | 5.29 | 1.2 | 1.29 | -11.53 | -10.82 | -9.81 | 1.86 | 12.63 |
EBITDA
| 2,684.873 | 2,864.53 | 2,546.128 | 1,450.304 | 642.076 | 467.67 | 443.631 | 234.266 | 170.769 | 264 | 85.115 | 84.84 | -223.667 | -339.138 | -68.782 | 259.966 | 441.363 |
EBITDA Ratio
| 0.262 | 0.323 | 0.332 | 0.297 | 0.195 | 0.174 | 0.155 | 0.105 | 0.09 | 0.12 | 0.047 | 0.042 | -0.009 | -0.169 | 0.061 | 0.109 | 0.169 |