CareNet, Inc.
TSE:2150.T
648 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,857.12 | 7,845.831 | 7,365.483 | 2,406.402 | 1,433.08 | 1,602.361 | 1,800.485 | 1,229.553 | 965.745 | 930 | 712.338 | 890.771 | 854.917 | 1,250.88 | 1,702.521 | 1,989.735 | 1,958.197 |
Short Term Investments
| 185.098 | 179.92 | -159.064 | -69.044 | -62.515 | 0.1 | 0.1 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,857.12 | 7,845.831 | 7,365.483 | 2,406.402 | 1,433.08 | 1,602.361 | 1,800.485 | 1,229.553 | 965.745 | 930 | 712.338 | 890.771 | 854.917 | 1,250.88 | 1,702.521 | 1,989.735 | 1,958.197 |
Net Receivables
| 2,480.665 | 2,639.288 | 1,994.681 | 1,758.667 | 853.741 | 558.107 | 485.81 | 474.894 | 410.211 | 463 | 423.734 | 271.722 | 264.778 | 151.849 | 326.61 | 0 | 0 |
Inventory
| 34.112 | 27.053 | 35.273 | 30.217 | 30.088 | 18.719 | 26.763 | 18.431 | 14.919 | 22 | 29.035 | 13.975 | 30.486 | 21.364 | 52.035 | 43.403 | 33.636 |
Other Current Assets
| 394.353 | 328.902 | 211.752 | 130.498 | 159.194 | 129.173 | 238.906 | 69.444 | 80.572 | 71 | 439.394 | 19.335 | 20.504 | 28.958 | 16.294 | 530.469 | 627.727 |
Total Current Assets
| 11,766.25 | 10,841.074 | 9,607.189 | 4,325.784 | 2,476.103 | 2,433.913 | 2,551.964 | 1,792.322 | 1,471.447 | 1,486 | 1,180.767 | 1,195.803 | 1,170.685 | 1,453.051 | 2,097.46 | 2,563.607 | 2,619.56 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 214.647 | 215.608 | 207.59 | 41.55 | 17.184 | 16.949 | 11.215 | 11.748 | 15.711 | 17 | 19.631 | 24.107 | 31.874 | 47.302 | 24.073 | 36.793 | 23.487 |
Goodwill
| 1,099.107 | 1,006.104 | 103.683 | 80.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 37.174 | 52.282 | 27.293 | 100.4 | 55.55 | 38.643 | 59.113 | 79.324 | 88.171 | 55 | 64.572 | 52.632 | 36.323 | 210.092 | 112.584 | 216.099 | 131.931 |
Goodwill and Intangible Assets
| 1,136.281 | 1,058.386 | 130.976 | 181.147 | 55.55 | 38.643 | 59.113 | 79.324 | 88.171 | 55 | 64.572 | 52.632 | 36.323 | 210.092 | 112.584 | 216.099 | 131.931 |
Long Term Investments
| 316.834 | 110.227 | 449.966 | 546.667 | 337.199 | 510.099 | 24.072 | 86.203 | 137.487 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 389.721 | 387.002 | 267.649 | 165.066 | 132.542 | 43.568 | 4.978 | -86.203 | -137.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 345.049 | 459.095 | 79.277 | 59.196 | 61.314 | 59.613 | 127.015 | 146.435 | 148.341 | 2 | 124.07 | 103.532 | 111.503 | 112.772 | 52.046 | 54.142 | 57.664 |
Total Non-Current Assets
| 2,402.532 | 2,230.318 | 1,135.458 | 993.626 | 603.789 | 668.872 | 226.393 | 237.507 | 252.223 | 227 | 208.273 | 180.271 | 179.7 | 370.166 | 188.703 | 307.034 | 213.082 |
Total Assets
| 14,168.782 | 13,071.397 | 10,742.65 | 5,319.411 | 3,079.895 | 3,102.788 | 2,778.358 | 2,029.83 | 1,723.67 | 1,713 | 1,389.04 | 1,376.074 | 1,350.385 | 1,823.217 | 2,286.163 | 2,870.641 | 2,832.642 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 179.364 | 157.634 | 129.377 | 71.406 | 47.394 | 47.592 | 54.403 | 77.294 | 22.761 | 29 | 77.356 | 30.065 | 51.96 | 153.799 | 177.47 | 260.57 | 165.444 |
Short Term Debt
| 28.95 | 26.24 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 411.542 | 743.489 | 855.738 | 845.858 | 147.793 | 188.225 | 129.218 | 81.827 | 11.052 | 0 | 21.54 | 32.848 | 11.877 | 5.215 | 8.619 | 7.922 | 22.887 |
Deferred Revenue
| 411.542 | 35.83 | 2,366.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,767.959 | 1,859.136 | 1,533.147 | 1,292.167 | 714.743 | 519.577 | 675.807 | 327.185 | 249.769 | 343 | 113.284 | 199.486 | 225.065 | 121.984 | 100.454 | 144.782 | 125.147 |
Total Current Liabilities
| 2,448.385 | 2,822.329 | 2,518.742 | 2,209.431 | 909.93 | 755.394 | 859.428 | 486.306 | 283.582 | 372 | 212.18 | 262.399 | 288.902 | 280.998 | 286.543 | 413.274 | 313.478 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 75.684 | 114.452 | 9.52 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -15.394 | -15.134 | 75.718 | -56.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.394 | 15.134 | 0.034 | 56.993 | 0 | 81.984 | 0 | 1.708 | 1.99 | 0 | 2.679 | 2.998 | 3.496 | 4.792 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 143.195 | 114.573 | 0.002 | 14.625 | 14.396 | -67.069 | 14.694 | 13.729 | 13.515 | 0 | 13.147 | 12.941 | 12.739 | 12.54 | 0.001 | 0 | 0 |
Total Non-Current Liabilities
| 218.879 | 229.025 | 85.274 | 24.625 | 14.396 | 96.899 | 14.694 | 15.437 | 15.505 | 0 | 15.826 | 15.939 | 16.235 | 17.332 | 0.001 | 260.57 | 165.444 |
Total Liabilities
| 2,667.264 | 3,051.354 | 2,604.016 | 2,234.056 | 924.326 | 852.293 | 874.122 | 501.743 | 299.087 | 372 | 228.006 | 278.338 | 305.137 | 298.33 | 286.544 | 413.274 | 313.478 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 35.904 | 0 | 0 | 33.217 | 0 | 3.122 | 3.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,405.636 | 2,405.636 | 2,405.636 | 627.045 | 627.045 | 627.045 | 627.045 | 627.045 | 623.445 | 623 | 623.295 | 591.821 | 591.321 | 591.321 | 591.321 | 587.893 | 587.83 |
Retained Earnings
| 6,486.661 | 5,245.727 | 3,736.277 | 2,210.214 | 1,456.911 | 1,073.084 | 874.331 | 453.314 | 348.693 | 248 | 89.797 | 54.747 | -424.506 | 55.127 | 508.619 | 975.749 | 1,038.6 |
Accumulated Other Comprehensive Income/Loss
| -28.292 | -35.904 | 3.726 | 136.339 | -33.217 | 202.61 | -3.122 | -3.171 | 1,071.078 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,373.044 | 2,371.69 | 1,975.379 | 100.222 | 100.226 | 343.032 | 405.981 | 450.899 | 446.325 | 448 | 447.942 | 451.012 | 875.019 | 875.019 | 895.884 | 893.725 | 892.734 |
Total Shareholders Equity
| 11,237.049 | 9,987.149 | 8,121.018 | 3,073.82 | 2,150.965 | 2,245.771 | 1,904.236 | 1,528.087 | 1,418.463 | 1,320 | 1,161.034 | 1,097.736 | 1,045.248 | 1,524.887 | 1,999.619 | 2,457.367 | 2,519.164 |
Total Equity
| 11,501.516 | 10,020.043 | 8,138.634 | 3,085.355 | 2,155.569 | 2,250.495 | 1,904.236 | 1,528.087 | 1,424.583 | 1,324 | 1,161.034 | 1,097.736 | 1,045.248 | 1,524.887 | 1,999.619 | 2,457.367 | 2,519.164 |
Total Liabilities & Shareholders Equity
| 14,168.782 | 13,071.397 | 10,742.65 | 5,319.411 | 3,079.895 | 3,102.788 | 2,778.358 | 2,029.83 | 1,723.67 | 1,696 | 1,389.04 | 1,376.074 | 1,350.385 | 1,823.217 | 2,286.163 | 2,870.641 | 2,832.642 |