Nihon M&A Center Holdings Inc.

TSE:2127.T

720.4 (JPY) • At close July 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 44,077.70744,136.88941,315.71640,401.57336,130.46632,009.88228,463.09824,625.46919,069.83714,778.0512,227.53910,547.5197,214.5996,005.6645,008.813,655.2844,009.6113,423.0522,631.7572,099.487
Cost of Revenue 19,298.64819,500.55617,803.77616,258.21713,800.96712,557.74311,351.3579,129.726,978.9865,318.8854,087.2413,490.7462,487.8212,017.451,643.3571,438.7421,416.5981,097.669956.219806.698
Gross Profit 24,779.05924,636.33323,511.9424,143.35622,329.49919,452.13917,111.74115,495.74912,090.8519,459.1658,140.2987,056.7734,726.7783,988.2143,365.4532,216.5422,593.0132,325.3831,675.5381,292.789
Gross Profit Ratio 0.5620.5580.5690.5980.6180.6080.6010.6290.6340.640.6660.6690.6550.6640.6720.6060.6470.6790.6370.616
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 04325024653772852932542482392211771620000000
Selling & Marketing Expenses 08941,2041,7188617318687224485203432421960000000
SG&A 8,063.3968,5698,2137,7135,8825,2044,5783,890.1053,044.4582,457.082,0421,6081,3210000000
Other Expenses 00.35624.00352.5865.5464.7764.1333.101-20.9740.8142.250.4991.666-0.2193.3730.6851.23-23.526655.973561.5
Operating Expenses 8,063.3968,569.3568,213.6067,713.2525,921.3055,204.8154,578.6343,890.1053,044.4582,457.0792,042.2151,608.6361,321.0231,217.0871,082.728851.734856.74864.303655.973561.5
Operating Income 16,715.66316,066.97715,298.33216,430.10216,408.19314,247.32212,533.10611,605.6439,046.3927,002.0856,098.0835,448.1363,405.7542,771.1262,282.7241,364.8061,736.2731,461.0781,019.565731.288
Operating Income Ratio 0.3790.3640.370.4070.4540.4450.440.4710.4740.4740.4990.5170.4720.4610.4560.3730.4330.4270.3870.348
Total Other Income Expenses Net 213.506452.731174.557231.223-794.193434.118-17.265.32324.578114.6212.94326.17327.0348.295-107.034-26.68-152.63685.466-12.1646.137
Income Before Tax 16,929.16916,519.70815,472.88916,661.32516,688.35414,681.4412,515.90611,670.9669,070.977,116.6856,311.0265,474.3093,432.7842,819.4212,175.691,338.1261,583.6371,546.5441,007.401737.425
Income Before Tax Ratio 0.3840.3740.3750.4120.4620.4590.440.4740.4760.4820.5160.5190.4760.4690.4340.3660.3950.4520.3830.351
Income Tax Expense 5,961.0015,776.0175,621.75,172.9745,253.5534,442.1963,648.0923,524.8762,896.8952,276.6842,360.7892,129.9881,358.7271,209.587975.333555.244706.116644.486438.992347.165
Net Income 10,955.88110,727.7349,842.93511,437.5610,678.9410,273.8788,867.8148,146.096,174.0754,8403,950.2363,344.3212,074.0561,609.8341,200.357782.881877.521902.058568.409390.261
Net Income Ratio 0.2490.2430.2380.2830.2960.3210.3120.3310.3240.3280.3230.3170.2870.2680.240.2140.2190.2640.2160.186
EPS 34.5433.0429.7634.632.4631.6527.5725.4119.315.1312.3510.456.485.033.762.492.883.062.161.49
EPS Diluted 34.5433.0429.7134.2332.1231.2927.0524.8619.0114.8112.1110.276.485.033.752.452.752.822.032.32
EBITDA 17,116.29916,709.09315,700.06816,826.53415,760.34614,808.70912,647.43211,806.9599,196.7137,219.8616,392.4525,516.9483,474.0582,857.5792,208.4321,372.5541,689.3141,515.6961,021.342744.426
EBITDA Ratio 0.3880.3790.380.4160.4360.4630.4440.4790.4820.4890.5230.5230.4820.4760.4410.3750.4210.4430.3880.355