Nihon M&A Center Holdings Inc.

TSE:2127.T

608.9 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 22,303.63545,575.00547,303.40842,863.75421,279.20113,495.55513,337.02510,043.7869,068.5386,036.0398,991.326,333.0344,284.4933,305.3833,090.4222,062.3223,924.8363,818.7391,613.894
Short Term Investments 15,136.183-2,363.485-1,181.163-1,207.2881,7001,7001,7001,7001,7001,801.3431,801.3012,001.2452,001.1711,901.083700.9941,501.443327.51231.3426.344
Cash and Short Term Investments 37,439.81845,575.00547,303.40842,863.75422,979.20115,195.55515,037.02511,743.78610,768.5387,837.38210,792.6218,334.2796,285.6645,206.4663,791.4163,563.7654,252.3464,050.0791,640.238
Net Receivables 2,576.9622,990.3911,460.0033,049.572,340.1632,049.067315.359503.352931.5625923144150000000
Inventory 0483.453419.4221,762.165269.102200.286465.307233.408237.924180.218193.557137.5150000000
Other Current Assets 2,369.7863,950.126792.95289.707148.86843.37447.57953.03213.275115.60510.41611.1483.5623.927.4524.56121.94528.582.446
Total Current Assets 42,386.56652,998.97549,975.78547,765.19625,737.33417,488.28215,865.2712,533.57811,951.2998,725.20511,310.5948,897.9426,984.655,578.3754,295.474,053.7384,427.7814,165.7231,719.991
Non-Current Assets:
Property, Plant & Equipment, Net 511.808586.505575.855532.801550.252480.083517.585411.397441.389196.675121.92296.91773.31653.93663.74647.4242.56636.88140.463
Goodwill 0.8460.3240.9470.9340.280.4020.0450.0210.9270.9150.9170.3560000000
Intangible Assets 1732982301861482551738186642132.32749.29550.31459.30953.4877.5426.193
Goodwill and Intangible Assets 173.846298.324230.947186.934148.2825.40251.04573.02181.92786.91564.91721.35632.32749.29550.31459.30953.4877.5426.193
Long Term Investments 11,850.51411,2257,6316,44317,38717,290-76.555-449.313-773.98-579.152-849.891-980.747-965.895-880.502149.006-812.401181.804-98.92359.813
Tax Assets 392.792656.265505.457630.526473.435354.1214,70098.887130.03103.622140.504127.992114.779120.92397.712104.96886.54254.63248.301
Other Non-Current Assets 3,325.083-0.0090.1360.179-0.0590.392680.44912,289.1668,311.2518,217.6943,189.1942,400.5882,389.5462,479.5681,085.2932,042.451453.08327.437219.134
Total Non-Current Assets 16,254.04312,766.0858,943.3957,793.4418,558.90818,149.99715,872.52412,423.1588,190.6178,025.7542,666.6461,666.1061,644.0731,823.221,446.0711,441.747817.479327.569373.904
Total Assets 58,640.60965,765.06258,919.18455,558.6444,296.24535,638.2831,737.79624,956.73820,141.91916,750.96213,977.24310,564.058,628.7237,401.5955,741.5415,495.4855,245.264,493.2932,093.895
Liabilities & Equity:
Current Liabilities:
Account Payables 924.045878.918560.867797.634636.823423.988157.073148.358205.356159.91100.39382.45259.3241.15420.45731.11135.34411.78620.291
Short Term Debt 1,400-297.975-433.615001,0001,0001,0001,000100100100100100100100100200200200
Tax Payables 2,704.8294,682.442,168.563,716.2222,611.1872,343.9212,634.7861,892.7921,241.1971,322.1741,580.055799.199706.685772189.568385.967444.579286.564254.353
Deferred Revenue 327.026297.975433.616,584.2294,662.5013,975.7274,303.4752,950.9342,086.1981,935.6122,073.8161,396.8671,017.0181,032.633357.602577.243785.756580.948356.321
Other Current Liabilities 6,834.3559,799.2036,970.2991,857.9271,187.9171,099.8111,300.7774.508515.483642.91370.522239.478186.338174.466.20978.08790.415280.52878.324
Total Current Liabilities 9,485.42610,678.1217,531.1669,739.797,487.2416,499.5266,761.2484,873.82,907.0372,838.4322,644.7311,818.7971,362.6761,348.187544.268786.4411,111.5151,073.262654.936
Non-Current Liabilities:
Long Term Debt 4,9000005001,5002,5003,50000000000000
Deferred Revenue Non-Current 0000-24.601-130.218405.675000000000000
Deferred Tax Liabilities Non-Current 112.778189.242236.42367.44124.601130.21827.089024.7730000000000
Other Non-Current Liabilities 168.792177.162125.594324.068365.896374.4430.002502.451446.219446.581428.803380.408333.917289.344256.686268.198247.283214.079195.699
Total Non-Current Liabilities 5,181.57366.404362.017391.509865.8961,874.4432,932.7664,002.451470.992446.581428.803380.408333.917289.344256.686268.198247.283214.079195.699
Total Liabilities 14,666.99611,044.5257,893.18310,131.2998,353.1378,373.9699,694.0148,876.2513,378.0293,285.0133,073.5342,199.2051,696.5931,637.531800.9541,054.6391,358.7981,287.341850.635
Equity:
Preferred Stock 0000000000000000000
Common Stock 4,045.5524,045.5523,785.4413,780.012,583.3971,383.091,378.8181,224.0771,075.4871,075.4871,075.4871,075.4871,075.4871,075.4871,074.6871,062.3871,050.0871,036.737320
Retained Earnings 54,158.15551,052.39947,822.61142,575.88435,753.65429,203.23524,034.3918,644.40414,762.09611,441.6518,931.0036,385.0144,977.4373,834.1392,999.6412,539.522,006.211,325.671800.187
Accumulated Other Comprehensive Income/Loss 675.427402.045465.628175.20290.974337.824435.315171.48874.0869643500000000
Other Total Stockholders Equity -14,969.49-1,054.433-1,314.408-1,319.178-2,533.931-3,733.607-3,804.741-3,959.482852.221852.811854.219854.344879.206854.438866.259838.939830.165843.544123.073
Total Shareholders Equity 43,909.64454,445.56350,759.27245,211.91835,894.09427,190.54222,043.78216,080.48716,763.8913,465.94910,903.7098,364.8456,932.135,764.0644,940.5874,440.8463,886.4623,205.9521,243.26
Total Equity 43,973.61254,720.53751,026.00145,427.34135,943.10827,264.31122,043.78216,080.48716,763.8913,465.94910,903.7098,364.8456,932.135,764.0644,940.5874,440.8463,886.4623,205.9521,243.26
Total Liabilities & Shareholders Equity 58,640.60865,765.06258,919.18455,558.6444,296.24535,638.2831,737.79624,956.73820,141.91916,750.96213,977.24310,564.058,628.7237,401.5955,741.5415,495.4855,245.264,493.2932,093.895