Mitsui DM Sugar Holdings Co.,Ltd.

TSE:2109.T

3215 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 8,44513,8465,6615,2514,67810,46813,42912,40512,3719,3338,7977,0654,1296,6686,7466,4097,023
Depreciation & Amortization 6,7796,5806,3736,1815,9375,0764,9544,8494,4263,7973,4083,6332,2072,1992,1872,2031,983
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -2,705-18,4301,280-1,664-3,76891-1,96914155-941939117-2,318-498840-1,4523,192
Accounts Receivables -2,465-2,010714-251555641-527-480-28682-314-36100000
Inventory 3,432806-4,710-1,477-3,187253-4,8423,328202-2,7021,8441,042-702188-1,349-867832
Accounts Payables -6,112-1,0045,059583-1,2434292,294-2,119-15100000000
Other Working Capital 2,440-16,222217-519107-1,2322,873-3,187-1471,761-905-925-1,616-6862,189-5852,360
Other Non Cash Items 18,9234,232-6,9581,3564,320-3,554-762-4,330-2,906-3,404-911-2,812-901-2,830-3,303-2,623-4,665
Operating Cash Flow 12,7396,2286,35611,12411,16712,08115,65213,06513,9468,78512,2338,0033,1175,5396,4704,5377,533
Investing Activities:
Investments In Property Plant And Equipment -7,596-17,957-10,397-5,891-7,025-8,183-5,148-7,093-10,972-6,274-4,884-5,027-5,015-2,590-1,626-1,692-1,243
Acquisitions Net 61-4,6104,654-192-598-9,88080-117100-3,164-23-9593580151172196
Purchases Of Investments -14-14-464-14-283-2,833-210-991-168-697-10-583-8-28-27-147-35
Sales Maturities Of Investments 1,3176556691,889554294223485112642535164830370141
Other Investing Activites -4333655,882188206-50-71443-3852,367-353-16-15-21-2
Investing Cash Flow -6,665-21,561344-4,020-7,146-20,652-5,062-7,572-11,026-10,112-4,790-3,667-5,002-2,586-1,214-1,618-943
Financing Activities:
Debt Repayment -3,666-19,705-13,290-12,754-21,152-8,684-8,353-12,360-13,946-19,768-13,209-24,304-11,524-3,186-6,870-8,796-30,511
Common Stock Issued 0022,556022,10510,7996,8219,98414,09826,51211,116014,0953,6683,76942
Common Stock Repurchased 00-3290-2,305-2-2-4-5-1-30-352-5-946-12-790
Dividends Paid -4,856-1,942-1,612-1,283-2,106-3,063-3,063-1,996-1,597-1,199-931-931-936-1,341-956-961-1,248
Other Financing Activities -46533,302-7559,25033-100-96-95-95-82-2123,702-11-10-98,09725,496
Financing Cash Flow -8,99011,6556,570-4,787-3,425-1,050-4,693-4,471-1,5455,462-3,048-1,5331,272-874-5,012-1,668-7,051
Other Information:
Effect Of Forex Changes On Cash 83208114-38-7-14-1000-1-11000-1
Net Change In Cash -2,834-3,46713,3862,277589-9,6375,8961,0221,3754,1354,3942,802-6122,0792441,251-462
Cash At End Of Period 24,77727,61031,07717,69115,41414,82524,46218,56617,54416,16912,0347,6404,8385,4503,3713,1271,876