Mitsui DM Sugar Holdings Co.,Ltd.

TSE:2109.T

3215 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 24,77728,00231,47717,79715,52015,23225,06919,07217,60116,17812,0427,6484,8465,4583,3803,1351,879
Short Term Investments 293547444364352345273264269354397247320587899-150
Cash and Short Term Investments 25,07028,54931,92118,16115,87215,57725,34219,33617,87016,53212,4397,8955,1665,5163,4583,2341,879
Net Receivables 17,72814,58612,3829,4739,2809,8619,6599,0028,6897,5287,3926,9815,3045,0365,0354,9574,835
Inventory 37,33240,53240,18430,21728,92325,76224,33819,49522,82422,91319,88521,73011,93511,23211,42210,0719,205
Other Current Assets 4,2225,2104,4483,0783,0812,6591,3742,3742,2071,244956814238237493419553
Total Current Assets 84,35288,87788,93560,92957,15653,85960,71350,20751,59048,21740,67237,42022,64322,02120,40818,68116,472
Non-Current Assets:
Property, Plant & Equipment, Net 65,40463,84859,60054,82853,86253,26551,11449,25552,54748,74245,18343,28735,84636,17435,98436,63237,330
Goodwill 4,7605,2263,4703,7074,6395,3881,2211,8522,5232,3800000000
Intangible Assets 4,1034,2892,8912,7573,0183,282678762978678675780055605460
Goodwill and Intangible Assets 8,8639,5156,3616,4647,6578,6701,8992,6143,5013,05867578046755605460
Long Term Investments 26,96031,78430,27021,42521,12723,04016,34817,30610,86711,70110,4629,73212,44612,27811,95211,68112,938
Tax Assets 1,7222,0794,3103,0401,8811,008667690713685784925129129118117113
Other Non-Current Assets 4,12716172119201,4851,4731,2791,5331,3351,1471,2828811,0721,4271,452
Total Non-Current Assets 107,076107,242100,55885,77884,54686,00371,51371,33868,90765,71958,43955,87150,17049,51749,18649,91151,893
Total Assets 191,428196,123189,497146,710141,705139,867132,229121,549120,500113,94099,11593,29472,81571,53869,59468,59268,365
Liabilities & Equity:
Current Liabilities:
Account Payables 9,30815,32015,8948,5318,0449,4087,5475,1147,2406,8045,4005,9565,2366,3826,7704,7214,782
Short Term Debt 8,50711,44415,0578,9428,32216,0674,4305,3767,4617,1719,65110,3632,3301,3329493,1002,676
Tax Payables 7243202,0472,6332,4241,4112,9851,6862,7311,9002,2641,3391,1621,3611,5251,3222,006
Deferred Revenue 7245,2245,9056,4676,5235,3706,2394,6105,9874,8105,0724,2353,7873,9954,0454,1264,681
Other Current Liabilities 10,4716,2175,6123,8393,6214,5924,9932,5892,4513,9982,4711,2131,2811,0771,3351,0121,010
Total Current Liabilities 29,01038,20542,46827,77926,51035,43723,20917,68923,13922,78322,59421,76712,63412,78613,09912,95913,149
Non-Current Liabilities:
Long Term Debt 35,49036,55414,97410,88911,5832,90112,50913,12113,42313,2613,9734,5272,7851,2061,1132,0263,146
Deferred Revenue Non-Current 7294,0564,2053,2053,3983,3853,4413,8133,8573,4993,3573,4841,5781,8482,1382,4002,644
Deferred Tax Liabilities Non-Current 3,5363,3611,2474024711,5891,7911,7571,2511,3261,2431,0625921,2161,1499791,114
Other Non-Current Liabilities 5,3181,37316,67912,7577,3471,4951,4101,4891,4321,4902,2271,9712,0302,3502,4892,7992,993
Total Non-Current Liabilities 45,07345,34437,10527,25322,7999,37019,15120,18019,96319,57610,80011,0446,9856,6206,8898,2049,897
Total Liabilities 74,08383,54979,57355,03249,30944,80742,36037,86943,10242,35933,39432,81119,61919,40619,98821,16323,046
Equity:
Preferred Stock 0104,03599,60684,58382,62884,6210000027700000
Common Stock 7,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,083
Retained Earnings 92,71989,13683,17080,94879,46979,15775,36670,12364,64358,66555,53251,20547,68846,08143,58040,34437,356
Accumulated Other Comprehensive Income/Loss 4,5023,1371,6026291008521,5061,1238441,535423-27700000
Other Total Stockholders Equity 7,861-96,219-90,253-88,031-86,552-86,240-1,616-1,614-1,610-1,606-1,666-1,938-2,428-1,853-1,845-756198
Total Shareholders Equity 112,165107,172101,20885,21282,72885,47382,33976,71570,96065,67761,37256,35052,34351,31148,81846,67144,637
Total Equity 117,340112,574109,92491,67892,39695,06089,86983,68077,39871,58165,72160,48353,19652,13249,60647,42945,319
Total Liabilities & Shareholders Equity 191,428196,123189,497146,710141,705139,867132,229121,549120,500113,94099,11593,29472,81571,53869,59468,59268,365