Mitsui DM Sugar Holdings Co.,Ltd.
TSE:2109.T
3215 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 24,777 | 28,002 | 31,477 | 17,797 | 15,520 | 15,232 | 25,069 | 19,072 | 17,601 | 16,178 | 12,042 | 7,648 | 4,846 | 5,458 | 3,380 | 3,135 | 1,879 |
Short Term Investments
| 293 | 547 | 444 | 364 | 352 | 345 | 273 | 264 | 269 | 354 | 397 | 247 | 320 | 58 | 78 | 99 | -150 |
Cash and Short Term Investments
| 25,070 | 28,549 | 31,921 | 18,161 | 15,872 | 15,577 | 25,342 | 19,336 | 17,870 | 16,532 | 12,439 | 7,895 | 5,166 | 5,516 | 3,458 | 3,234 | 1,879 |
Net Receivables
| 17,728 | 14,586 | 12,382 | 9,473 | 9,280 | 9,861 | 9,659 | 9,002 | 8,689 | 7,528 | 7,392 | 6,981 | 5,304 | 5,036 | 5,035 | 4,957 | 4,835 |
Inventory
| 37,332 | 40,532 | 40,184 | 30,217 | 28,923 | 25,762 | 24,338 | 19,495 | 22,824 | 22,913 | 19,885 | 21,730 | 11,935 | 11,232 | 11,422 | 10,071 | 9,205 |
Other Current Assets
| 4,222 | 5,210 | 4,448 | 3,078 | 3,081 | 2,659 | 1,374 | 2,374 | 2,207 | 1,244 | 956 | 814 | 238 | 237 | 493 | 419 | 553 |
Total Current Assets
| 84,352 | 88,877 | 88,935 | 60,929 | 57,156 | 53,859 | 60,713 | 50,207 | 51,590 | 48,217 | 40,672 | 37,420 | 22,643 | 22,021 | 20,408 | 18,681 | 16,472 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 65,404 | 63,848 | 59,600 | 54,828 | 53,862 | 53,265 | 51,114 | 49,255 | 52,547 | 48,742 | 45,183 | 43,287 | 35,846 | 36,174 | 35,984 | 36,632 | 37,330 |
Goodwill
| 4,760 | 5,226 | 3,470 | 3,707 | 4,639 | 5,388 | 1,221 | 1,852 | 2,523 | 2,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,103 | 4,289 | 2,891 | 2,757 | 3,018 | 3,282 | 678 | 762 | 978 | 678 | 675 | 780 | 0 | 55 | 60 | 54 | 60 |
Goodwill and Intangible Assets
| 8,863 | 9,515 | 6,361 | 6,464 | 7,657 | 8,670 | 1,899 | 2,614 | 3,501 | 3,058 | 675 | 780 | 467 | 55 | 60 | 54 | 60 |
Long Term Investments
| 26,960 | 31,784 | 30,270 | 21,425 | 21,127 | 23,040 | 16,348 | 17,306 | 10,867 | 11,701 | 10,462 | 9,732 | 12,446 | 12,278 | 11,952 | 11,681 | 12,938 |
Tax Assets
| 1,722 | 2,079 | 4,310 | 3,040 | 1,881 | 1,008 | 667 | 690 | 713 | 685 | 784 | 925 | 129 | 129 | 118 | 117 | 113 |
Other Non-Current Assets
| 4,127 | 16 | 17 | 21 | 19 | 20 | 1,485 | 1,473 | 1,279 | 1,533 | 1,335 | 1,147 | 1,282 | 881 | 1,072 | 1,427 | 1,452 |
Total Non-Current Assets
| 107,076 | 107,242 | 100,558 | 85,778 | 84,546 | 86,003 | 71,513 | 71,338 | 68,907 | 65,719 | 58,439 | 55,871 | 50,170 | 49,517 | 49,186 | 49,911 | 51,893 |
Total Assets
| 191,428 | 196,123 | 189,497 | 146,710 | 141,705 | 139,867 | 132,229 | 121,549 | 120,500 | 113,940 | 99,115 | 93,294 | 72,815 | 71,538 | 69,594 | 68,592 | 68,365 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 9,308 | 15,320 | 15,894 | 8,531 | 8,044 | 9,408 | 7,547 | 5,114 | 7,240 | 6,804 | 5,400 | 5,956 | 5,236 | 6,382 | 6,770 | 4,721 | 4,782 |
Short Term Debt
| 8,507 | 11,444 | 15,057 | 8,942 | 8,322 | 16,067 | 4,430 | 5,376 | 7,461 | 7,171 | 9,651 | 10,363 | 2,330 | 1,332 | 949 | 3,100 | 2,676 |
Tax Payables
| 724 | 320 | 2,047 | 2,633 | 2,424 | 1,411 | 2,985 | 1,686 | 2,731 | 1,900 | 2,264 | 1,339 | 1,162 | 1,361 | 1,525 | 1,322 | 2,006 |
Deferred Revenue
| 724 | 5,224 | 5,905 | 6,467 | 6,523 | 5,370 | 6,239 | 4,610 | 5,987 | 4,810 | 5,072 | 4,235 | 3,787 | 3,995 | 4,045 | 4,126 | 4,681 |
Other Current Liabilities
| 10,471 | 6,217 | 5,612 | 3,839 | 3,621 | 4,592 | 4,993 | 2,589 | 2,451 | 3,998 | 2,471 | 1,213 | 1,281 | 1,077 | 1,335 | 1,012 | 1,010 |
Total Current Liabilities
| 29,010 | 38,205 | 42,468 | 27,779 | 26,510 | 35,437 | 23,209 | 17,689 | 23,139 | 22,783 | 22,594 | 21,767 | 12,634 | 12,786 | 13,099 | 12,959 | 13,149 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 35,490 | 36,554 | 14,974 | 10,889 | 11,583 | 2,901 | 12,509 | 13,121 | 13,423 | 13,261 | 3,973 | 4,527 | 2,785 | 1,206 | 1,113 | 2,026 | 3,146 |
Deferred Revenue Non-Current
| 729 | 4,056 | 4,205 | 3,205 | 3,398 | 3,385 | 3,441 | 3,813 | 3,857 | 3,499 | 3,357 | 3,484 | 1,578 | 1,848 | 2,138 | 2,400 | 2,644 |
Deferred Tax Liabilities Non-Current
| 3,536 | 3,361 | 1,247 | 402 | 471 | 1,589 | 1,791 | 1,757 | 1,251 | 1,326 | 1,243 | 1,062 | 592 | 1,216 | 1,149 | 979 | 1,114 |
Other Non-Current Liabilities
| 5,318 | 1,373 | 16,679 | 12,757 | 7,347 | 1,495 | 1,410 | 1,489 | 1,432 | 1,490 | 2,227 | 1,971 | 2,030 | 2,350 | 2,489 | 2,799 | 2,993 |
Total Non-Current Liabilities
| 45,073 | 45,344 | 37,105 | 27,253 | 22,799 | 9,370 | 19,151 | 20,180 | 19,963 | 19,576 | 10,800 | 11,044 | 6,985 | 6,620 | 6,889 | 8,204 | 9,897 |
Total Liabilities
| 74,083 | 83,549 | 79,573 | 55,032 | 49,309 | 44,807 | 42,360 | 37,869 | 43,102 | 42,359 | 33,394 | 32,811 | 19,619 | 19,406 | 19,988 | 21,163 | 23,046 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 104,035 | 99,606 | 84,583 | 82,628 | 84,621 | 0 | 0 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 |
Retained Earnings
| 92,719 | 89,136 | 83,170 | 80,948 | 79,469 | 79,157 | 75,366 | 70,123 | 64,643 | 58,665 | 55,532 | 51,205 | 47,688 | 46,081 | 43,580 | 40,344 | 37,356 |
Accumulated Other Comprehensive Income/Loss
| 4,502 | 3,137 | 1,602 | 629 | 100 | 852 | 1,506 | 1,123 | 844 | 1,535 | 423 | -277 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,861 | -96,219 | -90,253 | -88,031 | -86,552 | -86,240 | -1,616 | -1,614 | -1,610 | -1,606 | -1,666 | -1,938 | -2,428 | -1,853 | -1,845 | -756 | 198 |
Total Shareholders Equity
| 112,165 | 107,172 | 101,208 | 85,212 | 82,728 | 85,473 | 82,339 | 76,715 | 70,960 | 65,677 | 61,372 | 56,350 | 52,343 | 51,311 | 48,818 | 46,671 | 44,637 |
Total Equity
| 117,340 | 112,574 | 109,924 | 91,678 | 92,396 | 95,060 | 89,869 | 83,680 | 77,398 | 71,581 | 65,721 | 60,483 | 53,196 | 52,132 | 49,606 | 47,429 | 45,319 |
Total Liabilities & Shareholders Equity
| 191,428 | 196,123 | 189,497 | 146,710 | 141,705 | 139,867 | 132,229 | 121,549 | 120,500 | 113,940 | 99,115 | 93,294 | 72,815 | 71,538 | 69,594 | 68,592 | 68,365 |