China Gold International Resources Corp. Ltd.
HKEX:2099.HK
31.4 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 147.955 | 60.543 | 71.315 | 62.325 | 73.016 | 252.778 | 253.904 | 255.03 | 291.994 | 304.021 | 312.016 | 248.326 | 304.944 | 272.07 | 265.81 | 240.451 | 209.188 | 148.583 | 162.326 | 186.375 | 163.166 | 145.592 | 162.957 | 158.841 | 142.087 | 106.685 | 133.312 | 98.543 | 97.916 | 82.11 | 93.552 | 109.56 | 69.904 | 65.585 | 78.967 | 99.948 | 83.647 | 77.387 | 103.326 | 89.257 | 48.541 | 36.659 | 68.507 | 75.733 | 81.622 | 76.746 | 93.386 | 84.938 | 76.485 | 77.578 | 94.506 | 89.407 | 92.938 | 35.423 | 48.886 | 46.631 | 27.181 | 10.499 | 34.009 | 21.048 | 18.304 | 7.686 | 16.275 | 13.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.022 | 0.036 | 0.042 | 0.148 |
Cost of Revenue
| 120.293 | 73.964 | 75.141 | 78.485 | 81.076 | 152.022 | 159.795 | 182.059 | 175.885 | 200.195 | 201.341 | 166.772 | 180.275 | 189.469 | 177.265 | 175.153 | 174.524 | 131.348 | 151.608 | 160.094 | 157.301 | 132.233 | 130.074 | 124.564 | 107.48 | 101.529 | 90.146 | 72.286 | 73.624 | 63.665 | 81.177 | 86.312 | 58.894 | 58.737 | 75.512 | 83.371 | 63.969 | 56.891 | 72.011 | 57.35 | 29.719 | 22.92 | 51.252 | 48.889 | 54.129 | 47.764 | 55.259 | 51.207 | 49.897 | 52.165 | 61.428 | 53.017 | 52.519 | 23.587 | 26.823 | 23.179 | 13.33 | 5.308 | 22.354 | 14.491 | 13.741 | 5.592 | 13.612 | 7.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.014 | 0.083 |
Gross Profit
| 27.662 | -13.421 | -3.826 | -16.16 | -8.06 | 100.756 | 94.109 | 72.971 | 116.109 | 103.826 | 110.675 | 81.554 | 124.669 | 82.601 | 88.545 | 65.298 | 34.664 | 17.235 | 10.718 | 26.281 | 5.865 | 13.359 | 32.883 | 34.277 | 34.607 | 5.156 | 43.166 | 26.257 | 24.292 | 18.445 | 12.375 | 23.248 | 11.01 | 6.848 | 3.455 | 16.577 | 19.678 | 20.496 | 31.315 | 31.907 | 18.822 | 13.739 | 17.255 | 26.844 | 27.493 | 28.982 | 38.127 | 33.731 | 26.588 | 25.413 | 33.078 | 36.391 | 40.419 | 11.837 | 22.063 | 23.452 | 13.85 | 5.191 | 11.655 | 6.557 | 4.563 | 2.094 | 2.663 | 5.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.022 | 0.038 | 0.028 | 0.065 |
Gross Profit Ratio
| 0.187 | -0.222 | -0.054 | -0.259 | -0.11 | 0.399 | 0.371 | 0.286 | 0.398 | 0.342 | 0.355 | 0.328 | 0.409 | 0.304 | 0.333 | 0.272 | 0.166 | 0.116 | 0.066 | 0.141 | 0.036 | 0.092 | 0.202 | 0.216 | 0.244 | 0.048 | 0.324 | 0.266 | 0.248 | 0.225 | 0.132 | 0.212 | 0.158 | 0.104 | 0.044 | 0.166 | 0.235 | 0.265 | 0.303 | 0.357 | 0.388 | 0.375 | 0.252 | 0.354 | 0.337 | 0.378 | 0.408 | 0.397 | 0.348 | 0.328 | 0.35 | 0.407 | 0.435 | 0.334 | 0.451 | 0.503 | 0.51 | 0.494 | 0.343 | 0.312 | 0.249 | 0.272 | 0.164 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1.046 | 0.676 | 0.44 |
Reseach & Development Expenses
| 2.113 | 0.787 | 0.867 | 1.756 | 1.442 | 4.642 | 6.659 | 7.357 | 5.47 | 5.885 | 10.347 | 6.619 | 5.051 | 4.424 | 11.019 | 3.251 | 2.264 | 1.966 | 3.2 | 4.308 | 4.541 | 4.856 | 7.374 | 3.068 | 2.8 | 2.553 | 8.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.649 | 7.171 | 8.149 | 9.53 | 5.986 | 7.63 | 15.867 | 13.478 | 6.715 | 8.247 | 15.034 | 8.371 | 9.02 | 6.922 | 12.108 | 7.219 | 4.946 | 8.232 | 10.543 | 11.762 | 8.107 | 11.586 | 7.899 | 14.913 | 14.288 | 10.538 | 16.784 | 6.382 | 4.959 | 5.097 | 4.467 | 5.271 | 4.629 | 4.351 | 5.769 | 4.711 | 5.355 | 5.354 | 6.382 | 4.86 | 5.257 | 5.38 | 5.209 | 6.999 | 5.345 | 6.849 | 7.647 | 5.742 | 4.027 | 5.259 | 5.588 | 3.59 | 5.217 | 3.937 | 1.629 | 1.396 | 1.171 | 0.946 | 0.55 | 1.281 | 0.743 | 0.93 | 0.925 | 1.487 | 1.921 | 1.673 | 1.584 | 1.209 | 1.3 | 1.224 | 1.202 | 1.435 | 0.8 | 0.679 | 0.99 | 0.366 | 0.294 | 0.421 | 0.436 | 0.426 | 0.571 | 0.514 | 1.461 | 0.224 | 0.525 | 0.253 | 0.208 | 0.248 | 0.326 | 0.091 | 0.148 | 0.104 | 0.048 |
Selling & Marketing Expenses
| 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.699 | 7.171 | 8.149 | 9.53 | 5.986 | 7.63 | 15.867 | 13.478 | 6.715 | 8.247 | 15.034 | 8.371 | 9.02 | 6.922 | 12.108 | 7.219 | 4.946 | 8.232 | 10.543 | 11.762 | 8.107 | 11.586 | 7.899 | 14.913 | 14.288 | 10.538 | 16.784 | 6.382 | 4.959 | 5.097 | 4.467 | 5.271 | 4.629 | 4.351 | 5.769 | 4.711 | 5.355 | 5.354 | 6.382 | 4.86 | 5.257 | 5.38 | 5.209 | 6.999 | 5.345 | 6.849 | 7.647 | 5.742 | 4.027 | 5.565 | 5.588 | 3.59 | 5.217 | 3.937 | 1.629 | 1.396 | 1.171 | 0.946 | 0.55 | 1.281 | 0.743 | 0.93 | 0.925 | 1.487 | 1.921 | 1.673 | 1.584 | 1.209 | 1.3 | 1.224 | 1.202 | 1.435 | 0.8 | 0.679 | 0.99 | 0.366 | 0.294 | 0.421 | 0.436 | 0.426 | 0.571 | 0.514 | 1.461 | 0.224 | 0.525 | 0.253 | 0.208 | 0.248 | 0.326 | 0.091 | 0.148 | 0.104 | 0.048 |
Other Expenses
| 0 | -0.347 | -2.143 | -0.079 | -22.614 | 1.007 | 1.364 | 1.393 | 1.613 | 1.456 | 2.924 | 2.768 | 2.753 | 2.633 | 2.349 | 1.485 | 1.599 | 1.61 | 14.067 | 11.245 | 2.162 | 2.59 | 16.921 | 1.665 | 2.199 | 2.239 | 3.401 | 1.458 | 1.44 | 1.389 | 1.596 | 1.435 | 1.538 | 1.499 | 1.511 | 1.315 | 1.354 | 1.368 | 2.241 | 1.454 | 1.342 | 1.348 | 0.544 | 0.659 | 0.568 | 0.54 | 1.044 | 0.338 | 0.411 | 0.164 | 0.173 | 0.16 | 0.397 | 0.034 | 0.759 | -1.146 | -4.427 | -6.015 | 0.952 | -4.236 | -4.913 | 2.784 | 1.226 | 1.759 | 0.93 | 1.372 | 2.17 | 1.851 | 1.691 | 0.954 | 0.814 | 0.564 | 0.97 | 1.972 | 2.772 | 0.853 | 0.148 | 0.726 | 0.838 | 0.894 | 1.353 | 0.547 | 4.268 | 0.002 | 0.036 | 0.035 | -0.19 | 0 | 0 | 0.144 | -0.164 | 0.098 | 0.086 |
Operating Expenses
| 12.812 | 8.755 | 10.344 | 12.488 | 8.42 | 13.279 | 23.89 | 22.228 | 13.798 | 15.588 | 27.174 | 16.667 | 15.55 | 12.829 | 23.928 | 11.148 | 7.986 | 10.874 | 14.211 | 16.984 | 13.385 | 17.123 | 24.439 | 15.757 | 15.301 | 11.379 | 17.66 | 7.119 | 5.698 | 5.807 | 5.403 | 6.075 | 5.435 | 5.152 | 6.566 | 5.407 | 6.076 | 6.048 | 7.374 | 5.651 | 5.964 | 6.093 | 5.491 | 7.247 | 5.593 | 7.081 | 7.621 | 6.08 | 4.438 | 5.896 | 5.761 | 3.75 | 5.287 | 4 | 2.387 | 1.465 | 1.241 | 0.969 | 1.503 | 1.677 | 1.022 | 1.256 | 2.151 | 3.246 | 2.851 | 3.045 | 3.755 | 3.06 | 2.991 | 2.178 | 2.016 | 1.999 | 1.77 | 2.65 | 3.762 | 1.219 | 0.443 | 1.147 | 1.275 | 1.32 | 1.924 | 1.061 | 5.729 | 0.225 | 0.561 | 0.287 | 0.195 | 0.249 | 0.349 | 0.108 | 0.308 | 0.168 | 0.137 |
Operating Income
| 16.631 | -21.471 | -13.235 | -27.717 | -15.533 | 88.449 | 71.481 | 52.055 | 103.668 | 89.654 | 84.936 | 66.304 | 110.539 | 71.187 | 65.244 | 54.751 | 27.265 | 6.956 | -2.95 | 9.843 | -6.958 | -3.198 | 9.193 | 19.23 | 20.068 | -5.46 | 26.206 | 19.835 | 19.28 | 13.312 | 7.692 | 17.912 | 6.328 | 2.451 | -2.471 | 11.821 | 14.261 | 15.104 | 24.613 | 26.918 | 13.512 | 8.314 | 11.963 | 19.8 | 22.098 | 22.064 | 31.169 | 27.651 | 21.153 | 19.517 | 34.249 | 32.64 | 35.132 | 7.836 | 19.675 | 21.987 | 12.61 | 4.222 | 9.987 | 4.88 | 3.541 | 0.838 | 0.512 | 2.54 | -2.851 | -3.045 | -3.755 | -3.06 | -2.991 | -2.178 | -2.016 | -1.999 | -1.77 | -2.65 | -3.762 | -1.219 | -0.443 | -1.147 | -1.275 | -1.32 | -1.924 | -1.061 | -5.75 | -0.225 | -0.561 | -0.287 | -1.125 | -0.249 | -0.327 | -0.126 | -0.333 | -0.14 | -0.072 |
Operating Income Ratio
| 0.112 | -0.355 | -0.186 | -0.445 | -0.213 | 0.35 | 0.282 | 0.204 | 0.355 | 0.295 | 0.272 | 0.267 | 0.362 | 0.262 | 0.245 | 0.228 | 0.13 | 0.047 | -0.018 | 0.053 | -0.043 | -0.022 | 0.056 | 0.121 | 0.141 | -0.051 | 0.197 | 0.201 | 0.197 | 0.162 | 0.082 | 0.163 | 0.091 | 0.037 | -0.031 | 0.118 | 0.17 | 0.195 | 0.238 | 0.302 | 0.278 | 0.227 | 0.175 | 0.261 | 0.271 | 0.287 | 0.334 | 0.326 | 0.277 | 0.252 | 0.362 | 0.365 | 0.378 | 0.221 | 0.402 | 0.472 | 0.464 | 0.402 | 0.294 | 0.232 | 0.193 | 0.109 | 0.031 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.315 | -5.736 | -9.198 | -3.349 | -0.484 |
Total Other Income Expenses Net
| -12.707 | -4.939 | -7.242 | -4.723 | -37.374 | -1.297 | -0.879 | -21.448 | -13.57 | -5.698 | -3.738 | -8.419 | -2.053 | -7.108 | -1.281 | -3.086 | -9.668 | -14.749 | 7.682 | -7.463 | -17.859 | -3.939 | -12.539 | -20.228 | -16.229 | 4.995 | -3.856 | -2.219 | 2.656 | 0.397 | -10.395 | -3.94 | -8.198 | -5.437 | -11.169 | -11.129 | -0.519 | -4.291 | -0.128 | -5.697 | -2.365 | -2.451 | -3.102 | -0.638 | 2.671 | -1.309 | -2.402 | 5.253 | -2.965 | 0.524 | -0.439 | -2.12 | -0.419 | -2.393 | -2.752 | -2.582 | -4.405 | -6.755 | -11.401 | -7.696 | -6.354 | 2.522 | 5.402 | 1.584 | -0.173 | 1.245 | -0.294 | -1.677 | -1.33 | -0.009 | -0.248 | -0.019 | 0.202 | 0.015 | 0.028 | 0.052 | -0.024 | -0.029 | 0.115 | 0.172 | -0.129 | -0.114 | 0.394 | 1.914 | -0.018 | -0.054 | 1.125 | 0.038 | 0.011 | 0.126 | -0.227 | 0.098 | 0.086 |
Income Before Tax
| 3.924 | -26.41 | -20.477 | -32.44 | -52.907 | 87.152 | 70.602 | 30.607 | 90.098 | 83.956 | 81.198 | 57.885 | 108.486 | 64.079 | 63.963 | 51.665 | 17.597 | -7.793 | 4.732 | 2.38 | -24.817 | -7.137 | -3.346 | -0.998 | 3.839 | -0.465 | 22.35 | 17.616 | 21.936 | 13.709 | -2.703 | 13.972 | -1.87 | -2.986 | -13.64 | 0.692 | 13.742 | 10.813 | 24.485 | 21.221 | 11.147 | 5.863 | 8.861 | 19.162 | 24.769 | 20.755 | 28.544 | 32.904 | 18.188 | 20.041 | 33.81 | 30.52 | 34.713 | 5.444 | 16.923 | 19.405 | 8.205 | -2.533 | -1.414 | -0.577 | -3.12 | 3.622 | 5.914 | 4.124 | -3.024 | -1.8 | -4.048 | -4.755 | -4.321 | -2.186 | -2.263 | -2.018 | -1.569 | -2.635 | -3.734 | -1.167 | -0.466 | -1.176 | -1.16 | -1.114 | -2.053 | -1.174 | -5.356 | -0.474 | -0.579 | -0.341 | -2.245 | -0.212 | -0.315 | -0.023 | -0.56 | -0.043 | 0.014 |
Income Before Tax Ratio
| 0.027 | -0.436 | -0.287 | -0.52 | -0.725 | 0.345 | 0.278 | 0.12 | 0.309 | 0.276 | 0.26 | 0.233 | 0.356 | 0.236 | 0.241 | 0.215 | 0.084 | -0.052 | 0.029 | 0.013 | -0.152 | -0.049 | -0.021 | -0.006 | 0.027 | -0.004 | 0.168 | 0.179 | 0.224 | 0.167 | -0.029 | 0.128 | -0.027 | -0.046 | -0.173 | 0.007 | 0.164 | 0.14 | 0.237 | 0.238 | 0.23 | 0.16 | 0.129 | 0.253 | 0.303 | 0.27 | 0.306 | 0.387 | 0.238 | 0.258 | 0.358 | 0.341 | 0.374 | 0.154 | 0.346 | 0.416 | 0.302 | -0.241 | -0.042 | -0.027 | -0.17 | 0.471 | 0.363 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.82 | -1.024 | -15.459 | -1.016 | 0.097 |
Income Tax Expense
| 8.768 | -0.362 | -2.965 | -1.662 | 0.432 | 8.493 | 22.083 | 7.251 | 8.374 | 12.155 | 22.422 | 5.65 | 7.789 | 7.112 | 7.513 | 4.029 | -0.926 | 0.876 | 9.037 | 2.701 | -1.866 | -2.563 | -1.351 | 3.591 | 3.449 | -2.469 | 2.394 | 0.208 | 1.332 | 7.332 | 6.431 | 6.276 | 5.531 | 0.5 | 4.836 | 5.85 | 3.173 | 4.575 | 8.802 | 4.79 | 2.759 | 4.498 | 2.202 | 3.279 | 5.208 | 5.676 | 7.506 | 6.508 | 5.564 | 6.585 | 6.597 | 6.689 | 7.293 | 1.941 | 4.393 | 5.581 | 3.235 | 1.652 | 4.193 | 0.937 | 0.962 | 1.825 | 1.46 | 1.632 | 0.157 | 0.043 | 0.603 | 0.647 | 0 | 0.011 | 0.219 | -0.036 | -0.07 | -0.077 | -0.044 | -0.014 | -0.032 | -0.018 | -0.018 | -0.012 | -0.007 | -0.013 | -0.15 | 0.002 | -0.013 | -0.018 | 0.967 | 0.009 | 0.022 | 0.06 | 0.038 | 0.023 | 0.028 |
Net Income
| -5.375 | -26.299 | -17.906 | -31.678 | -53.696 | 77.779 | 47.165 | 23.156 | 81.194 | 71.228 | 58.534 | 51.975 | 100.157 | 56.691 | 55.921 | 47.057 | 17.909 | -8.924 | -4.755 | -0.663 | -22.934 | -4.485 | -1.926 | -4.879 | 0.186 | 1.782 | 19.457 | 17.176 | 20.182 | 6.331 | -9.198 | 7.206 | -7.711 | -3.601 | -18.603 | -5.575 | 10.085 | 5.905 | 14.982 | 15.929 | 7.661 | 1.158 | 6.354 | 15.236 | 18.931 | 14.511 | 20.324 | 25.521 | 12.151 | 12.942 | 26.401 | 22.926 | 26.852 | 3.229 | 11.617 | 13.825 | 4.828 | -4.367 | -4.222 | -2.681 | -4.242 | 1.797 | 4.454 | 2.492 | -3.181 | -1.843 | -4.651 | -5.402 | -4.321 | -2.197 | -2.482 | -2.018 | -1.499 | -2.558 | -3.69 | -1.153 | -0.435 | -1.158 | -1.142 | -1.102 | -2.046 | -1.161 | -5.185 | -0.476 | -0.565 | -0.323 | -1.296 | -0.221 | -0.338 | -0.003 | -0.536 | -0.066 | -0.014 |
Net Income Ratio
| -0.036 | -0.434 | -0.251 | -0.508 | -0.735 | 0.308 | 0.186 | 0.091 | 0.278 | 0.234 | 0.188 | 0.209 | 0.328 | 0.208 | 0.21 | 0.196 | 0.086 | -0.06 | -0.029 | -0.004 | -0.141 | -0.031 | -0.012 | -0.031 | 0.001 | 0.017 | 0.146 | 0.174 | 0.206 | 0.077 | -0.098 | 0.066 | -0.11 | -0.055 | -0.236 | -0.056 | 0.121 | 0.076 | 0.145 | 0.178 | 0.158 | 0.032 | 0.093 | 0.201 | 0.232 | 0.189 | 0.218 | 0.3 | 0.159 | 0.167 | 0.279 | 0.256 | 0.289 | 0.091 | 0.238 | 0.296 | 0.178 | -0.416 | -0.124 | -0.127 | -0.232 | 0.234 | 0.274 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.8 | -0.118 | -14.78 | -1.568 | -0.094 |
EPS
| -0.014 | -0.066 | -0.045 | -0.08 | -0.14 | 0.2 | 0.12 | 0.058 | 0.2 | 0.18 | 0.15 | 0.13 | 0.25 | 0.14 | 0.14 | 0.12 | 0.045 | -0.023 | -0.012 | -0.002 | -0.058 | -0.011 | -0.005 | -0.012 | 0.001 | 0.005 | 0.049 | 0.043 | 0.051 | 0.016 | -0.023 | 0.018 | -0.02 | -0.009 | -0.047 | -0.014 | 0.025 | 0.015 | 0.038 | 0.04 | 0.019 | 0.003 | 0.016 | 0.038 | 0.048 | 0.037 | 0.051 | 0.064 | 0.031 | 0.033 | 0.067 | 0.058 | 0.068 | 0.008 | 0.029 | 0.077 | 0.028 | -0.026 | -0.025 | -0.016 | -0.026 | 0.01 | 0.011 | 0.02 | -0.02 | -0.012 | -0.031 | -0.035 | -0.029 | -0.015 | -0.006 | -0.015 | -0.012 | -0.02 | -0.009 | -0.024 | -0.008 | -0.024 | -0.024 | -0.02 | -0.043 | -0.025 | -0.14 | -0.013 | -0.015 | -0.009 | -0.044 | -0.007 | -0.013 | -0 | -0.001 | -0.011 | -0.002 |
EPS Diluted
| -0.014 | -0.066 | -0.045 | -0.08 | -0.14 | 0.2 | 0.12 | 0.058 | 0.2 | 0.18 | 0.15 | 0.13 | 0.25 | 0.14 | 0.14 | 0.12 | 0.045 | -0.023 | -0.012 | -0.002 | -0.058 | -0.011 | -0.005 | -0.012 | 0.001 | 0.005 | 0.049 | 0.043 | 0.051 | 0.016 | -0.023 | 0.018 | -0.02 | -0.009 | -0.047 | -0.014 | 0.025 | 0.015 | 0.038 | 0.04 | 0.019 | 0.003 | 0.016 | 0.038 | 0.048 | 0.037 | 0.051 | 0.064 | 0.031 | 0.033 | 0.067 | 0.058 | 0.068 | 0.008 | 0.029 | 0.077 | 0.028 | -0.026 | -0.025 | -0.016 | -0.026 | 0.01 | 0.011 | 0.02 | -0.02 | -0.012 | -0.031 | -0.035 | -0.029 | -0.015 | -0.006 | -0.015 | -0.012 | -0.02 | -0.009 | -0.024 | -0.008 | -0.024 | -0.024 | -0.02 | -0.043 | -0.025 | -0.14 | -0.013 | -0.015 | -0.009 | -0.044 | -0.007 | -0.013 | -0 | -0.001 | -0.011 | -0.002 |
EBITDA
| 8.952 | 7.164 | -4.112 | -6.748 | -35.295 | 141.477 | 112.942 | 102.443 | 159.211 | 141.738 | 88.059 | 65.299 | 116.67 | 72.407 | 73.067 | 61.305 | 30.89 | 2.148 | 37.155 | 22.01 | -13.877 | 2.405 | 8.806 | 20.225 | 21.871 | 5.437 | 27.89 | 22.719 | 26.514 | 17.949 | 9.995 | 19.519 | 7.42 | 3.345 | -4.804 | 15.828 | 19.653 | 19.47 | 32.727 | 28.685 | 14.274 | 8.593 | 11.794 | 21.624 | 27.071 | 23.165 | 32.394 | 35.869 | 21.401 | 22.743 | 42.159 | 34.548 | 37.676 | 14.829 | 23.158 | 23.545 | 15.058 | -0.404 | 2.523 | 1.581 | 5.292 | 2.085 | 2.19 | 3.264 | -2.847 | -3.041 | -3.744 | -3.068 | -2.978 | -2.167 | -2 | -1.986 | -1.753 | -2.635 | -3.725 | -1.198 | -0.427 | -1.128 | -1.259 | -1.04 | -1.913 | -1.052 | -5.704 | -2.379 | -0.551 | -0.28 | -0.195 | -0.221 | -0.303 | -0.069 | -0.253 | -0.107 | 0.008 |
EBITDA Ratio
| 0.061 | -0.352 | -0.213 | -0.461 | -0.483 | 0.354 | 0.277 | 0.207 | 0.371 | 0.293 | 0.276 | 0.263 | 0.366 | 0.26 | 0.257 | 0.228 | 0.148 | 0.051 | 0.065 | 0.118 | -0.04 | -0.02 | 0.054 | 0.127 | 0.154 | 0.051 | 0.209 | 0.212 | 0.23 | 0.184 | 0.107 | 0.178 | 0.106 | 0.051 | -0.061 | 0.158 | 0.217 | 0.252 | 0.262 | 0.321 | 0.29 | 0.214 | 0.172 | 0.274 | 0.323 | 0.3 | 0.347 | 0.402 | 0.314 | 0.298 | 0.446 | 0.381 | 0.497 | 0.419 | 0.693 | 0.506 | 0.554 | -0.039 | 0.074 | 0.075 | -0.005 | 0.271 | 0.135 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.293 | -1.302 | -6.972 | -2.552 | 0.054 |