China Gold International Resources Corp. Ltd.
HKEX:2099.HK
31.4 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 97.237 | 428.453 | 208.128 | 243.288 | 182.29 | 137.996 | 147.318 | 59.93 | 112.399 | 565.578 | 105.887 | 181.74 | 354.313 | 301.609 | 25.263 | 12.143 | 26.952 | 27.877 | 15.415 | 4.03 | 7.904 | 0.133 | 0.09 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.177 | 0 |
Cash and Short Term Investments
| 97.237 | 428.453 | 208.128 | 243.288 | 182.29 | 137.996 | 147.318 | 59.93 | 112.399 | 565.578 | 105.887 | 181.74 | 354.313 | 301.609 | 25.263 | 12.143 | 26.952 | 27.877 | 15.415 | 4.03 | 7.904 | 3.31 | 0.09 |
Net Receivables
| 19.362 | 8.718 | 25.912 | 35.76 | 26.011 | 23.303 | 24.848 | 3.96 | 10.791 | 13.058 | 9.714 | 1.184 | 5.845 | 9.05 | 1.682 | 0.149 | 0.349 | 0.296 | 0.569 | 2.384 | 0.106 | 0.364 | 0.059 |
Inventory
| 291.553 | 293.089 | 299.645 | 297.694 | 281.123 | 282.958 | 224.501 | 220.557 | 190.876 | 159.58 | 61.245 | 38.45 | 27.105 | 34.154 | 10.166 | 29.147 | 0.435 | 0.108 | 0 | 0.365 | 0.108 | 0 | 0.01 |
Other Current Assets
| 86.033 | 10.094 | 32.504 | 27.338 | 29.958 | 43.432 | 25.52 | 186.352 | 42.923 | 17.951 | 7.222 | 28.712 | 6.563 | 10.281 | 0.645 | 7.423 | 2.002 | 2.017 | 0.215 | 0.365 | 0.108 | 0.031 | 0 |
Total Current Assets
| 476.184 | 732.642 | 541.425 | 585.12 | 519.382 | 464.91 | 417.991 | 470.799 | 356.989 | 756.167 | 184.068 | 250.086 | 393.826 | 355.095 | 37.756 | 53.831 | 29.738 | 30.189 | 16.199 | 6.779 | 8.117 | 3.705 | 0.159 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,294.809 | 2,406.202 | 2,661.087 | 2,690.464 | 2,623.691 | 2,685.427 | 2,756.978 | 2,454.124 | 2,384.835 | 2,212.14 | 1,970.95 | 1,465.347 | 361.061 | 297.902 | 117.919 | 66.711 | 57.727 | 20.684 | 0.919 | 0.222 | 0.101 | 2.165 | 1.037 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 14.515 | 15.659 | 14.403 | 7.62 | 8.14 | 8.425 | 6.626 | 962.004 | 975.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 1.175 | 2.575 | 0 | 14.515 | 15.659 | 14.403 | 7.62 | 8.14 | 8.425 | 6.626 | 962.004 | 975.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 47.153 | 37.348 | 28.958 | 20.824 | 17.059 | 20.23 | 21.823 | 14.755 | 17.447 | 21.544 | 21.85 | 21.373 | 12.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 4.753 | 4.463 | 0 | 0 | 2.562 | 0.382 | 1.728 | 9.037 | 14.501 | 7.1 | 0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16.57 | 18.719 | 19.645 | 19.196 | 36.998 | 30.813 | 15.431 | 12.156 | 11.974 | 6.466 | 18.707 | 55.732 | 14.292 | 27.343 | 18.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 |
Total Non-Current Assets
| 2,358.532 | 2,462.269 | 2,715.618 | 2,737.522 | 2,677.748 | 2,750.985 | 2,812.453 | 2,495.82 | 2,423.604 | 2,257.327 | 2,034.433 | 1,556.178 | 1,350.717 | 1,300.528 | 136.821 | 66.711 | 57.727 | 20.684 | 0.919 | 0.222 | 0.101 | 2.248 | 1.037 |
Total Assets
| 2,834.716 | 3,194.911 | 3,257.043 | 3,322.642 | 3,197.13 | 3,215.895 | 3,230.444 | 2,966.619 | 2,780.593 | 3,013.494 | 2,218.501 | 1,806.264 | 1,744.543 | 1,655.623 | 174.577 | 120.542 | 87.465 | 50.873 | 17.118 | 7.001 | 8.219 | 5.953 | 1.196 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 18.866 | 70.331 | 91.41 | 109.128 | 134.521 | 127.933 | 93.529 | 91.523 | 88.775 | 54.374 | 33.053 | 18.837 | 18.8 | 90.836 | 19.217 | 0 | 15.066 | 2.594 | 1.206 | 0.741 | 0.332 | 0.142 | 0.05 |
Short Term Debt
| 144.063 | 400.083 | 98.139 | 140.398 | 611.71 | 123.921 | 161.489 | 625.064 | 189.009 | 526.839 | 232.432 | 72.234 | 44.492 | 31.861 | 12.092 | 41.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 4.584 | 29.568 | 18.705 | 21.958 | 21.686 | 10.259 | 12.225 | 9.706 | 8.863 | 13.759 | 12.013 | 18.996 | 17.839 | 11.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.071 | 6.255 | 10.265 | 2.878 | 6.783 | 4.593 | 2.724 | 0.046 | 0.049 | 0.014 | 0.513 | 6.221 | 0 | 13.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 278.403 | 291.205 | 262.03 | 352.164 | 316.406 | 163.488 | 129.358 | 83.179 | 76.168 | 103.448 | 78.373 | 43.212 | 50 | -17.373 | 15.897 | 19.523 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Total Current Liabilities
| 305.425 | 638.635 | 343.675 | 442.773 | 928.746 | 425.601 | 396.601 | 809.472 | 362.815 | 698.42 | 355.871 | 159.5 | 132.866 | 130.329 | 47.206 | 61.126 | 15.066 | 2.594 | 1.206 | 0.741 | 0.332 | 0.142 | 0.05 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 623.886 | 435.002 | 875.131 | 1,085.098 | 632.593 | 1,115.377 | 1,144.052 | 558.599 | 794.222 | 691.157 | 272.074 | 140.695 | 183.052 | 180.785 | 80.841 | 14.929 | 44.267 | 21.605 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.186 | 1.142 | 2.333 | 2.686 | 3.478 | 4.579 | 4.214 | 1.798 | 1.791 | 2.518 | 0.803 | 0.865 | 0.713 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 125.373 | 118.591 | 111.306 | 119.293 | 122.732 | 123.959 | 124.808 | 125.414 | 126.036 | 126.687 | 130.659 | 132.866 | 138.311 | 1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 177.664 | 217.844 | 204.845 | 199.302 | 185.124 | 185.679 | 179.807 | 178.359 | 49.09 | 158.759 | 159.031 | 6.813 | 4.363 | 2.055 | 6.885 | 4.773 | 4.46 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 801.55 | 652.846 | 1,079.976 | 1,284.4 | 817.717 | 1,301.056 | 1,323.859 | 736.958 | 970.524 | 849.916 | 431.105 | 278.97 | 321.145 | 321.864 | 89.26 | 19.702 | 48.727 | 21.605 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,106.975 | 1,291.481 | 1,423.651 | 1,727.173 | 1,746.463 | 1,726.657 | 1,720.46 | 1,546.43 | 1,333.339 | 1,548.336 | 786.976 | 438.47 | 454.011 | 452.193 | 136.466 | 80.829 | 63.794 | 24.199 | 1.206 | 0.741 | 0.332 | 0.142 | 0.05 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 19.43 | 0 | 0 | 12.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,228.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 380.375 | 571.226 | 482.17 | 295.543 | 199.485 | 229.802 | 229.099 | 172.205 | 186.317 | 194.505 | 156.066 | 107.166 | 40.161 | -39.247 | -65.473 | -45.598 | -47.521 | -30.989 | -22.432 | -16.218 | -10.765 | -1.878 | -0.811 |
Accumulated Other Comprehensive Income/Loss
| 97.422 | 83.692 | 104.691 | 53.918 | 6.791 | 15.57 | 37.176 | 5.191 | 18.849 | 29.427 | 36.304 | 23.761 | 16.451 | 11.397 | 3.125 | 0.461 | 0.461 | 0.461 | 0.461 | 2.401 | 2.326 | 0.471 | -0.005 |
Other Total Stockholders Equity
| -0 | -19.43 | 0 | 0 | -32.149 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1,228.098 | 99.187 | 90.659 | 76.281 | 57.202 | 37.883 | 22.017 | 16.327 | 7.219 | 0.937 |
Total Shareholders Equity
| 1,706.858 | 1,883.979 | 1,815.922 | 1,578.522 | 1,435.337 | 1,474.433 | 1,495.336 | 1,406.457 | 1,434.227 | 1,452.993 | 1,421.431 | 1,359.658 | 1,284.796 | 1,200.249 | 36.839 | 39.418 | 23.672 | 26.674 | 15.912 | 6.26 | 7.887 | 5.812 | 1.146 |
Total Equity
| 1,727.741 | 1,903.43 | 1,833.392 | 1,595.469 | 1,450.667 | 1,489.238 | 1,509.984 | 1,420.189 | 1,447.254 | 1,465.158 | 1,431.525 | 1,367.794 | 1,290.532 | 1,203.429 | 38.111 | 39.714 | 23.672 | 26.674 | 15.912 | 6.26 | 7.887 | 5.812 | 1.146 |
Total Liabilities & Shareholders Equity
| 2,834.716 | 3,194.911 | 3,257.043 | 3,322.642 | 3,197.13 | 3,215.895 | 3,230.444 | 2,966.619 | 2,780.593 | 3,013.494 | 2,218.501 | 1,806.264 | 1,744.543 | 1,655.623 | 174.577 | 120.542 | 87.465 | 50.873 | 17.118 | 7.001 | 8.219 | 5.953 | 1.196 |