Leadway Technology Investment Group Limited
HKEX:2086.HK
0.485 (HKD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.053 | 1.053 | -14.848 | -7.424 | -4.363 | -2.182 | 0.998 | 0.499 | 0.128 | 0.064 | -10.434 | -5.217 | -10.889 | -5.445 | -19.251 | -9.626 | -0.944 | -0.486 | -4.549 | -2.275 | -3.71 | -1.855 | -6.43 | -6.43 | -5.298 | -5.298 | 2.406 | 2.406 | 0.439 | 0.439 | 0.68 | 0.68 | -9.932 | -9.932 | 5.475 | 5.475 | 17.189 | -7.835 | 5.648 | 6.592 | 5.403 | 6.081 | 5.88 | 8.423 | 4.558 | 4.342 | 5.58 | 4.093 | 3.654 | 3.547 | 5.361 | -1.957 | 1.231 | -0.908 | 1.804 | 0.51 | 0.619 | 1.235 | 1.553 | 2.427 | 3.082 | 0.407 | 3.851 | 2.286 | 3.936 | 1.079 | 3.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.536 | -0.536 | -0.536 | -0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 1.801 | 1.801 | 4.92 | 1.381 | 3.621 | 1.811 | 4.518 | 0.556 | 4.674 | 2.337 | 11.448 | 0.103 | 7.102 | 3.551 | 9.209 | 0 | 9.522 | 4.761 | 10.53 | -1.487 | 10.545 | 5.273 | -0.797 | -0.797 | 2.538 | 2.538 | -1.211 | -1.211 | 3.1 | 3.1 | -1.58 | -1.58 | 3.339 | 3.339 | -1.273 | -1.273 | 3.712 | 3.712 | 3.712 | 3.526 | 3.526 | 3.526 | 3.526 | 3.26 | 3.26 | 3.26 | 3.26 | 2.13 | 2.13 | 2.13 | 2.13 | 1.435 | 1.435 | 1.435 | 1.435 | 1.218 | 1.218 | 1.218 | 1.218 | 1.026 | 1.026 | 1.026 | 1.026 | 0.935 | 0.935 | 0.935 | 0.935 | 0.291 | 0.291 | 0.291 | 0.291 | 0.242 | 0.242 | 0.242 | 0.242 | 0.515 | 0.515 | 0.515 | 0.515 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0.145 | 0.145 | 0.145 | 0.145 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 1.938 | 1.938 | 0 | 0 | -9.301 | -9.301 | 0 | 0 | -3.237 | -3.237 | 0 | 0 | 0 | 0 | 0 | 0 | 2.665 | 0 | 0.515 | 0.515 | 5.156 | 5.156 | 4.12 | 4.12 | -5.899 | -5.899 | -1.866 | -1.866 | 9.718 | 9.718 | 1.627 | 1.627 | -10.192 | -10.192 | -2.745 | -2.745 | -2.745 | -4.314 | -4.314 | -4.314 | -4.314 | -5.906 | -5.906 | -5.906 | -5.906 | -1.924 | -1.924 | -1.924 | -1.924 | 2.843 | 2.843 | 2.843 | 2.843 | -3.091 | -3.091 | -3.091 | -3.091 | -1.766 | -1.766 | -1.766 | -1.766 | 0.018 | 0.018 | 0.018 | 0.018 | -0.407 | -0.407 | -0.407 | -0.407 | 0.247 | 0.247 | 0.247 | 0.247 | -0.359 | -0.359 | -0.359 | -0.359 | 0.498 | 0.498 | 0.498 | 0.498 | -1.651 | -1.651 | -1.651 | -1.651 | -0.586 | -0.586 | -0.586 | -0.586 |
Accounts Receivables
| 0 | 0 | 0.654 | 0.654 | 0 | 0 | -4.582 | -4.582 | 0 | 0 | -3.012 | -3.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.236 | 4.236 | 0 | 0 | -2.129 | -2.129 | 0 | 0 | 7.627 | 7.627 | 0 | 0 | -12.884 | -12.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 1.283 | 1.283 | 0 | 0 | -4.699 | -4.699 | 0 | 0 | -0.297 | -0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 2.744 | 0 | 1.372 | 1.372 | 0.834 | 0.834 | 0.417 | 0.417 | -3.903 | -3.903 | -1.952 | -1.952 | 2.063 | 2.063 | 1.032 | 1.032 | 2.663 | 2.663 | 1.332 | 1.332 | 1.332 | 1.288 | 1.288 | 1.288 | 1.288 | -2.603 | -2.603 | -2.603 | -2.603 | 0.347 | 0.347 | 0.347 | 0.347 | -2.625 | -2.625 | -2.625 | -2.625 | -2.199 | -2.199 | -2.199 | -2.199 | -1.43 | -1.43 | -1.43 | -1.43 | -0.467 | -0.467 | -0.467 | -0.467 | -0.407 | -0.407 | -0.407 | -0.407 | 0.247 | 0.247 | 0.247 | 0.247 | -0.427 | -0.427 | -0.427 | -0.427 | -0.401 | -0.401 | -0.401 | -0.401 | -0.542 | -0.542 | -0.542 | -0.542 | 0.159 | 0.159 | 0.159 | 0.159 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.001 | 0.001 | 0 | 0 | -0.021 | -0.021 | 0 | 0 | 0.072 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.857 | -0.857 | 0.086 | 0.086 | 3.703 | 3.703 | 0.133 | 0.133 | 0.086 | 0.086 | 0.028 | 0.028 | 0.596 | 0.596 | 0.029 | 0.029 | -4.076 | -4.076 | -4.076 | -5.602 | -5.602 | -5.602 | -5.602 | -3.304 | -3.304 | -3.304 | -3.304 | -2.27 | -2.27 | -2.27 | -2.27 | 5.468 | 5.468 | 5.468 | 5.468 | -0.892 | -0.892 | -0.892 | -0.892 | -0.336 | -0.336 | -0.336 | -0.336 | 0.485 | 0.485 | 0.485 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0.068 | 0.068 | 0.898 | 0.898 | 0.898 | 0.898 | -1.109 | -1.109 | -1.109 | -1.109 | -0.744 | -0.744 | -0.744 | -0.744 |
Other Non Cash Items
| 0.205 | 0.205 | 16.968 | 2.406 | -1.135 | -4.143 | 8.181 | 10.406 | 2.143 | -3.543 | 22.525 | 8.502 | 20.237 | 3.125 | 43.299 | 9.626 | 14.662 | -2.128 | 31.923 | 12.26 | 22.588 | 0.834 | 6.968 | 6.968 | 2.403 | 2.403 | 9.196 | 9.196 | 0.538 | 0.538 | -4.674 | -4.674 | 7.735 | 7.735 | 11.735 | 11.735 | -17.189 | 7.835 | -5.648 | -6.592 | -5.403 | -6.081 | -5.88 | -8.423 | -4.558 | -4.342 | -5.58 | -4.093 | 1.524 | 1.631 | -0.183 | 3.881 | 0.693 | 2.832 | 0.121 | 0.413 | 0.304 | -0.313 | -0.63 | 0.692 | 0.037 | 2.712 | -0.732 | 0.757 | -0.893 | 1.964 | -0.089 | 2.547 | 2.547 | 2.547 | 2.547 | 0.526 | 0.526 | 0.526 | 0.526 | 0.09 | 0.09 | 0.09 | 0.09 | -1.174 | -1.174 | -1.174 | -1.174 | 2.716 | 2.716 | 2.716 | 2.716 | 1.5 | 1.5 | 1.5 | 1.5 |
Operating Cash Flow
| 3.058 | 3.058 | -2.8 | -1.7 | -9.119 | -4.514 | 4.661 | 2.16 | -2.403 | -1.142 | 0.643 | 0.151 | 2.246 | 1.232 | 14.839 | 0 | 4.196 | 2.147 | 16.844 | 8.499 | 8.333 | 4.251 | 4.897 | 4.897 | -0.357 | -0.357 | 4.493 | 4.493 | 4.076 | 4.076 | 4.145 | 4.145 | 1.143 | 1.143 | 5.746 | 5.746 | 6.235 | 6.235 | 6.235 | 5.471 | 5.471 | 5.471 | 5.471 | 2.77 | 2.77 | 2.77 | 2.77 | 5.384 | 5.384 | 5.384 | 5.384 | 6.202 | 6.202 | 6.202 | 6.202 | -0.951 | -0.951 | -0.951 | -0.951 | 2.379 | 2.379 | 2.379 | 2.379 | 3.997 | 3.997 | 3.997 | 3.997 | 2.431 | 2.431 | 2.431 | 2.431 | 1.014 | 1.014 | 1.014 | 1.014 | -0.29 | -0.29 | -0.29 | -0.29 | -0.676 | -0.676 | -0.676 | -0.676 | 1.215 | 1.215 | 1.215 | 1.215 | 1.06 | 1.06 | 1.06 | 1.06 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.07 | -0.07 | -1.422 | -0.163 | -2.18 | -0.183 | -6.061 | -1.198 | -3.284 | -0.193 | 1.411 | -0.165 | -2.921 | -0.291 | -3.68 | 0 | -2.718 | -0.35 | -1.983 | -0.664 | -2.681 | -1.341 | -1.329 | -1.329 | -0.231 | -0.231 | -0.988 | -0.988 | -0.42 | -0.42 | -1.248 | -1.248 | -3.424 | -3.424 | -1.261 | -1.261 | -4.368 | -4.368 | -4.368 | -5.045 | -5.045 | -5.045 | -5.045 | -3.462 | -3.462 | -3.462 | -3.462 | -3.878 | -3.878 | -3.878 | -3.878 | -1.537 | -1.537 | -1.537 | -1.537 | -2.849 | -2.849 | -2.849 | -2.849 | -1.729 | -1.729 | -1.729 | -1.729 | -0.622 | -0.622 | -0.622 | -0.622 | -0.455 | -0.455 | -0.455 | -0.455 | -0.187 | -0.187 | -0.187 | -0.187 | -1.244 | -1.244 | -1.244 | -1.244 | -0.384 | -0.384 | -0.384 | -0.384 | -0.14 | -0.14 | -0.14 | -0.14 | -0.101 | -0.101 | -0.101 | -0.101 |
Acquisitions Net
| 0 | 0 | 0.008 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.213 | 0 | 0 | 0 | -0.218 | 0 | 0 | 0 | -0.239 | 0 | 0 | 0 | -0.318 | 0 | 0 | 0 | -0.306 | 0 | -0.077 | -0.077 | -0.077 | 0 | -0.222 | -0.222 | -0.222 | 0 | -0.222 | -0.222 | -0.222 | 0 | -0.046 | -0.046 | -0.046 | -0.17 | -0.17 | -0.17 | -0.17 | -0.094 | -0.094 | -0.094 | -0.094 | -0.009 | -0.009 | -0.009 | -0.009 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.213 | 0 | 0 | 0 | 0.218 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0.874 | 0 | 0.219 | 0.219 | 0.219 | 0 | 0.214 | 0.214 | 0.214 | 0 | 0.202 | 0.202 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0.224 | 0.224 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.382 | -0.382 | -0.408 | -0.349 | 0.408 | -0.704 | -1.648 | -1.648 | 0.096 | -1.402 | 0.899 | 0.899 | 0.223 | -1.059 | -0.205 | 0 | 0.205 | -0.907 | -0.303 | -0.195 | 0.555 | 0.278 | -1.391 | -1.391 | -2.376 | -2.376 | -2.715 | -2.715 | -2.616 | -2.616 | -2.026 | -2.026 | -3.546 | -3.546 | -3.536 | -3.536 | 4.537 | 4.537 | 4.537 | 5.14 | 5.14 | 5.14 | 5.14 | 3.471 | 3.471 | 3.471 | 3.471 | 3.878 | 3.878 | 3.878 | 3.878 | 1.537 | 1.537 | 1.537 | 1.537 | 2.849 | 2.849 | 2.849 | 2.849 | 1.505 | 1.505 | 1.505 | 1.505 | 0.622 | 0.622 | 0.622 | 0.622 | 0.456 | 0.456 | 0.456 | 0.456 | 0.192 | 0.192 | 0.192 | 0.192 | 1.244 | 1.244 | 1.244 | 1.244 | 0.384 | 0.384 | 0.384 | 0.384 | 0.14 | 0.14 | 0.14 | 0.14 | 0.101 | 0.101 | 0.101 | 0.101 |
Investing Cash Flow
| -0.452 | -0.452 | -1.822 | -0.511 | -1.772 | -0.886 | -6.14 | -2.845 | -3.188 | -1.594 | 1.343 | 0.734 | -2.698 | -1.349 | -3.832 | 0 | -2.513 | -1.257 | -1.718 | -0.859 | -2.126 | -1.063 | -2.72 | -2.72 | -2.607 | -2.607 | -3.702 | -3.702 | -3.036 | -3.036 | -3.274 | -3.274 | -3.546 | -3.546 | -4.819 | -4.819 | -4.777 | -4.777 | -4.777 | -5.819 | -5.819 | -5.819 | -5.819 | -3.471 | -3.471 | -3.471 | -3.471 | -3.878 | -3.878 | -3.878 | -3.878 | -3.849 | -3.849 | -3.849 | -3.849 | -2.853 | -2.853 | -2.853 | -2.853 | -1.505 | -1.505 | -1.505 | -1.505 | -0.918 | -0.918 | -0.918 | -0.918 | -0.731 | -0.731 | -0.731 | -0.731 | -1.25 | -1.25 | -1.25 | -1.25 | -1.244 | -1.244 | -1.244 | -1.244 | -1.421 | -1.421 | -1.421 | -1.421 | -1.048 | -1.048 | -1.048 | -1.048 | -1.05 | -1.05 | -1.05 | -1.05 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.12 | 10.12 | 10.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.421 | -1.421 | -0.71 | -1.42 | -1.42 | -1.42 | -1.42 | -1.42 | -1.42 | -1.42 | -1.42 | -1.065 | -1.065 | -1.065 | -1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.777 | -0.777 | -0.777 | -0.777 | -0.564 | -0.564 | -0.564 | -0.564 | -0.282 | -0.282 | -0.282 | -0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.21 | -1.21 | -1.96 | -1.081 | -2.269 | -1.18 | -2.095 | -1.102 | -2.119 | -1.12 | -0.387 | -1.112 | -1.972 | -1.095 | -3.995 | 0 | -2.24 | -1.169 | -2.089 | -1.121 | -1.862 | -1.016 | 0 | 0 | 0.045 | 0.045 | -2.568 | -2.568 | -4.64 | -4.64 | 5.081 | 5.081 | 3.532 | 3.532 | -3.658 | -3.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.969 | -1.969 | -1.969 | -0.963 | -0.963 | -0.963 | -0.963 | -1.692 | -1.692 | -1.692 | -1.692 | 2.525 | 2.525 | 2.525 | 2.525 | 0.018 | 0.018 | 0.018 | 0.018 | -0.097 | -0.097 | -0.097 | -0.097 | -0.08 | -0.08 | -0.08 | -0.08 | -0.052 | -0.052 | -0.052 | -0.052 | -0.173 | -0.173 | -0.173 | -0.173 | 0.009 | 0.009 | 0.009 | 0.009 | 4.667 | 4.667 | 4.667 | 4.667 | -0.025 | -0.025 | -0.025 | -0.025 |
Financing Cash Flow
| -1.21 | -1.21 | -1.96 | -1.081 | -2.269 | -1.18 | -2.095 | -1.102 | -2.119 | -1.12 | -2.44 | -1.112 | -1.972 | -1.095 | -1.755 | 0 | -2.24 | -1.169 | -2.089 | -1.121 | -1.862 | -1.016 | -0.969 | 0 | 0.045 | 0.045 | -2.568 | -2.568 | -4.64 | -4.64 | 5.081 | 5.081 | 2.112 | 2.112 | -3.658 | -3.658 | -7.609 | -7.609 | -7.609 | -6.48 | -6.48 | -6.48 | -6.48 | -3.035 | -3.035 | -3.035 | -3.035 | -0.963 | -0.963 | -0.963 | -0.963 | -1.692 | -1.692 | -1.692 | -1.692 | 1.748 | 1.748 | 1.748 | 1.748 | -0.546 | -0.546 | -0.546 | -0.546 | -0.379 | -0.379 | -0.379 | -0.379 | -0.08 | -0.08 | -0.08 | -0.08 | -0.052 | -0.052 | -0.052 | -0.052 | -0.173 | -0.173 | -0.173 | -0.173 | 0.009 | 0.009 | 0.009 | 0.009 | 4.667 | 4.667 | 4.667 | 4.667 | -0.025 | -0.025 | -0.025 | -0.025 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.018 | -0.018 | 0.001 | 0.001 | -0.001 | -0.001 | -0.094 | -0.094 | -0.051 | -0.051 | -0.023 | -0.023 | 0.048 | 0.048 | 0 | 0 | 0.005 | 0.005 | 0.162 | 0.162 | -0.097 | -0.097 | -0.228 | -0.228 | 0.167 | 0.167 | -0.237 | -0.237 | 0.154 | 0.154 | -0.289 | -0.289 | 0.002 | 0.002 | -0.375 | -0.375 | 0.034 | 0.034 | 0.034 | 3.591 | 3.591 | 3.591 | 3.591 | 7.334 | 7.334 | 7.334 | 7.334 | 2.446 | 2.446 | 2.446 | 2.446 | 1.074 | 1.074 | 1.074 | 1.074 | -0.067 | -0.067 | -0.067 | -0.067 | -0.057 | -0.057 | -0.057 | -0.057 | 0.039 | 0.039 | 0.039 | 0.039 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.756 | 1.378 | -6.58 | -3.29 | -13.162 | -6.581 | -3.762 | -1.881 | -7.812 | -3.906 | -0.499 | -0.25 | -2.329 | -1.165 | 9.469 | 0 | -0.547 | -0.274 | 13.199 | 6.681 | 25.104 | 4.378 | 4.378 | 1.95 | 16.63 | -0.424 | -0.424 | -2.014 | 23.522 | -2.73 | -2.73 | 5.663 | 21.774 | 2.687 | 2.687 | -1.467 | -1.467 | -1.467 | -1.467 | -3.236 | -3.236 | -3.236 | -3.236 | 3.598 | 3.598 | 3.598 | 3.598 | 2.989 | 2.989 | 2.989 | 2.989 | 1.736 | 1.736 | 1.736 | 1.736 | -2.122 | -2.122 | -2.122 | -2.122 | 0.272 | 0.272 | 0.272 | 0.272 | 2.738 | 2.738 | 2.738 | 2.738 | 1.633 | 1.633 | 1.633 | 1.633 | -0.288 | -0.288 | -0.288 | -0.288 | -1.678 | -1.678 | -1.678 | -1.678 | -2.088 | -2.088 | -2.088 | -2.088 | 4.834 | 4.834 | 4.834 | 4.834 | -0.015 | -0.015 | -0.015 | -0.015 |
Cash At End Of Period
| 22.983 | 1.378 | 20.227 | -3.29 | 26.807 | -6.581 | 39.969 | 41.85 | 43.731 | -3.906 | 51.543 | 51.793 | 52.042 | -1.165 | 54.371 | 44.902 | 44.902 | -0.274 | 45.449 | 38.769 | 32.088 | 11.362 | 11.362 | 25.988 | 24.038 | 6.984 | 6.984 | 31.646 | 33.66 | 7.408 | 7.408 | 34.888 | 29.225 | 10.138 | 10.138 | 7.451 | 7.451 | 7.451 | 7.451 | 8.918 | 8.918 | 8.918 | 8.918 | 12.154 | 12.154 | 12.154 | 12.154 | 8.556 | 8.556 | 8.556 | 8.556 | 5.567 | 5.567 | 5.567 | 5.567 | 3.831 | 3.831 | 3.831 | 3.831 | 5.953 | 5.953 | 5.953 | 5.953 | 5.681 | 5.681 | 5.681 | 5.681 | 2.943 | 2.943 | 2.943 | 2.943 | 1.31 | 1.31 | 1.31 | 1.31 | 1.598 | 1.598 | 1.598 | 1.598 | 3.276 | 3.276 | 3.276 | 3.276 | 5.364 | 5.364 | 5.364 | 5.364 | 0.53 | 0.53 | 0.53 | 0.53 |