Leadway Technology Investment Group Limited
HKEX:2086.HK
0.49 (HKD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 20.227 | 39.969 | 51.543 | 54.371 | 45.449 | 27.937 | 29.632 | 40.551 | 38.941 | 35.671 | 48.614 | 34.223 | 22.267 | 15.323 | 23.81 | 23.621 | 11.771 | 5.24 | 6.39 | 13.103 | 21.456 | 2.119 |
Short Term Investments
| 0.212 | 0.209 | 0.231 | 0.326 | 0.316 | 0.874 | 0.858 | 0.861 | 0.73 | 0.069 | 0.071 | 0.038 | 0.036 | 0.036 | 0.02 | 0.019 | 0.021 | 0.017 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.439 | 40.178 | 51.774 | 54.697 | 45.765 | 28.811 | 30.49 | 41.412 | 39.671 | 35.74 | 48.685 | 34.261 | 22.303 | 15.359 | 23.83 | 23.64 | 11.792 | 5.257 | 6.39 | 13.103 | 21.456 | 2.119 |
Net Receivables
| 12.383 | 12.44 | 13.794 | 10.182 | 23.576 | 39.232 | 54.752 | 55.593 | 77.767 | 53.605 | 27.331 | 15.531 | 0 | 16.804 | 18.763 | 0 | 0 | 0 | 6.327 | 4.292 | 12.071 | 3.298 |
Inventory
| 26.811 | 29.404 | 20.202 | 19.602 | 30.76 | 36.191 | 37.974 | 29.998 | 34.548 | 40.118 | 44.094 | 34.766 | 36.845 | 26.708 | 17.882 | 12.129 | 10.179 | 8.6 | 9.047 | 7.341 | 5.738 | 3.57 |
Other Current Assets
| 5.721 | 4.711 | 3.335 | 2.621 | 2.898 | 2.365 | 3.548 | 1.644 | 80.997 | 1.51 | 31.784 | 19.948 | 17.01 | 0.786 | 0.718 | 9.607 | 11.077 | 9.444 | 0.467 | 1.106 | 1.29 | 0.356 |
Total Current Assets
| 59.633 | 86.733 | 89.105 | 87.102 | 102.999 | 106.599 | 126.764 | 128.647 | 155.216 | 130.973 | 124.563 | 88.975 | 76.158 | 59.657 | 61.193 | 45.376 | 33.048 | 23.301 | 22.231 | 25.842 | 40.555 | 9.343 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.373 | 7.556 | 8.122 | 14.982 | 10.4 | 5.472 | 5.27 | 5.371 | 6.295 | 7.763 | 7.238 | 9.578 | 9.719 | 6.918 | 5.62 | 3.54 | 2.58 | 1.932 | 2.151 | 1.625 | 0.832 | 0.872 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.172 | 1.972 | 1.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.383 | 7.324 | 4.165 | 17.449 | 30.527 | 43.735 | 47 | 45.263 | 47.248 | 42.875 | 32.26 | 29.311 | 22.141 | 15.166 | 9.945 | 9.238 | 0 | 0 | 8.148 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7.383 | 7.324 | 4.165 | 17.449 | 30.527 | 43.735 | 47 | 46.435 | 49.22 | 44.847 | 32.26 | 29.311 | 22.141 | 15.166 | 9.945 | 9.238 | 0 | 0 | 8.148 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 15.16 | 10.936 | -45.246 | -48.213 | -0.652 | 1.278 | 2.443 | -32.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 1.925 | 1.94 | 2.406 | 2.709 | 0.755 | 0.489 | 0.915 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0.78 | 2.762 | 3.952 | 1.614 | 1.614 | 0 |
Other Non-Current Assets
| 0.228 | 0.177 | 0.307 | -15.16 | -10.936 | 45.246 | 48.213 | 1.238 | 1.107 | 0.446 | 32.26 | 0 | 0 | 0 | 0 | 0 | 9.215 | 9.393 | 0 | 1.075 | 0.987 | 3.207 |
Total Non-Current Assets
| 17.984 | 15.057 | 12.594 | 34.356 | 42.867 | 51.613 | 54.979 | 53.147 | 58.389 | 56.414 | 40.091 | 38.889 | 31.86 | 22.084 | 15.565 | 12.778 | 12.575 | 14.087 | 14.251 | 4.314 | 3.433 | 4.079 |
Total Assets
| 77.617 | 101.79 | 101.699 | 121.458 | 145.866 | 158.212 | 181.743 | 181.794 | 213.605 | 187.387 | 164.654 | 127.864 | 108.018 | 81.741 | 76.758 | 58.154 | 45.623 | 37.388 | 36.482 | 30.156 | 43.988 | 13.422 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 6.338 | 10.161 | 9.166 | 3.65 | 8.847 | 12.541 | 10.856 | 12.083 | 24.171 | 14.981 | 11.841 | 9.73 | 35.158 | 13.609 | 13.123 | 10.927 | 0 | 0 | 0 | 3.079 | 5.665 | 1.328 |
Short Term Debt
| 4.107 | 3.085 | 3.9 | 4.008 | 3.045 | -7.269 | 0 | 14.222 | 43.591 | 35.336 | 36.341 | 14.218 | 8.285 | 10.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.118 | 0.118 | 2.211 | 0.031 | 1.142 | 1.758 | 1.028 | 3.465 | 0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.546 | 4.43 | 1.614 | 3.81 | 4.336 | 7.269 | 0 | 0 | 0 | 0 | 0 | 10.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -2.193 | -4.938 | -5.479 | -0.931 | -1.306 | 3.845 | 2.236 | -4.67 | -12.958 | 0.857 | 2.884 | -0.647 | -35.158 | -13.609 | -5.957 | -9.77 | 8.351 | 4.472 | 6.13 | -1.013 | -3.219 | 1.099 |
Total Current Liabilities
| 15.136 | 22.899 | 18.367 | 14.187 | 23.887 | 29.045 | 26.159 | 33.749 | 80.117 | 67.913 | 63.935 | 46.758 | 44.153 | 23.66 | 20.289 | 12.084 | 8.351 | 4.472 | 6.13 | 5.145 | 8.111 | 3.755 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 4.251 | 0.96 | 1.89 | 5.65 | 1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0.152 | 1.824 | 1.65 | 0.511 | 0.729 | 0.9 | 0.641 | 0.564 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0.303 | 2.026 | 1.293 | 1.373 | 0.864 | 0.814 | 0.737 | 0.261 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.079 | 5.665 | 1.328 |
Total Non-Current Liabilities
| 4.251 | 0.96 | 1.89 | 5.953 | 3.196 | 1.293 | 1.883 | 1.016 | 2.638 | 2.387 | 0.772 | 1.032 | 0.9 | 0.641 | 0.564 | 0.258 | 0 | 0 | 0 | 3.079 | 5.665 | 1.328 |
Total Liabilities
| 19.387 | 23.859 | 20.257 | 20.14 | 27.083 | 30.338 | 28.042 | 34.765 | 82.755 | 70.3 | 64.707 | 47.79 | 45.053 | 24.301 | 20.853 | 12.342 | 8.351 | 4.472 | 6.13 | 5.145 | 8.111 | 3.755 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 3.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 28.406 | 28.406 | 28.406 | 28.406 | 28.316 | 28.316 | 28.26 | 28.18 | 0 | 0 | 28.18 | 0 | 0 | 0 |
Retained Earnings
| -27.25 | -12.569 | -9.016 | 12.284 | 28.248 | 37.393 | 61.962 | 56.967 | 78.592 | 65.083 | 47.384 | 28.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.141 | 0.665 | 5.119 | 3.695 | 0.7 | 0.646 | -26.644 | -25.779 | -27.883 | -25.471 | -22.689 | -18.074 | -13.681 | 0 | -7.609 | -5.676 | 0 | 0 | -2.897 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 53.383 | 57.879 | 49.486 | 53.383 | 57.879 | 57.879 | 86.427 | 83.885 | 51.735 | 49.069 | 46.846 | 41.411 | 48.33 | 29.124 | 35.254 | 23.308 | 37.272 | 32.916 | 5.069 | 25.011 | 35.877 | 9.667 |
Total Shareholders Equity
| 58.23 | 77.931 | 81.442 | 101.318 | 118.783 | 127.874 | 153.701 | 147.029 | 130.85 | 117.087 | 99.947 | 80.074 | 62.965 | 57.44 | 55.905 | 45.812 | 37.272 | 32.916 | 30.352 | 25.011 | 35.877 | 9.667 |
Total Equity
| 58.23 | 77.931 | 81.442 | 101.318 | 118.783 | 127.874 | 153.701 | 147.029 | 130.85 | 117.087 | 99.947 | 80.074 | 62.965 | 57.44 | 55.905 | 45.812 | 37.272 | 32.916 | 30.352 | 25.011 | 35.877 | 9.667 |
Total Liabilities & Shareholders Equity
| 77.617 | 101.79 | 101.699 | 121.458 | 145.866 | 158.212 | 181.743 | 181.794 | 213.605 | 187.387 | 164.654 | 127.864 | 108.018 | 81.741 | 76.758 | 58.154 | 45.623 | 37.388 | 36.482 | 30.156 | 43.988 | 13.422 |