Feedone Co., Ltd.
TSE:2060.T
839 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 313,875 | 307,911 | 243,202 | 214,120 | 215,050 | 212,886 | 207,562 | 207,920 | 228,903 | 167,028 |
Cost of Revenue
| 283,153 | 285,218 | 220,490 | 192,163 | 191,401 | 189,757 | 183,629 | 182,917 | 204,769 | 149,617 |
Gross Profit
| 30,722 | 22,693 | 22,712 | 21,957 | 23,649 | 23,129 | 23,933 | 25,003 | 24,134 | 17,411 |
Gross Profit Ratio
| 0.098 | 0.074 | 0.093 | 0.103 | 0.11 | 0.109 | 0.115 | 0.12 | 0.105 | 0.104 |
Reseach & Development Expenses
| 853 | 790 | 755 | 752 | 746 | 747 | 804 | 751 | 772 | 619 |
General & Administrative Expenses
| 14,981 | 14,535 | 11,920 | 9,773 | 11,771 | 13,009 | 20,225 | 14,024 | 14,566 | 10,853 |
Selling & Marketing Expenses
| 7,138 | 6,735 | 6,498 | 6,511 | 6,463 | 5,996 | 5,596 | 5,396 | 5,361 | 3,652 |
SG&A
| 22,119 | 21,270 | 18,418 | 16,284 | 18,234 | 19,005 | 20,225 | 19,420 | 19,927 | 14,505 |
Other Expenses
| 320 | 334 | 642 | 416 | 300 | 342 | 226 | 486 | 434 | 158 |
Operating Expenses
| 22,972 | 21,270 | 18,418 | 16,284 | 18,234 | 19,005 | 20,225 | 20,171 | 20,641 | 14,505 |
Operating Income
| 7,750 | 1,422 | 4,293 | 5,672 | 5,414 | 4,123 | 3,706 | 4,831 | 3,492 | 2,905 |
Operating Income Ratio
| 0.025 | 0.005 | 0.018 | 0.026 | 0.025 | 0.019 | 0.018 | 0.023 | 0.015 | 0.017 |
Total Other Income Expenses Net
| -226 | 215 | 795 | 798 | 291 | 2,068 | 498 | 422 | -122 | -206 |
Income Before Tax
| 7,524 | 1,639 | 5,090 | 6,472 | 5,706 | 6,193 | 4,205 | 5,254 | 3,371 | 2,700 |
Income Before Tax Ratio
| 0.024 | 0.005 | 0.021 | 0.03 | 0.027 | 0.029 | 0.02 | 0.025 | 0.015 | 0.016 |
Income Tax Expense
| 2,410 | 596 | 1,401 | 1,972 | 1,866 | 1,538 | 1,197 | 1,265 | 1,000 | 769 |
Net Income
| 5,084 | 1,030 | 3,659 | 4,438 | 3,842 | 4,657 | 2,971 | 3,937 | 2,308 | 1,906 |
Net Income Ratio
| 0.016 | 0.003 | 0.015 | 0.021 | 0.018 | 0.022 | 0.014 | 0.019 | 0.01 | 0.011 |
EPS
| 132.97 | 26.99 | 94.64 | 112.76 | 97.62 | 118.27 | 75.39 | 99.9 | 58.55 | 62.05 |
EPS Diluted
| 132.97 | 26.99 | 94.64 | 112.76 | 97.62 | 118.27 | 75.39 | 99.9 | 58.55 | 62.05 |
EBITDA
| 11,041 | 5,104 | 8,396 | 9,428 | 8,352 | 7,012 | 6,619 | 7,178 | 6,119 | 4,532 |
EBITDA Ratio
| 0.035 | 0.017 | 0.035 | 0.044 | 0.039 | 0.033 | 0.032 | 0.035 | 0.027 | 0.027 |