Feedone Co., Ltd.

TSE:2060.T

839 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014
Assets:
Current Assets:
Cash & Cash Equivalents 10,8177,3793,5002,8932,7182,5522,8052,3921,8812,264
Short Term Investments 59-674-611-689-697-583-510-571-640-689
Cash and Short Term Investments 10,8767,3793,5002,8932,7182,5522,8052,3921,8812,264
Net Receivables 56,68651,37540,35934,42131,78935,15534,12332,31534,12741,688
Inventory 17,30520,22615,61412,30112,01611,77510,4929,88710,91111,253
Other Current Assets 3,3376,8565,8305,2463,5563,7043,5912,8404,1552,428
Total Current Assets 88,20485,83665,30354,86150,07953,18651,01147,43451,07457,633
Non-Current Assets:
Property, Plant & Equipment, Net 30,18131,66833,51334,52131,11226,02825,81822,46621,15821,198
Goodwill 0000000246
Intangible Assets 1,542916530363391359388296342462
Goodwill and Intangible Assets 1,542916530363391359388298346468
Long Term Investments 10,2279,2058,8268,7088,0618,4019,1388,6748,0468,722
Tax Assets 1992743154498445221201771,3521,594
Other Non-Current Assets 68511153463904357818547121,212
Total Non-Current Assets 42,83442,07443,19944,38740,79835,74536,24532,46931,61433,194
Total Assets 131,038127,913108,50499,25190,88088,93487,25679,90482,68890,827
Liabilities & Equity:
Current Liabilities:
Account Payables 34,36036,48230,90325,54420,34628,64326,38420,41619,88922,841
Short Term Debt 10,71316,92911,4789,81215,48710,54813,89311,92117,32514,781
Tax Payables 2,2624674411,1371,3111,390540590270483
Deferred Revenue 2,2621,0251,1261,8722,0632,0391,3211,3461,0551,173
Other Current Liabilities 7,7865,6386,5154,9605,9555,5826,0256,7754,6077,078
Total Current Liabilities 55,12160,07450,02242,18843,85146,81247,62340,45842,87645,873
Non-Current Liabilities:
Long Term Debt 21,17819,86611,23711,9835,9073,3223,7436,39110,34316,219
Deferred Revenue Non-Current 6022,4102,3532,2072,1812,0762,0761,9651,9311,863
Deferred Tax Liabilities Non-Current 685203101010102588816189
Other Non-Current Liabilities 2,5924643702530225334224374
Total Non-Current Liabilities 25,05722,52513,64314,2708,1235,7106,3308,47812,51418,645
Total Liabilities 80,17882,59963,66556,45851,97452,52253,95348,93655,39064,518
Equity:
Preferred Stock 043,44643,34741,55838,63135,6110000
Common Stock 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Retained Earnings 28,07523,95223,88221,19718,23815,22311,4529,4386,2894,572
Accumulated Other Comprehensive Income/Loss 2,6401,322958731-1433819857002311,021
Other Total Stockholders Equity 9,565-33,952-33,882-31,197-28,238-25,22310,44310,44410,44410,445
Total Shareholders Equity 50,28044,76844,30542,28938,48835,99232,88030,58226,96426,038
Total Equity 50,85645,31444,83942,79338,90636,41233,30330,96827,29826,309
Total Liabilities & Shareholders Equity 131,034127,913108,50499,25190,88088,93487,25679,90482,68890,827