Chih Lien Industrial Co., Ltd.
TWSE:2024.TW
20.1 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 298.077 | 244.056 | 252.159 | 236.468 | 186.263 | 241.539 | 244.215 | 244.181 | 317.895 | 362.307 | 341.986 | 404.318 | 416.497 | 363.65 | 356.819 | 314.214 | 231.292 | 282.105 | 296.812 | 310.426 | 318.286 | 310.467 | 317.485 | 383.744 | 365.978 | 380.72 | 372.015 | 399.867 | 313.748 | 349.021 | 391.551 | 333.021 | 359.647 | 317.476 | 327.937 | 311.545 | 384.655 | 356.329 | 398.813 | 451.977 | 455.776 | 419.787 | 135.741 | 494.302 | 507.244 | 472.663 | 500.046 | 479.882 | 569.202 | 491.359 | 499.802 | 537.251 | 648.086 | 679.786 | 514.329 | 518.133 | 647.092 | 568.041 |
Cost of Revenue
| 273.496 | 232.247 | 243.955 | 234.864 | 185.957 | 233.368 | 228.394 | 217.813 | 277.822 | 308.586 | 288.67 | 328.028 | 339.166 | 307.339 | 312.709 | 289.154 | 215.65 | 266.564 | 276.184 | 287.589 | 288.163 | 280.716 | 288.698 | 333.337 | 313.251 | 329.724 | 315.332 | 341.805 | 266.73 | 288.756 | 328.394 | 281.227 | 304.734 | 288.22 | 299.612 | 284.99 | 349.546 | 318.224 | 363.915 | 393.569 | 396.479 | 372.864 | 110.626 | 446.645 | 444.459 | 427.662 | 501.374 | 468.07 | 530.315 | 499.636 | 469.829 | 482.946 | 540.325 | 608.041 | 473.734 | 454.838 | 555.429 | 506.793 |
Gross Profit
| 24.581 | 11.809 | 8.204 | 1.604 | 0.306 | 8.171 | 15.821 | 26.368 | 40.073 | 53.721 | 53.316 | 76.29 | 77.331 | 56.311 | 44.11 | 25.06 | 15.642 | 15.541 | 20.628 | 22.837 | 30.123 | 29.751 | 28.787 | 50.407 | 52.727 | 50.996 | 56.683 | 58.062 | 47.018 | 60.265 | 63.157 | 51.794 | 54.913 | 29.256 | 28.325 | 26.555 | 35.109 | 38.105 | 34.898 | 58.408 | 59.297 | 46.923 | 25.115 | 47.657 | 62.785 | 45.001 | -1.328 | 11.812 | 38.887 | -8.277 | 29.973 | 54.305 | 107.761 | 71.745 | 40.595 | 63.295 | 91.663 | 61.248 |
Gross Profit Ratio
| 0.082 | 0.048 | 0.033 | 0.007 | 0.002 | 0.034 | 0.065 | 0.108 | 0.126 | 0.148 | 0.156 | 0.189 | 0.186 | 0.155 | 0.124 | 0.08 | 0.068 | 0.055 | 0.069 | 0.074 | 0.095 | 0.096 | 0.091 | 0.131 | 0.144 | 0.134 | 0.152 | 0.145 | 0.15 | 0.173 | 0.161 | 0.156 | 0.153 | 0.092 | 0.086 | 0.085 | 0.091 | 0.107 | 0.088 | 0.129 | 0.13 | 0.112 | 0.185 | 0.096 | 0.124 | 0.095 | -0.003 | 0.025 | 0.068 | -0.017 | 0.06 | 0.101 | 0.166 | 0.106 | 0.079 | 0.122 | 0.142 | 0.108 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.855 | 6.85 | 6.716 | 8.395 | 8.687 | 8.467 | 7.317 | 8.608 | 9.454 | 9.299 | 9.033 | 9.411 | 9.474 | 7.613 | 7.348 | 6.645 | 6.842 | 6.505 | 6.638 | 6.958 | 7.557 | 7.677 | 7.33 | 7.993 | 8.739 | 8.103 | 8.577 | 8.621 | 8.037 | 8.093 | 9.174 | 7.834 | 8.711 | 7.1 | 7.015 | 7.213 | 8.024 | 7.975 | 8.035 | 8.429 | 8.762 | 7.88 | -13.36 | 13.854 | 14.434 | 14.945 | 13.964 | 14.418 | 15.552 | 14.603 | 6.837 | 20.382 | 19.12 | 14.944 | 13.75 | 21.201 | 14.208 | 13.302 |
Selling & Marketing Expenses
| 8.873 | 7.139 | 8.196 | 7.936 | 7.273 | 7.604 | 8.141 | 9.078 | 10.085 | 11.182 | 10.666 | 11.403 | 11.731 | 11.622 | 9.138 | 8.756 | 7.919 | 8.988 | 9.565 | 10.998 | 10.61 | 9.955 | 11.505 | 12.497 | 12.166 | 10.92 | 11.722 | 12.355 | 10.872 | 11.439 | 13.301 | 12.488 | 13.836 | 11.119 | 12.347 | 12.759 | 14.539 | 13.858 | 15.441 | 17.126 | 18.265 | 15.401 | 16.284 | 15.807 | 16.409 | 15.052 | 17.654 | 14.353 | 15.911 | 13.949 | 12.382 | 13.854 | 15.343 | 13.277 | 10.919 | 10.257 | 12.429 | 9.669 |
SG&A
| 18.945 | 13.179 | 14.912 | 16.331 | 15.96 | 16.071 | 15.458 | 17.686 | 19.539 | 20.481 | 19.699 | 20.814 | 21.205 | 19.235 | 16.486 | 15.401 | 14.761 | 15.493 | 16.203 | 17.956 | 18.167 | 17.632 | 18.835 | 20.49 | 20.905 | 19.023 | 20.299 | 20.976 | 18.909 | 19.532 | 22.475 | 20.322 | 22.547 | 18.219 | 19.362 | 19.972 | 22.563 | 21.833 | 23.476 | 25.555 | 27.027 | 23.281 | 2.924 | 29.661 | 30.843 | 29.997 | 31.618 | 28.771 | 31.463 | 28.552 | 19.219 | 34.236 | 34.463 | 28.221 | 24.669 | 31.458 | 26.637 | 22.971 |
Other Expenses
| 0.678 | 0.489 | 0.352 | 4.594 | 1.218 | 0.199 | 0.407 | 0.171 | 0.186 | 0.183 | 0.006 | 0.503 | 0.354 | 0.22 | -1.44 | 0.865 | 8.157 | -0.068 | 0.316 | 0.435 | 0.089 | 0.635 | 0.69 | 0.081 | 0.309 | 0.199 | 0.919 | 2.329 | 0.383 | 0.241 | 0.294 | 0.234 | 0.217 | 0.517 | 1.264 | 0.015 | 0.576 | 0.35 | 0.227 | 0.996 | 1.979 | 0.05 | 1.642 | -0.231 | 0.054 | -0.193 | -0.956 | 1.694 | 0.231 | 0.247 | -0.894 | 1.363 | 6.062 | -1.122 | -0.267 | -0.317 | -0.577 | 1.272 |
Operating Expenses
| 18.945 | 13.179 | 14.912 | 16.331 | 15.96 | 16.071 | 15.458 | 17.686 | 19.539 | 20.481 | 19.699 | 20.814 | 21.205 | 19.235 | 16.486 | 15.401 | 14.761 | 15.493 | 16.203 | 17.956 | 18.167 | 17.632 | 18.835 | 20.49 | 20.905 | 19.023 | 20.299 | 20.976 | 18.909 | 19.532 | 22.475 | 20.322 | 22.547 | 18.219 | 19.362 | 19.972 | 22.563 | 21.833 | 23.476 | 25.555 | 27.027 | 23.281 | 2.924 | 29.661 | 30.843 | 29.997 | 31.618 | 28.771 | 31.463 | 28.552 | 19.219 | 34.236 | 34.463 | 28.221 | 24.669 | 31.458 | 26.637 | 22.971 |
Operating Income
| 5.636 | -1.37 | -12.241 | -5.421 | -10.594 | -8.22 | -3.79 | 17.107 | 22.691 | 36.746 | 36.55 | 55.476 | 56.126 | 37.076 | 27.624 | 9.659 | 0.881 | 0.048 | 4.425 | 4.881 | 11.956 | 12.119 | 9.952 | 29.917 | 31.822 | 31.973 | 36.384 | 37.086 | 28.109 | 40.733 | 40.682 | 31.472 | 32.366 | 11.037 | 8.963 | 6.583 | 12.546 | 16.272 | 11.422 | 32.853 | 32.27 | 23.642 | 22.191 | 17.996 | 31.942 | 15.004 | -32.946 | -16.959 | 7.424 | -36.829 | 10.754 | 20.069 | 73.298 | 43.524 | 15.926 | 31.837 | 65.026 | 38.277 |
Operating Income Ratio
| 0.019 | -0.006 | -0.049 | -0.023 | -0.057 | -0.034 | -0.016 | 0.07 | 0.071 | 0.101 | 0.107 | 0.137 | 0.135 | 0.102 | 0.077 | 0.031 | 0.004 | 0 | 0.015 | 0.016 | 0.038 | 0.039 | 0.031 | 0.078 | 0.087 | 0.084 | 0.098 | 0.093 | 0.09 | 0.117 | 0.104 | 0.095 | 0.09 | 0.035 | 0.027 | 0.021 | 0.033 | 0.046 | 0.029 | 0.073 | 0.071 | 0.056 | 0.163 | 0.036 | 0.063 | 0.032 | -0.066 | -0.035 | 0.013 | -0.075 | 0.022 | 0.037 | 0.113 | 0.064 | 0.031 | 0.061 | 0.1 | 0.067 |
Total Other Income Expenses Net
| 0.298 | 2.365 | -3.787 | -4.044 | -4.778 | -5.312 | -4.672 | -3.79 | -3.21 | -2.056 | -1.435 | 0.617 | -2.663 | -2.913 | -3.964 | -2.669 | 1.339 | -2.009 | -7.963 | -2.89 | -2.177 | 0.714 | -3.433 | -4.733 | 2.669 | -4.127 | -2.899 | -0.393 | -1.548 | -11.1 | 0.338 | -6.039 | -6.13 | -2.637 | -3.198 | 1.516 | -4.522 | -3.533 | 3.073 | 0.489 | -4.694 | -1.533 | 3.138 | -9.114 | -7.298 | -7.415 | -7.746 | -6.299 | -6.676 | -4.282 | -17.725 | -4.206 | -2.619 | -7.184 | 7.416 | -4.624 | -10.625 | -7.186 |
Income Before Tax
| 5.934 | 0.995 | -16.028 | -9.465 | -15.372 | -13.532 | -8.462 | 13.317 | 19.481 | 34.69 | 35.115 | 56.093 | 53.463 | 34.163 | 23.66 | 6.99 | 2.22 | -1.961 | -3.538 | 1.991 | 9.779 | 12.833 | 6.519 | 25.184 | 34.491 | 27.846 | 33.485 | 36.693 | 26.561 | 29.633 | 41.02 | 25.433 | 26.236 | 8.4 | 5.765 | 8.099 | 8.024 | 12.739 | 14.495 | 33.342 | 27.576 | 22.109 | 25.329 | 8.882 | 24.644 | 7.589 | -40.692 | -23.258 | 0.748 | -41.111 | -6.971 | 15.863 | 70.679 | 36.34 | 23.342 | 27.213 | 54.401 | 31.091 |
Income Before Tax Ratio
| 0.02 | 0.004 | -0.064 | -0.04 | -0.083 | -0.056 | -0.035 | 0.055 | 0.061 | 0.096 | 0.103 | 0.139 | 0.128 | 0.094 | 0.066 | 0.022 | 0.01 | -0.007 | -0.012 | 0.006 | 0.031 | 0.041 | 0.021 | 0.066 | 0.094 | 0.073 | 0.09 | 0.092 | 0.085 | 0.085 | 0.105 | 0.076 | 0.073 | 0.026 | 0.018 | 0.026 | 0.021 | 0.036 | 0.036 | 0.074 | 0.061 | 0.053 | 0.187 | 0.018 | 0.049 | 0.016 | -0.081 | -0.048 | 0.001 | -0.084 | -0.014 | 0.03 | 0.109 | 0.053 | 0.045 | 0.053 | 0.084 | 0.055 |
Income Tax Expense
| 1.187 | 0.199 | -0.206 | 0.198 | 0.2 | 0.198 | -1.983 | 2.76 | 3.994 | 7.036 | 6.741 | 11.219 | 10.692 | 6.833 | 2.616 | 1.398 | 0.052 | 1.52 | -1.248 | 0.47 | 2.088 | 2.638 | 0.304 | 5.495 | 7.355 | 6.027 | 6.501 | 7.099 | 5.376 | 5.038 | 0.846 | 0.205 | -2.239 | 1.665 | 0.179 | 5.673 | -0.514 | 0.68 | 0.643 | 4.971 | 3.006 | 5.472 | 0.424 | -3.633 | -0.449 | -1.921 | 0.082 | 2.198 | -0.044 | 0.214 | -4.07 | 0.7 | 0.085 | 0.282 | -0.208 | 3.929 | -1.631 | 4.358 |
Net Income
| 4.747 | 0.796 | -15.822 | -9.663 | -15.572 | -13.73 | -6.479 | 10.557 | 15.487 | 27.654 | 28.374 | 44.874 | 42.771 | 27.33 | 21.044 | 5.592 | 2.168 | -1.961 | -2.29 | 1.521 | 7.691 | 10.195 | 6.215 | 19.689 | 27.136 | 21.819 | 26.984 | 29.594 | 21.185 | 24.595 | 40.174 | 25.228 | 26.236 | 8.4 | 5.586 | 8.099 | 8.024 | 12.739 | 13.852 | 33.342 | 67.726 | 20.192 | 6.974 | 10.662 | 25.202 | 9.132 | -38.881 | -22.812 | 1.667 | -37.536 | 0.147 | 16.917 | 68.674 | 36.28 | 22.758 | 24.078 | 51.316 | 28.378 |
Net Income Ratio
| 0.016 | 0.003 | -0.063 | -0.041 | -0.084 | -0.057 | -0.027 | 0.043 | 0.049 | 0.076 | 0.083 | 0.111 | 0.103 | 0.075 | 0.059 | 0.018 | 0.009 | -0.007 | -0.008 | 0.005 | 0.024 | 0.033 | 0.02 | 0.051 | 0.074 | 0.057 | 0.073 | 0.074 | 0.068 | 0.07 | 0.103 | 0.076 | 0.073 | 0.026 | 0.017 | 0.026 | 0.021 | 0.036 | 0.035 | 0.074 | 0.149 | 0.048 | 0.051 | 0.022 | 0.05 | 0.019 | -0.078 | -0.048 | 0.003 | -0.076 | 0 | 0.031 | 0.106 | 0.053 | 0.044 | 0.046 | 0.079 | 0.05 |
EPS
| 0.049 | 0.008 | -0.16 | -0.099 | -0.16 | -0.14 | -0.067 | 0.11 | 0.16 | 0.28 | 0.29 | 0.46 | 0.44 | 0.28 | 0.23 | 0.06 | 0.02 | -0.02 | -0.03 | 0.02 | 0.08 | 0.1 | 0.063 | 0.2 | 0.28 | 0.22 | 0.27 | 0.3 | 0.22 | 0.25 | 0.41 | 0.26 | 0.27 | 0.09 | 0.055 | 0.08 | 0.08 | 0.12 | 0.13 | 0.31 | 0.62 | 0.18 | 0.065 | 0.1 | 0.23 | 0.08 | -0.36 | -0.21 | 0.02 | -0.34 | 0.001 | 0.15 | 0.61 | 0.32 | 0.2 | 0.22 | 0.46 | 0.25 |
EPS Diluted
| 0.049 | 0.008 | -0.16 | -0.099 | -0.16 | -0.14 | -0.067 | 0.11 | 0.16 | 0.28 | 0.29 | 0.46 | 0.44 | 0.28 | 0.23 | 0.06 | 0.02 | -0.02 | -0.03 | 0.02 | 0.08 | 0.1 | 0.063 | 0.2 | 0.28 | 0.22 | 0.27 | 0.3 | 0.22 | 0.25 | 0.41 | 0.26 | 0.27 | 0.09 | 0.055 | 0.08 | 0.08 | 0.12 | 0.13 | 0.31 | 0.62 | 0.18 | 0.065 | 0.1 | 0.23 | 0.08 | -0.36 | -0.21 | 0.02 | -0.34 | 0.001 | 0.15 | 0.61 | 0.32 | 0.2 | 0.22 | 0.46 | 0.25 |
EBITDA
| 21.696 | 14.995 | 4.881 | 12.72 | 7.807 | 9.927 | 14.236 | 35.097 | 40.44 | 54.717 | 52.271 | 74.228 | 72.184 | 56.491 | 41.942 | 29.459 | 27.053 | 21.208 | 18.727 | 24.46 | 33.009 | 34.04 | 29.79 | 48.312 | 56.474 | 49.833 | 55.67 | 58.893 | 48.644 | 51.771 | 63.631 | 47.755 | 48.878 | 31.149 | 28.552 | 29.732 | 29.314 | 34.031 | 36.618 | 54.582 | 50.161 | 44.913 | 42.99 | 33.092 | 47.791 | 30.055 | -17.561 | 1.558 | 28.799 | -11.587 | 23.442 | 40.556 | 98.174 | 62.365 | 32.81 | 52.502 | 84.437 | 60.3 |
EBITDA Ratio
| 0.073 | 0.061 | 0.019 | 0.054 | 0.042 | 0.041 | 0.058 | 0.144 | 0.127 | 0.151 | 0.153 | 0.184 | 0.173 | 0.155 | 0.118 | 0.094 | 0.117 | 0.075 | 0.063 | 0.079 | 0.104 | 0.11 | 0.094 | 0.126 | 0.154 | 0.131 | 0.15 | 0.147 | 0.155 | 0.148 | 0.163 | 0.143 | 0.136 | 0.098 | 0.087 | 0.095 | 0.076 | 0.096 | 0.092 | 0.121 | 0.11 | 0.107 | 0.317 | 0.067 | 0.094 | 0.064 | -0.035 | 0.003 | 0.051 | -0.024 | 0.047 | 0.075 | 0.151 | 0.092 | 0.064 | 0.101 | 0.13 | 0.106 |