Chih Lien Industrial Co., Ltd.
TWSE:2024.TW
20.1 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 118.616 | 88.763 | 127.876 | 136.619 | 163.305 | 162.38 | 180.858 | 160.447 | 141.491 | 140.11 | 177.938 | 111.922 | 156.218 | 77.688 | 57.04 |
Short Term Investments
| 46.087 | 61.874 | 49.289 | 54.684 | 71.727 | 75.577 | 55.766 | 80.243 | 90.68 | 122.668 | 104.132 | 0.571 | 2.228 | 0.465 | 0.107 |
Cash and Short Term Investments
| 164.703 | 150.637 | 177.165 | 191.303 | 235.032 | 237.957 | 236.624 | 240.69 | 232.171 | 262.778 | 282.07 | 112.493 | 158.446 | 78.153 | 57.147 |
Net Receivables
| 204.439 | 192.309 | 236.827 | 275.742 | 235.738 | 255.699 | 299.26 | 309.357 | 253.868 | 329.128 | 620.304 | 478.988 | 597.774 | 537.346 | 408.246 |
Inventory
| 458.052 | 789.337 | 475.225 | 320.957 | 471.025 | 568.284 | 452.785 | 298.215 | 395.667 | 420.261 | 449.618 | 469.945 | 819.809 | 652.009 | 303.852 |
Other Current Assets
| 3.95 | 18.786 | 15.886 | 3.342 | 5.471 | 10.802 | 304.212 | 2.353 | 3.985 | 2.724 | 4.598 | 5.608 | 17.18 | 7.29 | 6.084 |
Total Current Assets
| 831.144 | 1,151.069 | 905.103 | 791.344 | 947.266 | 1,072.742 | 993.621 | 850.615 | 885.691 | 1,014.891 | 1,356.59 | 1,067.034 | 1,593.209 | 1,274.798 | 775.329 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 999.141 | 1,055.097 | 1,093.914 | 1,123.114 | 1,171.376 | 1,214.796 | 1,162.033 | 1,191.575 | 1,206.869 | 1,163.569 | 1,184.43 | 1,265.95 | 1,221.372 | 1,134.155 | 1,161.507 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.06 | 45.382 | 43.676 | 44.477 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | -1.811 | 0 | 0 | 80.791 | 106.796 | 138.487 | 0.116 | 43.176 | 45.498 | 43.792 | 44.593 |
Long Term Investments
| 0 | 0 | 0 | 0 | 1.811 | 0 | 0 | -80.008 | -90.445 | -122.433 | -103.897 | -0.336 | 0 | 0 | 1.003 |
Tax Assets
| 4.054 | 4.443 | 4.672 | 6.109 | 6.654 | 8.468 | 6.701 | 10.825 | 11.9 | 8.5 | 8.5 | 12.691 | 0 | 0 | 0.107 |
Other Non-Current Assets
| 2.238 | 3.38 | 3.46 | 2.665 | 5.73 | 3.858 | 37.81 | 3.13 | 2.525 | 3.958 | 113.621 | 11.81 | 4.602 | 4.192 | 0.135 |
Total Non-Current Assets
| 1,005.433 | 1,062.92 | 1,102.046 | 1,131.888 | 1,183.76 | 1,227.122 | 1,206.544 | 1,206.313 | 1,237.645 | 1,192.081 | 1,202.77 | 1,333.291 | 1,271.472 | 1,182.139 | 1,207.345 |
Total Assets
| 1,836.577 | 2,213.989 | 2,007.149 | 1,923.232 | 2,131.026 | 2,299.864 | 2,200.165 | 2,056.928 | 2,123.336 | 2,206.972 | 2,559.36 | 2,400.325 | 2,864.681 | 2,456.937 | 1,982.674 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 63.292 | 106.915 | 158.038 | 98.486 | 132.757 | 170.16 | 171.889 | 114.747 | 118.677 | 96.562 | 120.582 | 61.94 | 95.581 | 119.424 | 59.042 |
Short Term Debt
| 248.509 | 802.134 | 448.248 | 484.68 | 601.965 | 626.847 | 448.654 | 347.706 | 521.01 | 420.679 | 308.906 | 662.242 | 830.915 | 624.254 | 581.874 |
Tax Payables
| 0 | 11.575 | 34.045 | 3.506 | 0 | 12.151 | 19.657 | 0.063 | 3.739 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 38.212 | 0 | 84.77 | 38.054 | 35.701 | 12.151 | 70.308 | 46.167 | 47.502 | 52.527 | 116.667 | 41.526 | 66.34 | 49.059 | 30.544 |
Other Current Liabilities
| 6.248 | 65.132 | 6.894 | 8.383 | 6.272 | 47.252 | 5.764 | 7.289 | 3.188 | 4.028 | 190.013 | 9.891 | 9.705 | 7.842 | 8.636 |
Total Current Liabilities
| 356.261 | 974.181 | 697.95 | 629.603 | 776.695 | 856.41 | 696.615 | 515.909 | 690.377 | 573.796 | 736.168 | 775.599 | 1,002.541 | 800.579 | 680.096 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 378.762 | 48.536 | 47.436 | 150.539 | 203.919 | 247.188 | 299.308 | 373.868 | 330.33 | 440.14 | 602.583 | 463 | 570.273 | 493.625 | 252.337 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.876 | 0.506 | 0 | 4.848 | 10.61 | 15.573 |
Other Non-Current Liabilities
| 0.81 | 1.71 | 10.773 | 6.498 | 7.479 | 13.461 | 15.166 | 26.109 | 26.441 | 34.785 | 33.499 | 41.204 | 47.536 | 32.248 | 32.822 |
Total Non-Current Liabilities
| 379.572 | 50.246 | 58.209 | 157.037 | 211.398 | 260.649 | 314.474 | 399.977 | 357 | 475.801 | 636.588 | 504.204 | 622.657 | 536.483 | 300.732 |
Total Liabilities
| 735.833 | 1,024.427 | 756.159 | 786.64 | 988.093 | 1,117.059 | 1,011.089 | 915.886 | 1,047.377 | 1,049.597 | 1,372.756 | 1,279.803 | 1,625.198 | 1,337.062 | 980.828 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 975 | 975 | 975 | 975 | 975 | 975 | 975 | 975 | 975 | 1,020 | 1,095.5 | 1,095.5 | 1,095.5 | 1,118.5 | 1,118.5 |
Retained Earnings
| 46.565 | 140.99 | 216.317 | 104.761 | 112.813 | 160.171 | 176.678 | 138.648 | 77.01 | 137.375 | -16.77 | -93.675 | 24.866 | -97.17 | -234.939 |
Accumulated Other Comprehensive Income/Loss
| 68.741 | 63.134 | 49.235 | 46.393 | 44.682 | 37.196 | 37.398 | 27.394 | 23.949 | 0 | 5.979 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10.438 | 10.438 | 10.438 | 10.438 | 10.438 | 10.438 | 0 | 0 | 0 | 0 | 24.765 | 39.567 | 31.19 | 18.554 | 36.726 |
Total Shareholders Equity
| 1,100.744 | 1,189.562 | 1,250.99 | 1,136.592 | 1,142.933 | 1,182.805 | 1,189.076 | 1,141.042 | 1,075.959 | 1,157.375 | 1,109.474 | 1,041.392 | 1,151.556 | 1,039.884 | 920.287 |
Total Equity
| 1,100.744 | 1,189.562 | 1,250.99 | 1,136.592 | 1,142.933 | 1,182.805 | 1,189.076 | 1,141.042 | 1,075.959 | 1,157.375 | 1,186.604 | 1,120.522 | 1,239.483 | 1,119.875 | 1,001.846 |
Total Liabilities & Shareholders Equity
| 1,836.577 | 2,213.989 | 2,007.149 | 1,923.232 | 2,131.026 | 2,299.864 | 2,200.165 | 2,056.928 | 2,123.336 | 2,206.972 | 2,559.36 | 2,400.325 | 2,864.681 | 2,456.937 | 1,982.674 |