Nippn Corporation

TSE:2001.T

2176 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 43,23040,72833,56433,28031,15736,81527,59530,92633,39534,06334,08934,79834,82737,48632,45727,29628,16133,82927,05632,65531,58932,95829,67435,20438,39823,39220,84519,12619,29216,58815,28517,25822,24822,43217,47816,51016,57813,60115,47215,72312,41812,85915,31725,46814,42410,05510,1649,92110,0639,90310,11912,73512,68422,00613,97318,76314,49314,32212,94716,09410,72510,614
Short Term Investments 04,86604,932-7,973-2,43603,170-7,894-6,2580-7,4250-1,29064,914-5,524-5,695-316-5,600-5,712-5,839-1,281-6,727-6,814-6,796-179-5,343-5,369-6,040-942-6,120-6,027-6,027-971-5,483-5,545-5,577-1,099111111-5,081-202-5,14610012320019810101250500-8529902416
Cash and Short Term Investments 43,23045,59433,56433,28031,15736,81527,59530,92633,39534,06334,08934,79834,82737,48632,45727,29628,16133,82927,05632,65531,58932,95829,67435,20438,39823,39220,84519,12619,29216,58815,28517,25822,24822,43217,47816,51016,57813,60115,47315,72412,41912,86015,31825,46914,42410,05510,16410,02110,18610,10310,31712,83612,68422,01814,02318,81314,49314,32213,04616,09410,74910,630
Net Receivables 61,25360,51366,14960,36055,05754,11961,15550,04647,85350,46657,93948,87841,77842,35348,72940,68241,82444,92851,54843,12645,27547,41049,83746,58545,11646,76847,68544,42039,34243,51946,48439,23339,26443,23846,35039,85038,26541,58843,75938,48337,78440,45841,64836,85940,54142,08841,51839,65938,94641,47340,43032,96132,18333,68338,30029,82328,99432,34937,16031,26134,87034,999
Inventory 49,32044,06846,51350,39547,27447,54047,25549,51145,86539,88936,63440,10934,41633,97833,45336,58931,71631,99530,77633,59232,82034,77031,10632,26530,51032,95629,18531,54631,01129,10427,65530,61330,29833,02631,73433,47234,74436,81435,53736,12833,44132,17830,13430,56528,72531,15725,32626,86726,80930,82031,01830,75025,80821,68320,93522,83415,44816,47916,82917,59522,18423,674
Other Current Assets 9,0107,5845,1164,2935,7844,5474,1194,9015,2976,3504,6924,5264,4104,0833,9553,7333,5003,7823,4552,7262,8973,1923,0083,9032,7753,4924,4454,3473,5733,0643,4824,0033,6422,3213,7613,7563,9572,3593,3584,0474,2962,0245,0554,4574,2852,3713,0913,7403,4792,5353,4933,8683,4672,6233,4793,7352,9942,0142,4573,1722,9274,955
Total Current Assets 162,813157,759151,342148,328139,272143,021140,124135,384132,410130,768133,354128,311115,431117,900118,594108,300105,201114,534112,835112,099112,581118,330113,625117,957116,799106,608102,16099,43993,21892,27592,90691,10795,452101,01799,32393,58893,54494,36298,12794,38287,94087,52092,15597,35087,97585,67180,09980,28779,42084,93185,25880,41574,14280,00776,73775,20561,92965,16469,49268,12270,73074,258
Non-Current Assets:
Property, Plant & Equipment, Net 124,752124,407116,524115,645114,072113,467113,652114,417114,674115,611116,113116,986115,571114,240112,349110,251108,100106,957105,594105,587102,217101,23399,37794,36392,68792,86792,11792,94892,24190,38088,19586,65085,83385,24285,37984,96586,05086,34985,86086,47483,87785,04277,89778,83377,88578,39078,50177,43876,11274,22373,80973,10571,08770,23769,98565,32765,51766,19566,66567,43168,78370,980
Goodwill 95101,0451,0851,13201,2321,2881,34401,4651,5251,58404294574860542570594065168272406296666310697730763020021830504765636470820553622076082989601,0351,1061,17501,3141923043660195
Intangible Assets 1,3782,4231,4841,4839522,1751,0271,0591,0972,5291,0971,0941,1872,8581,1821,1901,1301,6249408889081,3767037046411,4245936296031,2976346466458336596997011,1317457827561,5438138187631,4537437587441,6907387256681,879549540546595573574671514
Goodwill and Intangible Assets 2,3292,4232,5292,5682,0842,1752,2592,3472,4412,5292,5622,6192,7712,8581,6111,6471,6161,6241,4821,4581,5021,3761,3541,3861,3651,4241,2221,2951,2341,2971,3311,3761,4088338599171,0061,1311,2211,3451,4031,5431,6331,3711,3851,4531,5031,5871,6401,6901,7731,8311,8431,8791,863559569595616640671709
Long Term Investments 109,84490,73993,60690,90797,16779,69074,76070,78078,17475,25966,69573,73964,56067,099-89070,52769,68061,84172,08568,61468,01766,75370,42377,59874,84767,03377,15172,68972,38062,99767,71161,68559,54356,34166,99664,06368,81062,43454,76251,84949,28447,91449,54748,25750,36244,13241,99333,44834,15536,18832,98434,602036,02335,79834,997042,02338,685036,09941,161
Tax Assets 1,3805,898-93,606-90,907-7,9512,075-74,760-70,780-7,8601,62840-7,382-64,5601,653890-70,527-69,6801,567-72,085-68,614-68,0171,767-70,423-77,598-74,8471,382-77,151-72,689-72,3801,371-67,711-61,685-59,5431,183-66,996-64,063-68,8101,1861111,39411-50,3621,565-41,9931001231,98319810101,789505001,4389901,36616
Other Non-Current Assets -1,3689,518101,54298,9537,9734,17282,79578,8307,894727,4847,42571,8764,26369,46870,58269,7383,90172,14968,68168,0883,92870,49977,67874,9314,01077,15172,68972,3813,75267,71161,68659,5443,30066,99664,06368,8103,4255,7235,7975,5323,3875,1975,12850,3623,31541,9935,2755,6593,8895,9106,06442,2564,4306,2735,89142,4263,7666,36745,4345,2146,760
Total Non-Current Assets 236,937232,985220,595217,166213,345201,579198,706195,594195,323195,099192,894193,387190,218190,113183,428182,480179,454175,890179,225175,726171,807175,057171,230173,427168,983166,716170,490166,932165,856159,797157,237149,712146,785146,899153,234149,945155,866154,525147,567145,466140,097139,280134,275133,590129,632128,855121,997117,848117,689117,973114,674115,703115,186114,358113,969106,824108,512114,017112,432113,505112,133119,626
Total Assets 399,750390,744371,940365,497352,619344,606338,832330,980327,734325,869326,250321,700305,653308,017302,025290,783284,657290,428292,062287,828284,390293,392284,857291,386285,784273,328272,651266,373259,075252,074250,145240,821242,239247,919252,558243,534249,411248,890245,696239,849228,038226,803226,432230,941217,609214,528202,097198,135197,109202,904199,932196,118189,328194,365190,706182,029170,441179,181181,924181,627182,863193,884
Liabilities & Equity:
Current Liabilities:
Account Payables 38,16833,78638,62738,78233,40536,66932,56735,49535,69033,91026,44832,95026,96025,93127,44729,16225,96627,11527,06126,27929,40434,56430,87629,45127,52630,20026,03228,18627,19325,62322,86725,96425,21127,97626,96023,82125,62427,67224,75527,20528,47825,76921,48625,72622,20928,52419,78823,83921,59224,32222,18824,00122,67322,37020,63920,26711,25812,62513,50512,20512,68313,821
Short Term Debt 19,50919,33317,84918,10519,18417,79318,75418,95719,52919,62121,50321,62821,61122,38821,87821,85921,86025,82426,72325,55526,30819,20120,66822,00921,53827,52826,74726,23425,62819,02218,29618,89325,68824,68526,76226,49120,83720,88322,95022,91820,36019,76720,34026,79827,15429,70526,52120,05119,70323,53119,11118,87420,30826,98326,73824,00924,52118,48628,42029,92828,85622,204
Tax Payables 3,0917,5133,2593,2711,2502,6451,0571,9023871,9267541,9564212,3717721,5793822,4738691,7505522,0848561,7936252,4661,1761,6193042,2318381,7776962,7701,6191,7504191,5426631,0982422,6041,0191,9803762,2937021,6473071,6107922,4171,0491,9039402,5759182,5939702,3454,1973,877
Deferred Revenue 3,0913013,6064,0511,93811,5411,3462,58296210,2091,0102,6261,01016,1721,0222,27192816,5851,1392,4091,06615,0561,1612,4431,16714,9521,4832,27595714,0731,1542,4111,20014,0721,8782,2981,02411,9949301,60170412,4311,2522,46575712,1818842,12366911,4001,0493,0671,72511,0361,1452,9951,24711,0091,1502,75912,3034,052
Other Current Liabilities 21,78630,98322,75221,96720,62012,61024,55218,30617,60111,10231,41719,61316,9405,17019,10315,93517,3144,55418,28620,37717,0867,27917,42116,64116,9965,00119,21416,23915,6775,19621,46213,90114,8154,90814,85913,74614,3694,06721,58817,13413,1254,40318,06413,63712,6283,33120,43314,89617,9884,11422,18513,92712,7213,03611,11210,1189,5862,99010,8329,5936,49420,243
Total Current Liabilities 82,55484,40382,83482,90575,14778,61377,21975,34073,78274,84280,37876,81766,52169,66169,45069,22766,06874,07873,20974,62073,86476,10070,12670,54467,22777,68173,47672,93469,45563,91463,77961,16966,91471,64170,45966,35661,85464,61670,22368,85862,66762,37061,14268,62662,74873,74167,62660,90959,95263,36764,53359,86957,42763,42559,63457,38946,61245,11053,90754,48560,33660,320
Non-Current Liabilities:
Long Term Debt 41,83842,22743,82544,50945,31346,34147,06447,20548,68049,08949,09149,31447,84447,79147,72937,20937,45637,51037,37436,68936,19842,15142,33741,52441,79317,07517,07617,47816,52819,87721,28222,78121,11921,38720,41120,39426,17825,45423,99723,91324,33225,10425,20825,44524,17412,53514,23521,42221,88722,59222,43422,45017,54317,46217,35014,99814,49420,98919,49019,66321,30428,257
Deferred Revenue Non-Current 01,3880004,2870004,2720004,5560006,0850005,3130005,3380006,0510006,9020005,6860005,5930003,5730003,3980003,4770003,077002,9490
Deferred Tax Liabilities Non-Current 026,52000017,67300014,74200013,33600010,92300012,12600013,77400012,2180009,73800012,7810009,2200008,4690006,2540007,2620009,547007,8080
Other Non-Current Liabilities 34,7747,91730,85929,68729,5905,08225,58124,05324,2324,22822,08321,94521,5633,55021,19221,31521,2083,25321,17820,01819,7962,71719,76722,07521,0422,55723,51222,22922,0452,57020,96519,25818,4392,51020,68819,85621,7052,82120,59619,71018,0212,88117,20816,52615,3152,94813,01311,90411,8652,84311,39812,71013,3102,72313,79912,95213,2302,47913,91514,0671,93014,189
Total Non-Current Liabilities 76,61278,05274,68474,19674,90373,38372,64571,25872,91272,33171,17471,25969,40769,23368,92158,52458,66457,77158,55256,70755,99462,30762,10463,59962,83538,74440,58839,70738,57340,71642,24742,03939,55840,53741,09940,25047,88346,74244,59343,62342,35342,79842,41641,97139,48927,52527,24833,32633,75235,08733,83235,16030,85330,92431,14927,95027,72436,09233,40533,73033,99142,446
Total Liabilities 159,166162,455157,518157,101150,050151,996149,864146,598146,694147,173151,552148,076135,928138,894138,371127,751124,732131,849131,761131,327129,858138,407132,230134,143130,062116,425114,064112,641108,028104,630106,026103,208106,472112,178111,558106,606109,737111,358114,816112,481105,020105,168103,558110,597102,237101,26694,87494,23593,70498,45498,36595,02988,28094,34990,78385,33974,33681,20287,31288,21594,327102,766
Equity:
Preferred Stock 0000152,487000143,192142,167140,374139,35800000000000000000000000000000000000000000000000000
Common Stock 12,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,24012,240
Retained Earnings 157,947151,492139,438135,815131,803128,965126,859125,222123,004121,817120,133119,118116,644115,424113,017111,654109,807109,507107,409105,844104,285103,682107,990106,346104,611103,522102,113100,62898,85298,36196,57894,69793,25491,83493,57291,43889,54388,38986,72085,53684,19183,51982,27880,55278,76477,87575,66074,28173,23272,85572,14171,14270,21868,90668,51466,86965,72564,71862,85861,17358,24757,451
Accumulated Other Comprehensive Income/Loss 57,92352,15650,38348,06146,33539,29937,76534,88433,87532,14829,80929,76528,31320,231158,99526,64725,43424,39928,18325,99925,61626,78526,00130,59828,62827,97631,10927,82827,00523,99822,59818,08516,88718,30923,13321,34024,58222,99218,02915,79714,24513,53915,96715,20313,43112,2070000000000000000
Other Total Stockholders Equity 8,4448,4498,4458,446-144,0438,4078,4088,394-135,244-134,057-132,373-131,3587,99816,604-125,2577,9577,9377,8407,8397,8407,8397,7261,8003,4615,6798,7808,7798,7798,7808,7438,7847,4178,3128,3157,0617,0628,4389,0579,0589,0579,0599,0599,0899,0899,0899,08917,49415,62615,97417,17615,04515,57416,42316,63016,89316,32416,82419,65818,15218,62216,71819,518
Total Shareholders Equity 236,554224,337210,506204,562198,822188,911185,272180,740177,067174,315170,183169,123165,195164,499158,995158,498155,418153,986155,671151,923149,980150,433148,031152,645151,158152,518154,241149,475146,877143,342140,200132,439130,693130,698136,006132,080134,803132,678126,047122,630119,735118,357119,574117,084113,524111,411105,394102,147101,446102,27199,42698,95698,88197,77697,64795,43394,78996,61693,25092,03587,20589,209
Total Equity 240,584228,285214,422208,396202,569192,610188,968184,382181,040178,696174,698173,624169,725169,123163,654163,032159,925158,579160,301156,501154,532154,985152,627157,243155,722156,903158,587153,732151,047147,444144,119137,613135,767135,741141,000136,928139,674137,532130,880127,368123,018121,635122,874120,344115,372113,262107,223103,900103,405104,450101,567101,089101,048100,01699,92396,69096,10597,97994,61293,41288,53691,118
Total Liabilities & Shareholders Equity 399,750390,740371,940365,497352,619344,606338,832330,980327,734325,869326,250321,700305,653308,017302,025290,783284,657290,428292,062287,828284,390293,392284,857291,386285,784273,328272,651266,373259,075252,074250,145240,821242,239247,919252,558243,534249,411248,890245,696239,849228,038226,803226,432230,941217,609214,528202,097198,135197,109202,904199,932196,118189,328194,365190,706182,029170,441179,181181,924181,627182,863193,884