Nippn Corporation
TSE:2001.T
2169 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 400,514 | 365,525 | 321,317 | 329,566 | 344,839 | 335,399 | 323,495 | 312,932 | 311,628 | 298,511 | 287,109 | 271,069 | 269,094 | 252,139 | 261,586 | 276,797 | 250,719 | 239,575 | 227,421 | 224,360 |
Cost of Revenue
| 308,039 | 285,452 | 246,390 | 233,885 | 247,264 | 243,017 | 234,823 | 226,338 | 230,281 | 222,363 | 211,822 | 200,858 | 200,992 | 185,104 | 195,210 | 213,588 | 193,674 | 184,572 | 172,721 | 169,263 |
Gross Profit
| 92,475 | 80,073 | 74,927 | 95,681 | 97,575 | 92,382 | 88,672 | 86,594 | 81,347 | 76,148 | 75,287 | 70,211 | 68,102 | 67,035 | 66,376 | 63,209 | 57,045 | 55,003 | 54,700 | 55,097 |
Gross Profit Ratio
| 0.231 | 0.219 | 0.233 | 0.29 | 0.283 | 0.275 | 0.274 | 0.277 | 0.261 | 0.255 | 0.262 | 0.259 | 0.253 | 0.266 | 0.254 | 0.228 | 0.228 | 0.23 | 0.241 | 0.246 |
Reseach & Development Expenses
| 3,606 | 3,444 | 3,352 | 3,330 | 3,381 | 3,346 | 3,187 | 2,971 | 2,805 | 2,688 | 2,660 | 2,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 49,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 827 | 1,125 | 1,186 | 930 | 435 | 22,968 | 21,520 | 21,314 |
Selling & Marketing Expenses
| 24,337 | 23,707 | 21,183 | 46,707 | 46,675 | 43,535 | 40,455 | 38,518 | 37,073 | 35,116 | 33,246 | 30,793 | 29,107 | 27,368 | 25,766 | 24,896 | 23,876 | 0 | 0 | 0 |
SG&A
| 68,527 | 23,707 | 21,183 | 46,707 | 46,675 | 43,535 | 40,455 | 38,518 | 37,073 | 35,116 | 33,246 | 30,793 | 29,934 | 28,493 | 26,952 | 25,826 | 24,311 | 22,968 | 21,520 | 21,314 |
Other Expenses
| 672 | 324 | 1,065 | 633 | 29 | 319 | 466 | 372 | 415 | 373 | 315 | 396 | 1,097 | 992 | 882 | 801 | 996 | 388 | 166 | 47 |
Operating Expenses
| 72,133 | 67,783 | 63,642 | 85,347 | 86,471 | 81,157 | 78,608 | 75,016 | 70,251 | 67,740 | 64,474 | 60,495 | 46,467 | 44,691 | 42,643 | 41,492 | 39,784 | 38,267 | 37,119 | 37,037 |
Operating Income
| 20,342 | 12,288 | 11,282 | 10,331 | 11,101 | 11,222 | 10,060 | 11,574 | 11,093 | 8,406 | 10,808 | 9,713 | 21,635 | 22,344 | 23,733 | 21,717 | 17,261 | 16,736 | 17,581 | 18,060 |
Operating Income Ratio
| 0.051 | 0.034 | 0.035 | 0.031 | 0.032 | 0.033 | 0.031 | 0.037 | 0.036 | 0.028 | 0.038 | 0.036 | 0.08 | 0.089 | 0.091 | 0.078 | 0.069 | 0.07 | 0.077 | 0.08 |
Total Other Income Expenses Net
| 15,821 | 2,421 | 2,286 | 2,676 | 2,282 | 1,081 | 1,422 | 1,251 | 748 | 1,269 | 1,638 | 1,404 | -12,312 | -12,338 | -10,923 | -13,121 | -9,871 | -8,886 | -10,016 | -9,921 |
Income Before Tax
| 36,163 | 14,710 | 13,568 | 13,009 | 13,386 | 12,305 | 11,486 | 12,828 | 11,844 | 9,676 | 12,450 | 11,120 | 9,323 | 10,006 | 12,810 | 8,596 | 7,390 | 7,850 | 7,565 | 8,139 |
Income Before Tax Ratio
| 0.09 | 0.04 | 0.042 | 0.039 | 0.039 | 0.037 | 0.036 | 0.041 | 0.038 | 0.032 | 0.043 | 0.041 | 0.035 | 0.04 | 0.049 | 0.031 | 0.029 | 0.033 | 0.033 | 0.036 |
Income Tax Expense
| 9,522 | 4,362 | 4,396 | 4,266 | 4,369 | 3,720 | 3,541 | 3,584 | 3,392 | 2,579 | 4,596 | 4,333 | 3,156 | 4,059 | 4,900 | 3,640 | 3,513 | 3,555 | 2,791 | 3,378 |
Net Income
| 26,367 | 10,260 | 9,327 | 8,636 | 8,941 | 8,455 | 7,651 | 8,934 | 8,222 | 6,981 | 7,810 | 7,008 | 6,235 | 6,026 | 7,892 | 4,829 | 3,810 | 4,146 | 4,837 | 4,737 |
Net Income Ratio
| 0.066 | 0.028 | 0.029 | 0.026 | 0.026 | 0.025 | 0.024 | 0.029 | 0.026 | 0.023 | 0.027 | 0.026 | 0.023 | 0.024 | 0.03 | 0.017 | 0.015 | 0.017 | 0.021 | 0.021 |
EPS
| 338.19 | 132.16 | 121.58 | 112.62 | 116.7 | 97.07 | 95.33 | 111.4 | 100.99 | 84.44 | 94.46 | 84.74 | 74.92 | 72.12 | 94.46 | 57.78 | 45.24 | 49.32 | 56.86 | 55.54 |
EPS Diluted
| 295.46 | 115.4 | 106.02 | 98.26 | 101.82 | 97.07 | 95.16 | 111.22 | 100.87 | 84.4 | 94.46 | 84.74 | 74.92 | 72.12 | 94.46 | 52.78 | 41.36 | 45.86 | 52.88 | 55.18 |
EBITDA
| 30,844 | 24,983 | 24,708 | 21,783 | 21,323 | 20,718 | 19,890 | 21,143 | 20,585 | 18,221 | 20,693 | 19,313 | 30,072 | 30,023 | 31,443 | 28,600 | 23,850 | 23,128 | 23,337 | 23,448 |
EBITDA Ratio
| 0.077 | 0.068 | 0.077 | 0.066 | 0.062 | 0.062 | 0.061 | 0.068 | 0.066 | 0.061 | 0.072 | 0.071 | 0.112 | 0.119 | 0.12 | 0.103 | 0.095 | 0.097 | 0.103 | 0.105 |