Microware Group Limited
HKEX:1985.HK
1.24 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,234.334 | 1,166.848 | 1,148.967 | 1,114.277 | 1,365.341 | 1,255.078 | 1,096.205 | 1,124.374 | 1,075.491 | 1,064.152 | 1,082.087 |
Cost of Revenue
| 1,089.378 | 1,045.282 | 1,016.349 | 972.248 | 1,215.094 | 1,130.47 | 976.975 | 996.536 | 949.995 | 940.194 | 962.447 |
Gross Profit
| 144.956 | 121.566 | 132.618 | 142.029 | 150.247 | 124.608 | 119.23 | 127.838 | 125.496 | 123.958 | 119.64 |
Gross Profit Ratio
| 0.117 | 0.104 | 0.115 | 0.127 | 0.11 | 0.099 | 0.109 | 0.114 | 0.117 | 0.116 | 0.111 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 33.905 | 30.258 | 29.999 | 27.483 | 31.395 | 28.068 | 26.525 | 23.061 | 25.112 | 22.2 | 22.533 |
Selling & Marketing Expenses
| 69.085 | 60.029 | 62.632 | 59.857 | 68.669 | 60.344 | 56.657 | 59.602 | 62.565 | 61.382 | 57.166 |
SG&A
| 103.061 | 90.287 | 92.64 | 87.34 | 100.08 | 88.412 | 83.182 | 82.663 | 87.677 | 83.582 | 79.699 |
Other Expenses
| -3.093 | -0.726 | -1.91 | -1.205 | -2.522 | -1.72 | -1.428 | -1.358 | -2.454 | -3.369 | -2.546 |
Operating Expenses
| 103.061 | 90.287 | 92.64 | 87.34 | 100.08 | 90.585 | 84.194 | 99.997 | 86.726 | 83.442 | 78.973 |
Operating Income
| 41.895 | 31.279 | 39.978 | 54.689 | 50.167 | 36.196 | 36.048 | 45.175 | 39.842 | 42.269 | 42.183 |
Operating Income Ratio
| 0.034 | 0.027 | 0.035 | 0.049 | 0.037 | 0.029 | 0.033 | 0.04 | 0.037 | 0.04 | 0.039 |
Total Other Income Expenses Net
| 1.862 | 7.456 | -1.653 | -0.221 | -0.925 | -1.308 | -0.16 | -17.087 | 0.094 | 0.876 | 2.059 |
Income Before Tax
| 43.757 | 38.735 | 38.325 | 54.468 | 49.258 | 34.888 | 35.888 | 28.088 | 38.258 | 41.252 | 42 |
Income Before Tax Ratio
| 0.035 | 0.033 | 0.033 | 0.049 | 0.036 | 0.028 | 0.033 | 0.025 | 0.036 | 0.039 | 0.039 |
Income Tax Expense
| 7.529 | 5.559 | 6.349 | 7.546 | 8.944 | 6.259 | 5.806 | 8.128 | 7.055 | 7.279 | 7.027 |
Net Income
| 36.228 | 33.179 | 31.97 | 47.332 | 40.619 | 28.883 | 30.082 | 19.96 | 24.861 | 27.534 | 29.301 |
Net Income Ratio
| 0.029 | 0.028 | 0.028 | 0.042 | 0.03 | 0.023 | 0.027 | 0.018 | 0.023 | 0.026 | 0.027 |
EPS
| 0.12 | 0.11 | 0.11 | 0.16 | 0.14 | 0.096 | 0.1 | 0.082 | 0.083 | 0.092 | 0.098 |
EPS Diluted
| 0.12 | 0.11 | 0.11 | 0.16 | 0.14 | 0.096 | 0.1 | 0.082 | 0.083 | 0.092 | 0.098 |
EBITDA
| 54.984 | 45.174 | 51.675 | 64.97 | 52.47 | 37.275 | 36.84 | 46.056 | 41.459 | 42.459 | 42.401 |
EBITDA Ratio
| 0.045 | 0.039 | 0.045 | 0.058 | 0.038 | 0.03 | 0.034 | 0.041 | 0.037 | 0.04 | 0.04 |