Microware Group Limited

HKEX:1985.HK

1.24 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013
Operating Activities:
Net Income 36.22833.17931.9747.33240.61928.88330.08219.9638.25841.25242
Depreciation & Amortization 13.08913.89511.69710.2812.3031.0790.7920.8811.2632.0832.46
Deferred Income Tax 00000000-1.012-7.851-8.675
Stock Based Compensation 000000001.3713.3211.301
Change In Working Capital -72.28330.9682.80433.154-31.203-55.245-44.67985.964-55.08610.87730.395
Accounts Receivables -39.76751.372-44.18592.927-39.16-40.012-42.20553.767-21.457-17.1886.432
Inventory -53.411-3.233-1.808-14.5053.547-15.233-2.47432.197-28.1814.762-1.547
Accounts Payables 9.084-8.76818.914-35.65914.54549.74817.22419.61421.45717.188-6.432
Other Working Capital 11.811-8.40329.883-9.609-10.135-49.748-17.224-19.614-5.44823.30325.51
Other Non Cash Items 112.133-0.83-0.499-4.292-1.99472.76314.175-22.425-1.15-1.747-1.051
Operating Cash Flow -21.10577.21245.97286.4759.72547.480.3784.38-16.35647.93566.43
Investing Activities:
Investments In Property Plant And Equipment -0.234-2.292-2.199-3.486-2.705-2.473-1.65-0.289-1.373-0.639-1.815
Acquisitions Net 0-0.0010.0384.314-6.3581.3497.6940000
Purchases Of Investments -21.172-15.393-15.309-20.343-5.035-1.993-10.694-13000
Sales Maturities Of Investments 20.94915.33615.30530.66511.6560.644308.25500
Other Investing Activites -4.3780.8670.785-4.3146.358-8.123-9.1120.24763.197-18.938-107.243
Investing Cash Flow -4.835-1.483-1.386.8363.916-10.596-10.762-13.04270.079-19.577-109.058
Financing Activities:
Debt Repayment 11-9-9.0980000000-0.26
Common Stock Issued 000000087.6000
Common Stock Repurchased -29.8920000000000
Dividends Paid -37.5-31.5-42-60-16.5-33-180-50.175-9.343-6.007
Other Financing Activities -11.71-11.5648.537-7.719-0.5120.6-4.574-8.15100-0.036
Financing Cash Flow -67.753-52.06-42.561-67.719-17.012-32.4-22.57479.449-50.175-9.343-6.303
Other Information:
Effect Of Forex Changes On Cash 0-7.552-4.709-16.362-1.368000000
Net Change In Cash -93.69318.5657.13525.592-3.3714.484-32.966150.7873.54819.015-48.931
Cash At End Of Period 194.479288.172269.607262.472236.88230.342225.858258.824108.037104.48985.474