Hibiya Engineering, Ltd.
TSE:1982.T
3745 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 20,956 | 22,929 | 27,965 | 29,399 | 20,896 | 17,641 | 12,669 | 11,345 | 5,945 | 3,363 | 4,920 | 5,481 | 8,774 | 13,282 | 11,650 | 11,458 | 9,832 | 7,880 | 11,500 | 14,055 |
Short Term Investments
| 10,999 | 6,999 | 5,999 | 5,501 | 5,301 | 299 | 1,500 | 968 | 2,005 | 2,701 | 4,517 | 7,802 | 5,697 | 3,134 | 1,050 | 1,601 | 2,608 | 3,499 | 5,324 | 2,295 |
Cash and Short Term Investments
| 31,955 | 29,928 | 33,964 | 34,900 | 26,197 | 17,940 | 14,169 | 12,313 | 7,950 | 6,064 | 9,437 | 13,283 | 14,471 | 16,416 | 12,700 | 13,059 | 12,440 | 11,379 | 16,824 | 16,350 |
Net Receivables
| 37,266 | 39,113 | 29,775 | 26,336 | 34,403 | 29,295 | 35,573 | 42,406 | 44,511 | 36,699 | 33,292 | 29,344 | 26,204 | 25,783 | 24,692 | 21,501 | 23,531 | 0 | 0 | 0 |
Inventory
| 1,525 | 1,119 | 873 | 810 | 810 | 669 | 802 | 711 | 888 | 951 | 854 | 758 | 1,146 | 1,212 | 1,213 | 3,666 | 2,450 | 0 | 0 | 0 |
Other Current Assets
| 359 | 388 | 415 | 838 | 2,490 | 1,307 | 1,139 | 799 | 1,989 | 806 | 371 | 214 | 613 | 215 | 212 | 585 | 1,498 | 3,684 | 6,397 | 4,835 |
Total Current Assets
| 71,105 | 70,552 | 65,031 | 62,888 | 63,905 | 49,227 | 51,683 | 56,229 | 55,338 | 44,520 | 43,954 | 43,599 | 42,434 | 43,626 | 38,817 | 38,811 | 39,919 | 42,183 | 45,911 | 39,420 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 814 | 697 | 598 | 590 | 639 | 681 | 740 | 646 | 494 | 532 | 558 | 557 | 618 | 591 | 658 | 711 | 666 | 740 | 639 | 592 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 110 | 144 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 259 | 280 | 118 | 182 | 237 | 237 | 158 | 181 | 104 | 115 | 158 | 298 | 432 | 486 | 607 | 604 | 145 | 117 | 102 | 107 |
Goodwill and Intangible Assets
| 259 | 280 | 118 | 182 | 237 | 237 | 158 | 181 | 104 | 115 | 158 | 374 | 542 | 630 | 607 | 604 | 145 | 117 | 102 | 107 |
Long Term Investments
| 24,493 | 22,050 | 20,958 | 22,465 | 18,001 | 32,217 | 28,409 | 34,599 | 32,857 | 35,433 | 32,828 | 26,063 | 22,824 | 23,922 | 28,499 | 24,754 | 26,895 | 30,169 | 27,614 | 27,184 |
Tax Assets
| 96 | 1,106 | 759 | 11 | 849 | 32 | 1,564 | 46 | 88 | 42 | 160 | 32 | 460 | 648 | 369 | 1,097 | 277 | 40 | 25 | 222 |
Other Non-Current Assets
| 1,459 | -2 | -3 | -3 | -3 | -3 | 993 | 1,957 | 3,015 | 4,078 | 5,869 | 8,801 | 9,564 | 7,347 | 5,681 | 5,793 | 7,183 | 7,784 | 9,837 | 6,686 |
Total Non-Current Assets
| 27,121 | 24,131 | 22,430 | 23,245 | 19,723 | 33,164 | 31,864 | 37,429 | 36,558 | 40,200 | 39,573 | 35,827 | 34,008 | 33,138 | 35,814 | 32,959 | 35,166 | 38,850 | 38,217 | 34,791 |
Total Assets
| 98,226 | 94,687 | 87,466 | 86,138 | 83,632 | 82,396 | 83,550 | 93,661 | 91,900 | 84,725 | 83,531 | 79,427 | 76,442 | 76,764 | 74,631 | 71,770 | 75,085 | 81,033 | 84,128 | 74,211 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 16,269 | 17,923 | 12,862 | 13,539 | 17,097 | 16,221 | 18,375 | 20,826 | 23,239 | 19,170 | 20,441 | 19,176 | 18,493 | 17,566 | 16,995 | 17,149 | 18,523 | 20,349 | 20,298 | 16,748 |
Short Term Debt
| 4 | 6 | 8 | 6 | 8 | 7 | 7 | 7 | 2 | 2 | 332 | 785 | 787 | 790 | 788 | 785 | 780 | 780 | 780 | 940 |
Tax Payables
| 1,466 | 2,181 | 1,823 | 1,535 | 795 | 826 | 356 | 2,115 | 2,433 | 1,172 | 721 | 719 | 623 | 1,411 | 1,060 | 1,031 | 573 | 853 | 834 | 67 |
Deferred Revenue
| 1,401 | 7,378 | 6,859 | 4,551 | 3,254 | 2,537 | 2,777 | 5,791 | 5,237 | 3,223 | 2,941 | 2,242 | 2,271 | 3,556 | 3,192 | 3,540 | 2,240 | 1,620 | 1,695 | 670 |
Other Current Liabilities
| 7,960 | 2,834 | 2,457 | 3,338 | 3,203 | 1,398 | 1,689 | 2,350 | 2,552 | 1,648 | 874 | 1,182 | 1,010 | 1,072 | 949 | 377 | 533 | 1,670 | 3,215 | 1,975 |
Total Current Liabilities
| 25,634 | 28,141 | 22,186 | 21,434 | 23,562 | 20,163 | 22,848 | 28,974 | 31,030 | 24,043 | 24,588 | 23,385 | 22,561 | 22,984 | 21,924 | 21,851 | 22,076 | 24,419 | 25,988 | 20,333 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3 | 7 | 13 | 9 | 12 | 13 | 17 | 17 | 3 | 2 | 1 | 4 | 9 | 17 | 19 | 18 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 991 | 1,064 | 1,256 | 1,318 | 1,050 | 890 | 352 | 400 | 266 | 657 | 435 | 440 | 491 | 477 | 595 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,699 | 831 | 791 | 838 | 440 | 1,137 | 1,202 | 582 | 494 | 1,438 | 1,194 | 407 | 19 | 20 | 77 | 25 | 125 | 1,366 | 1,279 | 64 |
Other Non-Current Liabilities
| 972 | 5 | 6 | 9 | 8 | 8 | 14 | 18 | 29 | 40 | 25 | 32 | 45 | 65 | 136 | 14 | 595 | 786 | 2,902 | 2,926 |
Total Non-Current Liabilities
| 2,674 | 1,834 | 1,874 | 2,112 | 1,778 | 2,208 | 2,123 | 969 | 926 | 1,746 | 1,877 | 878 | 513 | 593 | 709 | 652 | 720 | 2,152 | 4,181 | 2,990 |
Total Liabilities
| 28,308 | 29,975 | 24,060 | 23,546 | 25,340 | 22,371 | 24,971 | 29,943 | 31,956 | 25,789 | 26,465 | 24,263 | 23,074 | 23,577 | 22,633 | 22,503 | 22,796 | 26,571 | 30,169 | 23,323 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 | 5,753 |
Retained Earnings
| 51,516 | 51,277 | 48,602 | 46,181 | 45,050 | 43,495 | 45,648 | 49,292 | 45,425 | 41,872 | 40,187 | 41,495 | 40,634 | 40,232 | 38,022 | 36,201 | 38,075 | 38,523 | 38,133 | 37,690 |
Accumulated Other Comprehensive Income/Loss
| 8,122 | 4,660 | 4,726 | 5,623 | 2,826 | 5,709 | 4,659 | 3,079 | 2,702 | 4,758 | 4,018 | 3,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,527 | 2,060 | 2,904 | 3,669 | 3,509 | 3,973 | 1,492 | 3,307 | 4,019 | 4,689 | 5,406 | 3,281 | 5,385 | 5,724 | 6,859 | 6,001 | 7,173 | 8,995 | 8,951 | 6,444 |
Total Shareholders Equity
| 68,918 | 63,750 | 61,985 | 61,226 | 57,138 | 58,930 | 57,552 | 61,431 | 57,899 | 57,072 | 55,364 | 53,541 | 51,772 | 51,709 | 50,634 | 47,955 | 51,001 | 53,271 | 52,837 | 49,887 |
Total Equity
| 69,914 | 64,712 | 63,406 | 62,592 | 58,292 | 60,025 | 58,579 | 63,718 | 59,944 | 58,936 | 57,066 | 55,164 | 53,368 | 53,187 | 51,998 | 49,267 | 52,289 | 54,462 | 53,959 | 50,888 |
Total Liabilities & Shareholders Equity
| 98,222 | 94,687 | 87,466 | 86,138 | 83,632 | 82,396 | 83,550 | 93,661 | 91,900 | 84,725 | 83,531 | 79,427 | 76,442 | 76,764 | 74,631 | 71,770 | 75,085 | 81,033 | 84,128 | 74,211 |