Hibiya Engineering, Ltd.

TSE:1982.T

3745 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 26,16620,95622,07924,56627,81822,92923,16926,69529,39127,96524,79527,72729,89129,39927,47628,52927,77720,89613,49518,77620,88717,64116,73315,31018,02012,66911,10912,77318,60911,3458,1198,89319,8485,9456,0954,1525,5553,3634,9544,3104,2434,9205,1685,3886,5815,4815,0965,8937,8208,7747,9547,13711,62913,28213,03412,91913,81611,65012,49113,10111,45812,490
Short Term Investments 7,99710,9998,0007,9976,9996,9996,9996,9997,9985,9996,0006,0015,5015,5015,5045,8055,3015,3012,6051,8001,300299-4,3702,0005001,5004,70016,76212,4699685001,0021,9012,0052,5055,50110,2002,7014,0114,8159,2114,5176,5066,70211,0027,8028,59610,69013,1985,6973,7927,8067,6223,1342,9381,7992,9991,0501,0511,3491,6012,799
Cash and Short Term Investments 34,16331,95530,07932,56334,81729,92830,16833,69437,38933,96430,79533,72835,39234,90032,98034,33433,07826,19716,10020,57622,18717,94016,73317,31018,52014,16915,80929,53531,07812,3138,6199,89521,7497,9508,6009,65315,7556,0648,9659,12513,4549,43711,67412,09017,58313,28313,69216,58321,01814,47111,74614,94319,25116,41615,97214,71816,81512,70013,54214,45013,05915,289
Net Receivables 26,34037,26628,92823,21723,17339,11726,36319,05917,92029,77525,31320,37818,69426,34021,04019,42420,86834,40825,52018,43516,01029,31122,56819,92520,14435,57319,49016,47020,78242,40628,68224,46621,96744,51125,71119,96118,56536,69921,53321,05020,57333,29217,89716,58517,85329,34417,15316,42316,63826,20417,58013,44413,05025,78313,59012,34913,49824,69214,51512,23621,50113,864
Inventory 1,8211,5251,8021,7951,4831,1191,6261,7891,2628731,2041,1371,0498109819789278101,0339951,1226698599659698021,0929731,0277111,0181,2311,2548881,4471,2331,5049511,9881,8681,3468541,4401,3171,0997581,2779411,1771,1461,4841,4811,3291,2121,3711,2211,7791,2132,2933,1803,6664,517
Other Current Assets 5603591,7051,9621,5893881,9721,2674674151,9312,5661,1418387264861,7642,4901,8931,8091,6811,3071,3389663,2611,1395,4485,9885,1907991,5462,5262,5661,9893,8761,7451,5758062,1302,8431,6523711,6631,3561,0732141,1301,1621,0576131,8891,7311,6082156838038572129241,1045851,267
Total Current Assets 62,88471,10562,51459,53761,06370,55260,12955,80957,04165,03159,24657,81256,27662,88855,72755,22256,63763,90544,54641,81541,00049,22741,49839,16642,89451,68341,83952,96658,07756,22939,86538,11847,53655,33839,63432,59237,39944,52034,61634,88637,02543,95432,67431,34837,60843,59933,25235,10939,89042,43432,69931,59935,23843,62631,61629,09132,94938,81731,27430,97038,81134,937
Non-Current Assets:
Property, Plant & Equipment, Net 815814698700694697717734751598595609616590595616624639646665662681703702719740726778527646544545504494510526524532538540547558557583559557560586595618530545568591614638648658651656711625
Goodwill 0000000000000000000000000000000000000000000007600011000014400000000
Intangible Assets 259259237257277280302275129118139153167182199213232237246257221237255263154158153156169181166188208104109117113115127139149158234284327298401449498432508547586486660701743607610561604328
Goodwill and Intangible Assets 259259237257277280302275129118139153167182199213232237246257221237255263154158153156169181166188208104109117113115127139149158234284327374401449498542508547586630660701743607610561604328
Long Term Investments 24,53424,49310,79610,50624,46413,5189,6049,64821,55020,95821,44322,58512,16115,27010,8289,74910,30211,13625,09825,93125,96630,89529,71925,63326,51928,40921,5957,22812,21134,59931,74229,31128,35132,85729,36827,52024,10635,43329,74028,39824,17832,82828,23926,99420,47026,06319,96816,52414,86922,82421,73117,56217,57023,92222,02924,17322,70828,49924,18422,96724,75421,526
Tax Assets -259968,0007,997-5,1431,1066,9996,999-5,185759-4,794-4,7465,501115,5045,8055,3018492,6051,8001,30032-29,7192,0005001,5644,70016,76212,469465001,0021,901882,5055,50110,200424,0114,8159,2111606,5066,70211,002328,59610,69013,1984603,7927,8067,6226482,9381,7992,9993691,0511,3491,0972,799
Other Non-Current Assets 2601,4594,7914,7205,1438,5304,6414,9795,184-34,7944,7454,7207,1924,6084,5704,2606,8623,8423,8183,8201,31929,7194,3584,3599934,5274,7244,7211,9574,5044,5244,3943,0153,1205,7665,8274,0785,6094,6145,5995,8695,2395,0905,0828,8014,9115,1975,2959,5647,3307,4207,7187,3477,7917,9587,9235,6818,1588,2125,7936,013
Total Non-Current Assets 25,60927,12124,52224,18025,43524,13122,26322,63522,42922,43022,17723,34623,16523,24521,73420,95320,71919,72332,43732,47131,96933,16430,67732,95632,25131,86431,70129,64830,09737,42937,45635,57035,35836,55835,61239,43040,77040,20040,02538,50639,68439,57340,77539,65337,44035,82734,43633,44634,45534,00833,89133,88034,06433,13834,03235,26935,02135,81434,65433,74532,95931,291
Total Assets 88,49398,22687,03783,71986,50094,68782,39478,44679,47387,46681,42481,16079,44386,13877,46376,17877,35783,63276,98474,28772,97082,39672,17672,12475,14683,55073,54182,61588,17693,66177,32273,68982,89691,90075,24872,02378,16984,72574,64373,39476,71083,53173,45071,00275,05179,42767,68868,55574,34576,44266,59065,47969,30276,76465,64864,36067,97074,63165,92864,71571,77066,228
Liabilities & Equity:
Current Liabilities:
Account Payables 10,26116,26911,2719,92112,24217,92311,4758,9858,44912,8629,5518,4139,28413,5399,5949,59011,20417,09711,0219,9059,17216,22110,6938,73611,64918,37510,3158,68613,60320,82611,1079,87018,99223,23913,03510,03314,07219,17011,38511,04314,94520,44112,71411,17015,36619,17611,73912,42716,03118,49311,77210,27412,81817,5669,9399,33612,32416,99511,6309,67417,14912,352
Short Term Debt 634-1,582-696-8106-961-1,375-1,8158-1,117-693-84460008000700070007000200020050332730780780785780780780787780780780790780780780788780780785780
Tax Payables 631,466169148682,181238120531,823537687681,5353161558779525814148826729799356135150812,11540593352,43317330111,17237532572126484071978100546235753201,411100180371,060841191,03175
Deferred Revenue 1,7711,4011,5826968107,3789611,3751,8156,8591,1176938444,5510003,2540002,5370002,7770005,7910005,2370003,223001,9212,9411,1561,3811,0152,2421,2001,5211,5812,2711,3631,7801,7003,5561,5811,7061,8493,1921,8333,0103,5402,192
Other Current Liabilities 4,9977,9607,9035,9336,7682,8346,5825,3756,3692,4576,4265,4244,9853,3385,5074,6685,2363,2035,6513,9353,9841,3984,1533,8033,9161,6893,9354,1894,4132,3504,2083,4813,8732,5523,7053,1683,8281,6484,4693,5621,4168741,1407191,7961,1821,0799552,8091,0101,0635801,1911,0721,0547901,318949889549377482
Total Current Liabilities 17,09225,63419,17415,85419,01028,14118,05714,36014,81822,18615,97713,83714,26921,43415,10114,25816,44023,56216,67213,84013,15620,16314,84612,53915,56522,84814,25012,87518,01628,97415,31513,35122,86531,03016,74013,20117,90024,04315,85414,60518,33224,58815,74014,05018,95723,38514,79815,68321,20122,56114,97813,41416,48922,98413,35412,61216,27121,92415,13214,01321,85115,806
Non-Current Liabilities:
Long Term Debt 0300070001300090001200013000170001700030002000100040009000170001900180
Deferred Revenue Non-Current 000009910001,0640001,2560001,3180001,050000890000352000400000266000657000435000440000491000477005950
Deferred Tax Liabilities Non-Current 01,6990008310007910008380004400001,1370001,2020005820004940001,4380001,19400040700019000200007700250
Other Non-Current Liabilities 2,6079722,0461,8182,05151,7121,8281,82062,2522,8022,49892,2242,0231,94282,2572,2372,12681,2711,6221,614141,8661,4311,386181,143787778291,1001,4471,934402,3532,1942,063251,7791,3871,05132508488534454605035566563861960113672468014522
Total Non-Current Liabilities 2,6072,6742,0461,8182,0511,8341,7121,8281,8201,8742,2522,8022,4982,1122,2242,0231,9421,7782,2572,2372,1262,2081,2711,6221,6142,1231,8661,4311,3869691,1437877789261,1001,4471,9341,7462,3532,1942,0631,8771,7791,3871,051878508488534513460503556593638619601709724680652522
Total Liabilities 19,69928,30821,22017,67221,06129,97519,76916,18816,63824,06018,22916,63916,76723,54617,32516,28118,38225,34018,92916,07715,28222,37116,11714,16117,17924,97116,11614,30619,40229,94316,45814,13823,64331,95617,84014,64819,83425,78918,20716,79920,39526,46517,51915,43720,00824,26315,30616,17121,73523,07415,43813,91717,04523,57713,99213,23116,87222,63315,85614,69322,50316,328
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 5,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,7535,753
Retained Earnings 51,36751,51648,63948,73948,30251,27749,03348,35647,70948,60247,75347,93046,25346,18144,79945,12444,57845,05042,11342,34142,04943,49543,85844,04444,58945,64852,69353,54253,38249,29246,14045,72345,36945,42541,89341,11040,96141,87239,00939,23239,14040,18740,84641,14541,06641,49539,81440,39040,28940,63439,04739,25639,36840,23238,21938,10137,81638,02236,18036,12936,20137,484
Accumulated Other Comprehensive Income/Loss 7,0218,1226,5926,3366,0534,6604,3984,7004,8064,7264,9225,8575,4869,4224,5694,0833,7522,8265,1725,0944,6985,7104,1305,5355,0314,6585,1584,2133,9293,0793,1862,2772,1692,6993,6184,2795,1854,7585,0294,8044,4524,0184,7483,9703,4423,0120000000000000000
Other Total Stockholders Equity 3,6293,5273,8474,2434,3002,0602,0222,0223,1562,9043,3093,5673,849-1303,6693,6683,6683,5093,8653,9014,0783,9721,2931,5451,5451,493-7,8823,1633,3943,3073,6093,7313,9274,0224,2134,3854,5744,6894,8945,0955,2925,4062,9373,0873,2203,2815,2994,7484,9765,3854,8085,0545,6475,7246,2925,8906,1916,8596,8876,8736,0015,419
Total Shareholders Equity 67,77068,91864,83165,07164,40863,75061,20660,83161,42461,98561,73763,10761,34161,22658,79058,62857,75157,13856,90357,08956,57858,93055,03456,87756,91857,55255,72266,67166,45861,43158,68857,48457,21857,89955,47755,52756,47357,07254,68554,88454,63755,36454,28453,95553,48153,54150,86650,89151,01851,77249,60850,06350,76851,70950,26449,74449,76050,63448,82048,75547,95548,656
Total Equity 68,79469,91465,81766,04765,43964,71262,62562,25862,83563,40663,19564,52162,67662,59260,13859,89758,97558,29258,05558,21057,68860,02556,05957,96357,96758,57957,42568,30968,77463,71860,86459,55159,25359,94457,40857,37558,33558,93656,43656,59556,31557,06655,93155,56555,04355,16452,38252,38452,61053,36851,15251,56252,25753,18751,65651,12951,09851,99850,07250,02249,26749,900
Total Liabilities & Shareholders Equity 88,49398,22287,03783,71986,50094,68782,39478,44679,47387,46681,42481,16079,44386,13877,46376,17877,35783,63276,98474,28772,97082,39672,17672,12475,14683,55073,54182,61588,17693,66177,32273,68982,89691,90075,24872,02378,16984,72574,64373,39476,71083,53173,45071,00275,05179,42767,68868,55574,34576,44266,59065,47969,30276,76465,64864,36067,97074,63165,92864,71571,77066,228