Cathay Media and Education Group Inc.
HKEX:1981.HK
1.42 (HKD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 782.359 | 759.04 | 656.815 | 578.051 | 789.743 | 747.186 | 368.318 | 556.878 |
| Cost of Revenue
| 401.205 | 481.242 | 339.614 | 301.879 | 436.505 | 374.361 | 163.387 | 275.733 |
| Gross Profit
| 381.154 | 277.798 | 317.201 | 276.172 | 353.238 | 372.825 | 204.931 | 281.145 |
| Gross Profit Ratio
| 0.487 | 0.366 | 0.483 | 0.478 | 0.447 | 0.499 | 0.556 | 0.505 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 122.297 | 114.463 | 95.042 | 91.816 | 73.236 | 27.33 | 23.868 | 32.129 |
| Selling & Marketing Expenses
| 21.307 | 27.87 | 15.502 | 17.743 | 27.095 | 8.999 | 8.124 | 30.62 |
| SG&A
| 223.732 | 142.333 | 110.544 | 109.559 | 100.331 | 36.329 | 31.992 | 62.749 |
| Other Expenses
| 0 | 241.117 | -22.789 | -3.587 | -4.02 | 40.417 | 2.294 | 1.969 |
| Operating Expenses
| 223.732 | 383.45 | 87.755 | 105.972 | 96.311 | 76.746 | 67.208 | 99.959 |
| Operating Income
| 157.422 | -105.652 | 233.031 | 203.515 | 261.925 | 234.247 | 146.195 | 199.197 |
| Operating Income Ratio
| 0.201 | -0.139 | 0.355 | 0.352 | 0.332 | 0.314 | 0.397 | 0.358 |
| Total Other Income Expenses Net
| -40.147 | -75.577 | -133.399 | -0.029 | 109.543 | 6.084 | 7.031 | 4.986 |
| Income Before Tax
| 117.275 | -181.229 | 96.047 | 140.258 | 371.468 | 240.331 | 153.226 | 204.183 |
| Income Before Tax Ratio
| 0.15 | -0.239 | 0.146 | 0.243 | 0.47 | 0.322 | 0.416 | 0.367 |
| Income Tax Expense
| 0.364 | -0.162 | 17.834 | 14.762 | 34.328 | 45.814 | 4.401 | 23.621 |
| Net Income
| 92.064 | -196.265 | 96.467 | 125.496 | 316.444 | 177.358 | 136.015 | 164.296 |
| Net Income Ratio
| 0.118 | -0.259 | 0.147 | 0.217 | 0.401 | 0.237 | 0.369 | 0.295 |
| EPS
| 0.057 | -0.12 | 0.059 | 0.076 | 0.22 | 0.11 | 0.085 | 0.1 |
| EPS Diluted
| 0.057 | -0.12 | 0.059 | 0.076 | 0.22 | 0.11 | 0.085 | 0.1 |
| EBITDA
| 222.692 | -102.139 | 305.152 | 290.696 | 311.118 | 282.19 | 187.186 | 252.833 |
| EBITDA Ratio
| 0.285 | -0.135 | 0.465 | 0.503 | 0.394 | 0.378 | 0.508 | 0.454 |