Cathay Media and Education Group Inc.

HKEX:1981.HK

0.87 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017
Operating Activities:
Net Income -181.067121.92397.045371.468240.331153.226204.183
Depreciation & Amortization 77.76372.12187.18152.81341.23832.90446.565
Deferred Income Tax 0000000
Stock Based Compensation 1.204000000
Change In Working Capital 66.21724.063-278.832-237.47359.6256.927-54.797
Accounts Receivables -68.8931.021-181.159-301.4612.47771.732-143.279
Inventory 55.14824.999-37.764-53.086-3.8200
Accounts Payables 0-31.021181.159301.46-12.47700
Other Working Capital 79.959-0.936-241.068-184.38763.44-143.60210.606
Other Non Cash Items -6.485121.73572.443-21.682-65.7-35.64-21.971
Operating Cash Flow 373.895339.842-22.163165.126275.489207.417173.98
Investing Activities:
Investments In Property Plant And Equipment -298.897-107.803-357.456-93.61-122.476-69.676-43.252
Acquisitions Net 084.733-155.618-1.7537.53756.5924.176
Purchases Of Investments -2,174.408-1,355-2,169.183-1,083.638-905.439-2,180.63-1,239.542
Sales Maturities Of Investments 1,893.6871,479.452,391.4341,090.107881.6231,915.2841,315.462
Other Investing Activites 71.71412.188-419.9234.08748.905-70.424-23.24
Investing Cash Flow -503.191113.568-710.746-88.891-59.85-348.85633.604
Financing Activities:
Debt Repayment -5.684-3.545-38.414-32-18.859-2.866-37
Common Stock Issued 0-17.633-34.7781,286.597000
Common Stock Repurchased 0-0.048-34.7780000
Dividends Paid -45.546-174.616-193.9490-165.588-52.8640
Other Financing Activities -5.684-8.25634.488-57.97430.512-3.922-12.829
Financing Cash Flow -51.23-204.098-267.4311,196.623-153.935-56.786-49.829
Other Information:
Effect Of Forex Changes On Cash 1.6981.1894.044-84.6720.7050.381-0.65
Net Change In Cash -178.828250.501-996.2961,188.18662.409-197.844157.105
Cash At End Of Period 342.044520.872312.3711,308.667120.48158.072255.916