Taikisha Ltd.
TSE:1979.T
5070 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 293,556 | 214,793 | 209,261 | 202,548 | 225,378 | 225,402 | 231,898 | 200,604 | 212,424 | 183,648 | 185,421 | 216,051 | 189,716 | 141,160 | 117,234 | 167,306 | 183,034 | 197,325 | 206,577 | 196,139 |
Cost of Revenue
| 251,826 | 181,721 | 177,646 | 168,521 | 187,683 | 189,148 | 199,118 | 172,447 | 179,854 | 156,430 | 159,079 | 188,374 | 165,056 | 121,288 | 100,197 | 145,008 | 162,536 | 180,766 | 187,262 | 176,519 |
Gross Profit
| 41,730 | 33,072 | 31,615 | 34,027 | 37,695 | 36,254 | 32,780 | 28,157 | 32,570 | 27,218 | 26,342 | 27,677 | 24,660 | 19,872 | 17,037 | 22,298 | 20,498 | 16,559 | 19,315 | 19,620 |
Gross Profit Ratio
| 0.142 | 0.154 | 0.151 | 0.168 | 0.167 | 0.161 | 0.141 | 0.14 | 0.153 | 0.148 | 0.142 | 0.128 | 0.13 | 0.141 | 0.145 | 0.133 | 0.112 | 0.084 | 0.094 | 0.1 |
Reseach & Development Expenses
| 1,166 | 1,149 | 1,106 | 433 | 1,105 | 1,084 | 1,024 | 946 | 889 | 822 | 876 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,375 | 1,091 | 902 | 823 | 1,227 | 1,252 | 1,230 | 1,159 | 1,277 | 1,267 | 1,347 | 1,232 | 2,042 | 1,870 | 1,727 | 2,011 | 2,007 | 716 | 627 | 640 |
Selling & Marketing Expenses
| 22,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,194 | 3,881 |
SG&A
| 22,293 | 1,091 | 902 | 823 | 1,227 | 1,252 | 1,230 | 1,159 | 1,277 | 1,267 | 1,347 | 1,232 | 2,042 | 1,870 | 1,727 | 2,011 | 2,007 | 716 | 4,821 | 4,521 |
Other Expenses
| 309 | 320 | 333 | 351 | 72 | 156 | 300 | 167 | 209 | 697 | 135 | 197 | 700 | 641 | 417 | 589 | 633 | 670 | 447 | 529 |
Operating Expenses
| 23,459 | 21,508 | 22,180 | 22,331 | 22,250 | 22,214 | 20,594 | 19,676 | 19,832 | 18,546 | 18,253 | 17,856 | 11,576 | 10,516 | 10,143 | 11,397 | 10,513 | 8,534 | 13,206 | 12,812 |
Operating Income
| 18,271 | 11,556 | 9,428 | 11,690 | 15,439 | 14,035 | 12,180 | 8,473 | 12,734 | 8,669 | 8,083 | 9,815 | 13,084 | 9,356 | 6,894 | 10,901 | 9,985 | 8,025 | 6,109 | 6,808 |
Operating Income Ratio
| 0.062 | 0.054 | 0.045 | 0.058 | 0.069 | 0.062 | 0.053 | 0.042 | 0.06 | 0.047 | 0.044 | 0.045 | 0.069 | 0.066 | 0.059 | 0.065 | 0.055 | 0.041 | 0.03 | 0.035 |
Total Other Income Expenses Net
| 4,730 | 1,000 | 2,571 | 705 | 422 | 297 | 865 | 1,221 | -222 | 1,492 | 1,131 | 1,101 | -4,313 | -3,002 | -3,010 | -5,207 | -3,984 | -3,537 | 60 | -312 |
Income Before Tax
| 23,001 | 12,557 | 12,001 | 12,184 | 15,860 | 14,335 | 13,050 | 9,702 | 12,516 | 10,164 | 9,219 | 10,921 | 8,771 | 6,354 | 3,884 | 5,694 | 6,001 | 4,488 | 6,169 | 6,496 |
Income Before Tax Ratio
| 0.078 | 0.058 | 0.057 | 0.06 | 0.07 | 0.064 | 0.056 | 0.048 | 0.059 | 0.055 | 0.05 | 0.051 | 0.046 | 0.045 | 0.033 | 0.034 | 0.033 | 0.023 | 0.03 | 0.033 |
Income Tax Expense
| 6,242 | 3,716 | 3,932 | 3,512 | 6,197 | 4,742 | 4,193 | 3,032 | 4,276 | 3,376 | 4,110 | 4,289 | 3,673 | 2,378 | 1,059 | 1,922 | 4,046 | 2,834 | 2,870 | 2,677 |
Net Income
| 15,602 | 7,917 | 7,248 | 8,279 | 9,132 | 8,841 | 7,254 | 6,305 | 7,084 | 6,084 | 4,155 | 6,200 | 4,372 | 3,703 | 3,666 | 3,074 | 1,175 | 901 | 2,588 | 3,316 |
Net Income Ratio
| 0.053 | 0.037 | 0.035 | 0.041 | 0.041 | 0.039 | 0.031 | 0.031 | 0.033 | 0.033 | 0.022 | 0.029 | 0.023 | 0.026 | 0.031 | 0.018 | 0.006 | 0.005 | 0.013 | 0.017 |
EPS
| 471.93 | 234.62 | 212.69 | 243.01 | 268.05 | 259.51 | 212.39 | 183.16 | 204.35 | 172.64 | 116.08 | 170.99 | 119.52 | 100.73 | 99.73 | 83.6 | 31.97 | 48.43 | 24.43 | 88.69 |
EPS Diluted
| 471.93 | 234.62 | 212.69 | 243.01 | 268.05 | 259.51 | 212.39 | 183.16 | 204.35 | 172.64 | 116.08 | 170.99 | 119.52 | 100.73 | 99.73 | 83.6 | 31.97 | 48.43 | 24.43 | 88.69 |
EBITDA
| 20,224 | 15,612 | 14,032 | 15,675 | 18,428 | 17,609 | 15,066 | 11,487 | 14,079 | 11,604 | 10,935 | 11,991 | 15,354 | 11,324 | 8,578 | 12,921 | 12,136 | 9,980 | 7,828 | 8,482 |
EBITDA Ratio
| 0.069 | 0.073 | 0.067 | 0.077 | 0.082 | 0.078 | 0.065 | 0.057 | 0.066 | 0.063 | 0.059 | 0.056 | 0.081 | 0.08 | 0.073 | 0.077 | 0.066 | 0.051 | 0.038 | 0.043 |