Taikisha Ltd.
TSE:1979.T
5070 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 63,266 | 46,988 | 49,085 | 52,059 | 57,626 | 52,107 | 47,147 | 42,263 | 44,001 | 43,819 | 39,831 | 30,131 | 24,450 | 25,282 | 27,320 | 28,305 | 34,029 | 18,499 | 17,113 | 21,570 |
Short Term Investments
| 1,196 | -11,083 | 3,000 | 2,000 | 3,500 | 1,000 | -6,311 | 10 | 13 | 4,500 | 6,009 | 7,004 | 2,554 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 64,462 | 46,988 | 52,085 | 54,059 | 61,126 | 53,107 | 47,147 | 42,273 | 44,014 | 48,319 | 45,840 | 37,135 | 27,004 | 28,282 | 27,320 | 28,305 | 34,029 | 18,499 | 17,113 | 21,570 |
Net Receivables
| 124,334 | 124,236 | 104,956 | 101,413 | 96,726 | 104,705 | 104,106 | 102,685 | 94,711 | 80,232 | 75,002 | 84,354 | 77,964 | 54,886 | 44,947 | 46,704 | 0 | 80,369 | 76,104 | 70,101 |
Inventory
| 3,366 | 3,189 | 2,782 | 2,495 | 3,455 | 3,203 | 2,468 | 2,216 | 2,190 | 3,441 | 4,151 | 2,516 | 15,802 | 17,578 | 17,971 | 17,779 | 0 | 30,368 | 31,022 | 22,405 |
Other Current Assets
| 11,212 | 10,054 | 8,367 | 7,420 | 7,651 | 7,953 | 7,453 | 5,733 | 7,775 | 9,030 | 6,620 | 5,971 | 5,385 | 3,545 | 4,251 | 3,046 | 24,549 | 3,188 | 3,890 | 3,238 |
Total Current Assets
| 203,374 | 184,467 | 168,190 | 165,387 | 168,958 | 168,968 | 161,174 | 152,907 | 148,690 | 141,022 | 131,613 | 129,976 | 126,155 | 104,291 | 94,489 | 95,834 | 110,780 | 132,424 | 128,129 | 117,314 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,694 | 8,557 | 11,243 | 10,150 | 10,493 | 10,333 | 9,414 | 7,633 | 7,750 | 8,043 | 8,769 | 8,494 | 7,158 | 6,764 | 7,072 | 6,524 | 7,298 | 7,283 | 7,628 | 7,598 |
Goodwill
| 3,528 | 3,640 | 3,966 | 4,084 | 755 | 1,332 | 2,762 | 2,668 | 3,024 | 3,481 | 2,779 | 2,325 | 2,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,421 | 2,289 | 3,415 | 4,366 | 2,825 | 3,318 | 3,364 | 2,435 | 1,512 | 1,166 | 936 | 984 | 1,196 | 1,125 | 1,473 | 1,469 | 1,176 | 651 | 427 | 705 |
Goodwill and Intangible Assets
| 5,949 | 5,929 | 7,381 | 8,450 | 3,580 | 4,650 | 6,126 | 5,103 | 4,536 | 4,647 | 3,715 | 3,309 | 3,348 | 1,125 | 1,473 | 1,469 | 1,176 | 651 | 427 | 705 |
Long Term Investments
| 30,879 | 37,570 | 40,824 | 43,840 | 31,702 | 37,281 | 37,035 | 25,619 | 22,456 | 21,885 | 13,625 | 11,167 | 14,683 | 14,915 | 16,216 | 12,921 | 19,498 | 0 | 27,408 | 20,032 |
Tax Assets
| 846 | 582 | 520 | 1,026 | 655 | 1,847 | 1,463 | 872 | 508 | 464 | 300 | 239 | 122 | 108 | 101 | 182 | 511 | 0 | 279 | 282 |
Other Non-Current Assets
| 13,752 | -2 | -1 | 0 | -1 | -1 | 1,766 | 6,887 | 5,624 | 12,221 | 8,656 | 9,827 | 4,642 | 5,495 | 2,543 | 2,553 | 2,761 | 31,383 | 2,652 | 2,746 |
Total Non-Current Assets
| 63,120 | 52,636 | 59,967 | 63,466 | 46,429 | 54,110 | 55,804 | 46,114 | 40,874 | 47,260 | 35,065 | 33,036 | 29,953 | 28,407 | 27,405 | 23,649 | 31,244 | 39,317 | 38,394 | 31,363 |
Total Assets
| 266,494 | 237,105 | 228,159 | 228,855 | 215,389 | 223,080 | 216,980 | 199,024 | 189,566 | 188,283 | 166,680 | 163,014 | 156,108 | 132,698 | 121,894 | 119,483 | 142,024 | 171,741 | 166,523 | 148,677 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 64,867 | 55,472 | 47,102 | 52,050 | 57,623 | 55,835 | 60,590 | 55,287 | 49,214 | 45,693 | 44,600 | 47,451 | 48,789 | 34,565 | 28,052 | 32,953 | 45,213 | 60,920 | 63,279 | 60,252 |
Short Term Debt
| 3,846 | 2,942 | 15,535 | 6,588 | 6,460 | 10,892 | 6,730 | 4,015 | 5,261 | 9,892 | 5,850 | 4,425 | 4,176 | 2,714 | 1,481 | 1,626 | 1,608 | 8,482 | 4,019 | 2,352 |
Tax Payables
| 4,472 | 1,772 | 1,672 | 1,607 | 1,481 | 2,711 | 3,859 | 1,462 | 2,045 | 1,416 | 950 | 749 | 644 | 2,592 | 449 | 1,145 | 458 | 1,119 | 1,029 | 1,864 |
Deferred Revenue
| 13,899 | 26,063 | 9,722 | 16,748 | 17,064 | 18,837 | 3,859 | 18,886 | 19,915 | 14,158 | 16,484 | 17,013 | 21,896 | 18,543 | 16,618 | 14,648 | 15,348 | 2,796 | 1,847 | 2,191 |
Other Current Liabilities
| 20,892 | 11,463 | 9,527 | 11,533 | 12,777 | 13,227 | 22,565 | 10,420 | 9,103 | 8,317 | 6,441 | 8,835 | 6,189 | 4,836 | 3,734 | 4,580 | 4,658 | 18,778 | 16,635 | 12,793 |
Total Current Liabilities
| 103,504 | 95,940 | 81,886 | 86,919 | 93,924 | 98,791 | 93,744 | 88,608 | 83,493 | 78,060 | 73,375 | 77,724 | 81,050 | 60,658 | 49,885 | 53,807 | 66,827 | 90,976 | 85,780 | 77,588 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 143 | 98 | 5,605 | 4,769 | 1,952 | 3,076 | 1,606 | 986 | 1,383 | 536 | 491 | 770 | 924 | 568 | 503 | 65 | 141 | 95 | 391 | 312 |
Deferred Revenue Non-Current
| 148 | 1,611 | 1,651 | 1,718 | 1,866 | 1,432 | 1,627 | 1,542 | 1,752 | 1,891 | 3,375 | 2,971 | 3,158 | 3,224 | 3,371 | 3,219 | 4,205 | 4,738 | 3,669 | 2,921 |
Deferred Tax Liabilities Non-Current
| 9,053 | 7,034 | 7,877 | 8,821 | 4,497 | 5,876 | 9,028 | 7,285 | 5,871 | 7,755 | 3,938 | 2,678 | 1,059 | 1,077 | 1,511 | 530 | 3,407 | 4,481 | 4,251 | 1,392 |
Other Non-Current Liabilities
| 2,079 | 431 | 353 | 319 | 308 | 258 | 326 | 420 | 1,147 | 373 | 790 | 335 | 315 | 193 | 361 | 421 | 65 | 73 | 103 | 70 |
Total Non-Current Liabilities
| 11,423 | 9,174 | 15,486 | 15,627 | 8,623 | 10,642 | 12,587 | 10,233 | 10,153 | 10,555 | 8,594 | 6,754 | 5,456 | 5,062 | 5,746 | 4,235 | 7,818 | 9,387 | 8,414 | 4,695 |
Total Liabilities
| 114,927 | 105,114 | 97,372 | 102,546 | 102,547 | 109,433 | 106,331 | 98,841 | 93,646 | 88,615 | 81,969 | 84,478 | 86,506 | 65,720 | 55,631 | 58,042 | 74,645 | 100,363 | 94,194 | 82,283 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 109,134 | 108,863 | 104,619 | 99,763 | 96,207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 | 6,455 |
Retained Earnings
| 111,869 | 100,296 | 99,893 | 95,701 | 90,842 | 84,984 | 78,698 | 77,945 | 73,943 | 68,851 | 61,908 | 59,735 | 54,810 | 51,537 | 48,936 | 46,372 | 46,078 | 46,326 | 48,053 | 46,778 |
Accumulated Other Comprehensive Income/Loss
| 25,054 | 16,656 | 15,832 | 16,413 | 8,446 | 12,578 | 15,250 | 10,176 | 8,409 | 15,100 | 7,656 | 2,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 652 | -106,751 | -106,348 | -102,156 | -97,297 | -91,439 | 4,785 | 1,176 | 2,217 | 4,425 | 4,429 | 6,171 | 5,654 | 6,805 | 8,385 | 5,641 | 10,859 | 15,108 | 15,005 | 10,951 |
Total Shareholders Equity
| 144,030 | 125,790 | 124,695 | 121,032 | 108,209 | 108,785 | 105,188 | 95,752 | 91,024 | 94,831 | 80,448 | 75,236 | 66,919 | 64,797 | 63,776 | 58,468 | 63,392 | 67,889 | 69,513 | 64,184 |
Total Equity
| 151,562 | 131,991 | 130,787 | 126,309 | 112,842 | 113,647 | 110,649 | 100,183 | 95,920 | 99,668 | 84,711 | 78,536 | 69,602 | 66,978 | 66,263 | 61,441 | 67,379 | 71,378 | 72,329 | 66,394 |
Total Liabilities & Shareholders Equity
| 266,489 | 237,105 | 228,159 | 228,855 | 215,389 | 223,080 | 216,980 | 199,024 | 189,566 | 188,283 | 166,680 | 163,014 | 156,108 | 132,698 | 121,894 | 119,483 | 142,024 | 171,741 | 166,523 | 148,677 |