NEC Networks & System Integration Corporation (1973.T)

Home
1973.T
Financials

3310 (JPY) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1
Revenue Numbers are in millions	92,913	79,127	110,066	94,244	83,512	71,683	98,921	79,195	75,058	67,628	91,510	77,863	73,299	67,662	105,640	82,264	83,836	67,369	89,584	77,762	75,733	60,537	86,963	68,480	67,051	55,455	83,013	64,989	66,790	53,147	78,598	60,481	66,184	52,649	85,841	66,286	70,789	57,045	91,761	69,813	73,361	57,229	88,385	66,701	65,074	50,166	75,840	55,420	56,735	47,721	64,569	49,274	50,988	39,827	65,368	54,387	56,120	42,072	70,103	48,381	56,009	43,233	80,926	53,008	67,735	47,400
Cost of Revenue Numbers are in millions	75,645	65,189	85,492	76,553	67,074	59,157	75,916	61,500	61,313	55,528	70,034	63,124	58,674	55,029	83,283	65,863	69,007	57,026	71,212	64,272	61,957	51,801	71,012	56,277	55,562	47,417	67,892	54,861	55,404	45,517	63,945	50,633	55,761	44,987	70,472	55,635	60,206	48,485	75,609	58,238	61,242	48,965	72,700	55,235	55,334	42,366	63,051	46,379	48,032	41,071	52,998	42,099	43,186	34,295	54,508	46,104	47,927	36,276	58,905	41,351	47,330	37,201	68,598	45,816	57,618	41,568
Gross Profit Numbers are in millions	17,268	13,938	24,574	17,691	16,438	12,526	23,005	17,695	13,745	12,100	21,476	14,739	14,625	12,633	22,357	16,401	14,829	10,343	18,372	13,490	13,776	8,736	15,951	12,203	11,489	8,038	15,121	10,128	11,386	7,630	14,653	9,848	10,423	7,662	15,369	10,651	10,583	8,560	16,152	11,575	12,119	8,264	15,685	11,466	9,740	7,800	12,789	9,041	8,703	6,650	11,571	7,175	7,802	5,532	10,860	8,283	8,193	5,796	11,198	7,030	8,679	6,032	12,328	7,192	10,117	5,832
Gross Profit Ratio Numbers are in millions	0.186	0.176	0.223	0.188	0.197	0.175	0.233	0.223	0.183	0.179	0.235	0.189	0.2	0.187	0.212	0.199	0.177	0.154	0.205	0.173	0.182	0.144	0.183	0.178	0.171	0.145	0.182	0.156	0.17	0.144	0.186	0.163	0.157	0.146	0.179	0.161	0.15	0.15	0.176	0.166	0.165	0.144	0.177	0.172	0.15	0.155	0.169	0.163	0.153	0.139	0.179	0.146	0.153	0.139	0.166	0.152	0.146	0.138	0.16	0.145	0.155	0.14	0.152	0.136	0.149	0.123
Reseach & Development Expenses Numbers are in millions	0	0	420	305	210	157	351	332	321	64	1,311	388	212	120	962	0	0	0	720	0	0	0	784	0	0	0	425	0	0	0	387	0	0	0	192	0	0	0	428	0	0	0	632	0	0	0	98	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	126	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6,412	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	11,820	11,554	11,905	11,159	11,122	11,407	11,078	10,832	10,280	10,600	10,464	10,192	9,954	9,562	10,597	9,330	9,105	9,334	10,335	9,650	9,228	8,915	9,460	8,552	8,529	8,365	8,508	8,199	8,183	8,318	8,135	8,117	8,241	8,118	7,892	7,548	7,814	7,797	8,380	7,690	7,914	7,967	8,958	7,981	7,210	6,292	6,538	5,960	6,125	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	109	-111	-33	51	-27	40	75	27	447	113	116	-256	-89	-323	-206	-306	-37	-1,209	55	-82	45	-50	107	35	138	-113	19	-12	11	101	-7	-34	-47	90	-140	113	-170	85	-2	50	-176	141	105	24	-58	-21	94	54	-481	65	149	83	105	43	-65	61	39	131	121	94	-73	17	190	115
Operating Expenses Numbers are in millions	11,820	11,573	11,905	11,464	11,332	11,407	11,429	11,164	10,601	10,600	10,464	10,192	9,954	9,682	10,597	9,330	9,105	9,334	10,335	9,650	9,228	8,915	9,460	8,552	8,529	8,365	8,508	8,199	8,183	8,318	8,135	8,117	8,241	8,118	7,892	7,548	7,814	7,797	8,380	7,690	7,914	7,967	9,004	7,905	7,090	6,272	6,892	5,937	6,009	5,861	5,718	5,648	5,586	5,380	5,842	5,535	5,458	5,461	6,093	5,507	5,711	5,758	6,685	6,001	6,142	5,672
Operating Income Numbers are in millions	5,448	2,384	12,669	6,226	5,106	1,118	11,577	6,531	3,144	1,499	11,013	4,547	4,671	2,950	11,760	7,071	5,724	1,008	8,037	3,839	4,547	-178	6,491	3,651	2,960	-328	6,614	1,929	3,202	-688	6,518	1,731	2,181	-456	7,477	3,103	2,769	762	7,773	3,884	4,205	296	6,680	3,561	2,650	1,527	5,897	3,104	2,694	788	5,853	1,527	2,216	151	5,019	2,747	2,734	334	5,104	1,522	2,967	273	5,643	1,190	3,974	160
Operating Income Ratio Numbers are in millions	0.059	0.03	0.115	0.066	0.061	0.016	0.117	0.082	0.042	0.022	0.12	0.058	0.064	0.044	0.111	0.086	0.068	0.015	0.09	0.049	0.06	-0.003	0.075	0.053	0.044	-0.006	0.08	0.03	0.048	-0.013	0.083	0.029	0.033	-0.009	0.087	0.047	0.039	0.013	0.085	0.056	0.057	0.005	0.076	0.053	0.041	0.03	0.078	0.056	0.047	0.017	0.091	0.031	0.043	0.004	0.077	0.051	0.049	0.008	0.073	0.031	0.053	0.006	0.07	0.022	0.059	0.003
Total Other Income Expenses Net Numbers are in millions	-1,686	-82	-895	-197	-61	-4	280	-338	-55	-495	20	82	173	-89	-68	-341	-78	-331	-296	-1,200	38	-2,266	10	-30	280	-12	-128	225	165	-40	-144	4	166	-119	-599	67	-318	-158	-1,603	-21	-40	-21	-108	-321	167	156	-60	-102	112	-21	-374	83	71	42	-510	21	-1,455	-557	40	123	40	51	336	-226	115	192
Income Before Tax Numbers are in millions	3,762	2,302	11,774	6,029	5,045	1,116	11,857	6,193	3,089	1,006	11,034	4,627	4,844	2,862	11,692	6,730	5,645	678	7,741	2,640	4,586	-2,445	6,502	3,621	3,240	-340	6,486	2,153	3,369	-729	6,374	1,734	2,349	-576	6,878	3,169	2,452	604	6,170	3,864	4,165	275	6,572	3,241	2,817	1,683	5,836	3,002	2,806	768	5,479	1,610	2,287	194	4,508	2,769	1,280	-222	5,145	1,646	3,008	325	5,979	965	4,090	352
Income Before Tax Ratio Numbers are in millions	0.04	0.029	0.107	0.064	0.06	0.016	0.12	0.078	0.041	0.015	0.121	0.059	0.066	0.042	0.111	0.082	0.067	0.01	0.086	0.034	0.061	-0.04	0.075	0.053	0.048	-0.006	0.078	0.033	0.05	-0.014	0.081	0.029	0.035	-0.011	0.08	0.048	0.035	0.011	0.067	0.055	0.057	0.005	0.074	0.049	0.043	0.034	0.077	0.054	0.049	0.016	0.085	0.033	0.045	0.005	0.069	0.051	0.023	-0.005	0.073	0.034	0.054	0.008	0.074	0.018	0.06	0.007
Income Tax Expense Numbers are in millions	1,311	820	3,985	1,864	1,576	818	3,881	1,783	1,203	397	3,398	2,386	1,578	948	4,098	2,160	1,851	251	2,437	1,153	1,621	-2,448	1,790	1,163	1,067	-178	2,095	760	1,102	-200	1,724	578	753	-98	4,821	1,055	864	209	3,641	1,384	1,531	139	3,013	1,196	1,083	586	2,288	1,157	1,074	322	2,125	1,779	922	94	2,072	1,129	645	-58	2,220	713	1,291	115	3,848	384	1,721	206
Net Income Numbers are in millions	2,331	1,518	7,631	4,098	3,418	182	7,702	3,412	2,203	496	7,336	2,982	3,050	1,653	7,387	4,391	3,641	326	5,126	1,394	2,881	21	4,589	2,385	2,116	-205	4,356	1,388	2,239	-626	4,417	1,121	1,545	-534	1,989	2,062	1,590	355	2,664	2,441	2,583	103	3,459	2,018	1,702	1,078	3,512	1,828	1,721	431	3,321	-176	1,344	104	2,571	1,633	673	-130	2,950	933	1,710	211	2,107	564	2,346	137
Net Income Ratio Numbers are in millions	0.025	0.019	0.069	0.043	0.041	0.003	0.078	0.043	0.029	0.007	0.08	0.038	0.042	0.024	0.07	0.053	0.043	0.005	0.057	0.018	0.038	0	0.053	0.035	0.032	-0.004	0.052	0.021	0.034	-0.012	0.056	0.019	0.023	-0.01	0.023	0.031	0.022	0.006	0.029	0.035	0.035	0.002	0.039	0.03	0.026	0.021	0.046	0.033	0.03	0.009	0.051	-0.004	0.026	0.003	0.039	0.03	0.012	-0.003	0.042	0.019	0.031	0.005	0.026	0.011	0.035	0.003
EPS Numbers are in millions	22.95	10.19	51.24	27.51	22.94	1.22	51.71	22.91	14.79	3.33	49.25	20.02	20.48	11.1	49.6	29.48	24.45	2.2	34.42	9.36	19.35	0.14	30.82	16.02	14.21	-1.38	29.25	9.32	15.04	-4.2	29.66	7.53	10.38	-3.59	13.36	13.85	10.68	2.39	17.89	16.39	17.32	0.7	23.19	13.53	11.41	7.03	23.54	12.25	11.54	2.89	22.26	-1.18	9.01	0.7	17.23	10.95	4.51	-0.87	19.77	6.25	11.46	1.41	14.12	3.78	15.71	0.92
EPS Diluted Numbers are in millions	22.91	10.19	51.24	27.51	22.94	1.22	51.71	22.91	14.79	3.33	49.25	20.02	20.48	11.1	49.6	29.48	24.45	2.2	34.42	9.36	19.35	0.14	30.82	16.02	14.21	-1.38	29.25	9.32	15.04	-4.2	29.66	7.53	10.38	-3.59	13.36	13.85	10.68	2.39	17.89	16.39	17.32	0.7	23.19	13.53	11.41	7.03	23.54	12.25	11.54	2.89	22.26	-1.18	9.01	0.7	17.23	10.95	4.51	-0.87	19.77	6.25	11.46	1.41	14.12	3.78	15.71	0.92
EBITDA Numbers are in millions	6,033	3,396	13,500	7,058	6,246	2,130	13,054	7,604	4,301	2,562	12,423	5,533	5,740	3,625	12,641	7,634	6,473	1,588	8,828	3,606	5,703	711	7,369	4,442	3,996	355	7,443	2,521	4,056	78	7,268	2,640	3,192	260	8,394	4,280	3,597	1,622	8,880	4,765	5,124	1,117	7,294	4,473	3,603	2,227	6,487	3,585	3,371	1,322	6,061	2,105	2,800	678	5,758	3,355	3,230	826	5,781	2,277	3,588	891	6,592	1,565	4,717	895
EBITDA Ratio Numbers are in millions	0.065	0.043	0.123	0.075	0.075	0.03	0.132	0.096	0.057	0.038	0.136	0.071	0.078	0.054	0.12	0.093	0.077	0.024	0.099	0.046	0.075	0.012	0.085	0.065	0.06	0.006	0.09	0.039	0.061	0.001	0.092	0.044	0.048	0.005	0.098	0.065	0.051	0.028	0.097	0.068	0.07	0.02	0.083	0.067	0.055	0.044	0.086	0.065	0.059	0.028	0.094	0.043	0.055	0.017	0.088	0.062	0.058	0.02	0.082	0.047	0.064	0.021	0.081	0.03	0.07	0.019

NEC Networks & System Integration Corporation

TSE:1973.T Add to watchlist

TSE:1973.T